SINGER INDIA
|
SINGER INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹460 Cr | ₹453 Cr | ₹415 Cr | ₹451 Cr | ₹483 Cr |
Sales | ₹459 Cr | ₹451 Cr | ₹413 Cr | ₹450 Cr | ₹482 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.15 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.12 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.95 Cr | ₹1.45 Cr | ₹0.95 Cr | ₹0.64 Cr | ₹0.93 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹460 Cr | ₹453 Cr | ₹415 Cr | ₹451 Cr | ₹483 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.91 Cr | ₹7.16 Cr | ₹-5.74 Cr | ₹-0.75 Cr | ₹-7.86 Cr |
Raw Material Consumed | ₹364 Cr | ₹345 Cr | ₹323 Cr | ₹345 Cr | ₹377 Cr |
Opening Raw Materials | ₹1.22 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.45 Cr |
Purchases Raw Materials | ₹15 Cr | ₹12 Cr | ₹8.94 Cr | ₹10 Cr | ₹12 Cr |
Closing Raw Materials | ₹0.92 Cr | ₹1.17 Cr | ₹1.20 Cr | ₹1.48 Cr | ₹1.17 Cr |
Other Direct Purchases / Brought in cost | ₹349 Cr | ₹333 Cr | ₹314 Cr | ₹335 Cr | ₹365 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.68 Cr | ₹0.57 Cr | ₹0.55 Cr | ₹0.68 Cr | ₹0.68 Cr |
Electricity & Power | ₹0.68 Cr | ₹0.57 Cr | ₹0.55 Cr | ₹0.68 Cr | ₹0.68 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹30 Cr | ₹28 Cr | ₹24 Cr | ₹26 Cr | ₹26 Cr |
Salaries, Wages & Bonus | ₹27 Cr | ₹26 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹1.94 Cr | ₹1.83 Cr | ₹1.53 Cr | ₹1.76 Cr | ₹1.77 Cr |
Workmen and Staff Welfare Expenses | ₹0.37 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.35 Cr | ₹0.42 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2.81 Cr | ₹2.46 Cr | ₹2.20 Cr | ₹2.01 Cr | ₹1.55 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.63 Cr | ₹2.38 Cr | ₹2.05 Cr | ₹2.01 Cr | ₹1.55 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.18 Cr | ₹0.09 Cr | ₹0.15 Cr | - | - |
General and Administration Expenses | ₹26 Cr | ₹21 Cr | ₹18 Cr | ₹22 Cr | ₹25 Cr |
Rent , Rates & Taxes | ₹5.07 Cr | ₹4.81 Cr | ₹4.44 Cr | ₹3.70 Cr | ₹6.12 Cr |
Insurance | ₹0.77 Cr | ₹0.78 Cr | ₹0.80 Cr | ₹0.60 Cr | ₹0.52 Cr |
Printing and stationery | ₹0.14 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.18 Cr |
Professional and legal fees | ₹12 Cr | ₹8.65 Cr | ₹7.37 Cr | ₹8.53 Cr | ₹7.84 Cr |
Traveling and conveyance | ₹6.43 Cr | ₹5.09 Cr | ₹4.29 Cr | ₹7.50 Cr | ₹7.76 Cr |
Other Administration | ₹1.49 Cr | ₹1.35 Cr | ₹1.33 Cr | ₹1.98 Cr | ₹2.47 Cr |
Selling and Distribution Expenses | ₹39 Cr | ₹38 Cr | ₹31 Cr | ₹39 Cr | ₹43 Cr |
Advertisement & Sales Promotion | ₹8.72 Cr | ₹6.17 Cr | ₹3.83 Cr | ₹8.05 Cr | ₹10 Cr |
Sales Commissions & Incentives | ₹2.29 Cr | ₹3.04 Cr | ₹1.65 Cr | ₹1.94 Cr | ₹2.51 Cr |
Freight and Forwarding | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr |
Miscellaneous Expenses | ₹1.40 Cr | ₹1.19 Cr | ₹3.17 Cr | ₹1.47 Cr | ₹1.60 Cr |
Bad debts /advances written off | ₹0.57 Cr | ₹0.43 Cr | ₹1.30 Cr | ₹0.47 Cr | ₹0.22 Cr |
Provision for doubtful debts | ₹0.03 Cr | ₹0.13 Cr | ₹1.07 Cr | ₹0.21 Cr | ₹0.39 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | ₹0.18 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.62 Cr | ₹0.63 Cr | ₹0.78 Cr | ₹0.75 Cr | ₹0.98 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹458 Cr | ₹443 Cr | ₹396 Cr | ₹436 Cr | ₹467 Cr |
Operating Profit (Excl OI) | ₹2.15 Cr | ₹10 Cr | ₹19 Cr | ₹15 Cr | ₹16 Cr |
Other Income | ₹4.46 Cr | ₹2.82 Cr | ₹2.77 Cr | ₹3.58 Cr | ₹1.71 Cr |
Interest Received | ₹1.29 Cr | ₹0.71 Cr | ₹1.21 Cr | ₹0.66 Cr | ₹0.50 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.11 Cr | ₹0.35 Cr | - | - | - |
Profits on sale of Investments | - | - | ₹0.11 Cr | ₹0.08 Cr | - |
Provision Written Back | ₹2.30 Cr | ₹0.95 Cr | ₹0.59 Cr | ₹1.77 Cr | ₹0.64 Cr |
Foreign Exchange Gains | - | ₹0.27 Cr | ₹0.05 Cr | ₹0.20 Cr | ₹0.26 Cr |
Others | ₹0.75 Cr | ₹0.54 Cr | ₹0.80 Cr | ₹0.88 Cr | ₹0.31 Cr |
Operating Profit | ₹6.60 Cr | ₹13 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr |
Interest | ₹0.87 Cr | ₹1.20 Cr | ₹2.20 Cr | ₹2.71 Cr | ₹1.62 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.36 Cr | ₹0.38 Cr | ₹0.56 Cr | ₹1.77 Cr | ₹1.16 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.28 Cr | ₹0.43 Cr | ₹0.57 Cr | ₹0.49 Cr | ₹0.44 Cr |
Other Interest | ₹0.23 Cr | ₹0.39 Cr | ₹1.08 Cr | ₹0.44 Cr | ₹0.02 Cr |
PBDT | ₹5.73 Cr | ₹12 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr |
Depreciation | ₹2.02 Cr | ₹2.28 Cr | ₹3.11 Cr | ₹3.78 Cr | ₹1.12 Cr |
Profit Before Taxation & Exceptional Items | ₹3.71 Cr | ₹9.68 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr |
Exceptional Income / Expenses | ₹7.24 Cr | - | - | - | - |
Profit Before Tax | ₹11 Cr | ₹9.68 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr |
Provision for Tax | ₹2.64 Cr | ₹2.01 Cr | ₹5.47 Cr | ₹4.33 Cr | ₹5.33 Cr |
Current Income Tax | ₹2.87 Cr | ₹2.81 Cr | ₹4.88 Cr | ₹2.31 Cr | ₹3.28 Cr |
Deferred Tax | ₹-0.02 Cr | ₹-0.45 Cr | ₹0.58 Cr | ₹2.02 Cr | ₹2.05 Cr |
Other taxes | ₹-0.22 Cr | ₹-0.36 Cr | - | - | - |
Profit After Tax | ₹8.32 Cr | ₹7.67 Cr | ₹11 Cr | ₹8.12 Cr | ₹9.26 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹62 Cr | ₹58 Cr | ₹50 Cr | ₹44 Cr | ₹43 Cr |
Appropriations | ₹71 Cr | ₹65 Cr | ₹60 Cr | ₹52 Cr | ₹52 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.44 Cr |
Other Appropriation | ₹5.38 Cr | ₹2.83 Cr | ₹0.13 Cr | ₹2.64 Cr | ₹4.93 Cr |
Equity Dividend % | - | ₹50.00 | ₹50.00 | - | ₹40.00 |
Earnings Per Share | ₹1.36 | ₹1.43 | ₹1.98 | ₹1.51 | ₹1.72 |
Adjusted EPS | ₹1.36 | ₹1.43 | ₹1.98 | ₹1.51 | ₹1.72 |
Compare Income Statement of peers of SINGER INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SINGER INDIA | ₹472.1 Cr | -5.5% | -8% | -32.7% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹23,873.4 Cr | -6.2% | -8.5% | 18% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹22,847.7 Cr | -2.2% | -4.8% | 38.3% | Stock Analytics | |
EUREKA FORBES | ₹11,373.7 Cr | 1.7% | -5.4% | 19.7% | Stock Analytics | |
TTK PRESTIGE | ₹11,125.8 Cr | 0.3% | -10.3% | 9.7% | Stock Analytics | |
BAJAJ ELECTRICALS | ₹8,746.4 Cr | -0.6% | -3.7% | -21.6% | Stock Analytics |
SINGER INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SINGER INDIA | -5.5% |
-8% |
-32.7% |
SENSEX | -0.4% |
-3.7% |
7.9% |
You may also like the below Video Courses