Home > Income Statement > SIMPLEX INFRASTRUCTURES

SIMPLEX INFRASTRUCTURES
Income Statement

SIMPLEX INFRASTRUCTURES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SIMPLEX INFRASTRUCTURES
Please provide your vote to see the results

SIMPLEX INFRASTRUCTURES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,388 Cr₹1,874 Cr₹2,047 Cr₹2,200 Cr₹4,026 Cr
     Sales ₹3.42 Cr₹8.88 Cr₹7.34 Cr₹7.40 Cr₹19 Cr
     Job Work/ Contract Receipts ₹954 Cr₹1,503 Cr₹1,680 Cr₹1,929 Cr₹3,751 Cr
     Processing Charges / Service Income ₹408 Cr₹336 Cr₹329 Cr₹223 Cr₹211 Cr
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹26 Cr₹30 Cr₹41 Cr₹46 Cr
Less: Excise Duty -----
Net Sales ₹1,388 Cr₹1,874 Cr₹2,047 Cr₹2,200 Cr₹4,026 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.87 Cr₹5.30 Cr₹8.22 Cr₹106 Cr₹-12 Cr
Raw Material Consumed ₹199 Cr₹427 Cr₹477 Cr₹707 Cr₹1,297 Cr
     Opening Raw Materials ₹241 Cr₹302 Cr₹347 Cr₹423 Cr₹536 Cr
     Purchases Raw Materials ₹181 Cr₹360 Cr₹420 Cr₹621 Cr₹1,176 Cr
     Closing Raw Materials ₹226 Cr₹241 Cr₹302 Cr₹347 Cr₹423 Cr
     Other Direct Purchases / Brought in cost ₹3.62 Cr₹6.33 Cr₹12 Cr₹12 Cr₹7.96 Cr
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹48 Cr₹64 Cr₹67 Cr₹128 Cr
     Electricity & Power ₹39 Cr₹48 Cr₹64 Cr₹67 Cr₹128 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹110 Cr₹145 Cr₹182 Cr₹210 Cr₹383 Cr
     Salaries, Wages & Bonus ₹101 Cr₹137 Cr₹169 Cr₹200 Cr₹361 Cr
     Contributions to EPF & Pension Funds ₹4.31 Cr₹4.93 Cr₹7.83 Cr₹5.12 Cr₹9.51 Cr
     Workmen and Staff Welfare Expenses ₹4.57 Cr₹3.25 Cr₹4.85 Cr₹5.12 Cr₹12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹879 Cr₹1,068 Cr₹1,107 Cr₹911 Cr₹1,397 Cr
     Sub-contracted / Out sourced services ₹822 Cr₹979 Cr₹1,005 Cr₹800 Cr₹1,150 Cr
     Processing Charges -----
     Repairs and Maintenance ₹13 Cr₹28 Cr₹27 Cr₹32 Cr₹55 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹43 Cr₹61 Cr₹76 Cr₹79 Cr₹192 Cr
General and Administration Expenses ₹23 Cr₹38 Cr₹47 Cr₹63 Cr₹100 Cr
     Rent , Rates & Taxes ₹17 Cr₹30 Cr₹37 Cr₹52 Cr₹82 Cr
     Insurance ₹5.59 Cr₹6.96 Cr₹9.03 Cr₹10 Cr₹17 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.97 Cr₹0.99 Cr₹0.86 Cr₹0.93 Cr₹0.94 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹106 Cr₹124 Cr₹120 Cr₹120 Cr₹627 Cr
     Bad debts /advances written off ₹0.04 Cr₹0.71 Cr₹3.58 Cr₹10 Cr₹112 Cr
     Provision for doubtful debts ₹37 Cr₹44 Cr₹31 Cr₹15 Cr₹234 Cr
     Losson disposal of fixed assets(net) ₹2.00 Cr-₹2.08 Cr--
     Losson foreign exchange fluctuations ---₹2.74 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹67 Cr₹79 Cr₹84 Cr₹92 Cr₹282 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,360 Cr₹1,854 Cr₹2,006 Cr₹2,184 Cr₹3,921 Cr
Operating Profit (Excl OI) ₹28 Cr₹19 Cr₹41 Cr₹16 Cr₹105 Cr
Other Income ₹18 Cr₹88 Cr₹46 Cr₹59 Cr₹67 Cr
     Interest Received ₹7.90 Cr₹11 Cr₹34 Cr₹34 Cr₹43 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr--₹0.14 Cr
     Profit on sale of Fixed Assets -₹11 Cr-₹19 Cr₹10 Cr
     Profits on sale of Investments -₹45 Cr---
     Provision Written Back ₹2.93 Cr₹2.58 Cr₹2.57 Cr₹1.52 Cr₹7.44 Cr
     Foreign Exchange Gains -----
     Others ₹7.14 Cr₹19 Cr₹9.63 Cr₹4.72 Cr₹6.46 Cr
Operating Profit ₹46 Cr₹108 Cr₹87 Cr₹75 Cr₹173 Cr
Interest ₹80 Cr₹839 Cr₹755 Cr₹644 Cr₹517 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹28 Cr₹37 Cr₹25 Cr₹11 Cr
     Other Interest ₹67 Cr₹812 Cr₹718 Cr₹619 Cr₹506 Cr
PBDT ₹-33 Cr₹-732 Cr₹-668 Cr₹-569 Cr₹-345 Cr
Depreciation ₹70 Cr₹86 Cr₹105 Cr₹125 Cr₹138 Cr
Profit Before Taxation & Exceptional Items ₹-103 Cr₹-817 Cr₹-773 Cr₹-694 Cr₹-483 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-103 Cr₹-825 Cr₹-801 Cr₹-702 Cr₹-483 Cr
Provision for Tax ₹-31 Cr₹-354 Cr₹-274 Cr₹-233 Cr₹-162 Cr
     Current Income Tax ₹0.92 Cr₹1.30 Cr₹2.11 Cr₹2.85 Cr₹4.01 Cr
     Deferred Tax ₹-32 Cr₹-301 Cr₹-276 Cr₹-236 Cr₹-166 Cr
     Other taxes -₹-54 Cr-₹-0.02 Cr₹-0.07 Cr
Profit After Tax ₹-72 Cr₹-471 Cr₹-527 Cr₹-469 Cr₹-321 Cr
Extra items -----
Minority Interest -₹0.09 Cr₹-1.03 Cr₹-0.05 Cr₹0.12 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-72 Cr₹-471 Cr₹-528 Cr₹-469 Cr₹-321 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,071 Cr₹-594 Cr₹-60 Cr₹410 Cr₹742 Cr
Appropriations ₹-1,144 Cr₹-1,065 Cr₹-588 Cr₹-59 Cr₹421 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.79 Cr₹6.47 Cr₹6.25 Cr₹0.36 Cr₹11 Cr
Equity Dividend % -----
Earnings Per Share ₹-12.65₹-82.40₹-92.41₹-82.12₹-56.13
Adjusted EPS ₹-12.65₹-82.40₹-92.41₹-82.12₹-56.13

Compare Income Statement of peers of SIMPLEX INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES ₹1,938.5 Cr -0.3% 43% 321.8% Stock Analytics
LARSEN & TOUBRO ₹499,255.0 Cr -6.4% 4.3% 6.4% Stock Analytics
RAIL VIKAS NIGAM ₹90,281.4 Cr -7.9% 2.7% 145.5% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,046.4 Cr -6.3% 2.4% 3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,347.4 Cr -5.3% 20.5% 32.8% Stock Analytics
IRCON INTERNATIONAL ₹20,522.1 Cr -5.2% 17.4% 22.4% Stock Analytics


SIMPLEX INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES

-0.3%

43%

321.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses