SIL INVESTMENTS
|
SIL INVESTMENTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹44 Cr | ₹49 Cr | ₹28 Cr | ₹39 Cr | ₹26 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹9.10 Cr | ₹9.33 Cr | ₹8.60 Cr | ₹7.36 Cr | ₹10 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹36 Cr | ₹35 Cr | ₹14 Cr | ₹23 Cr | ₹8.35 Cr |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹-1.00 Cr | ₹4.18 Cr | ₹5.98 Cr | ₹8.23 Cr | ₹7.32 Cr |
Operating Income (Net) | ₹44 Cr | ₹49 Cr | ₹28 Cr | ₹39 Cr | ₹26 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹1.17 Cr | ₹1.26 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.87 Cr |
Salaries, Wages & Bonus | ₹1.15 Cr | ₹1.24 Cr | ₹0.92 Cr | ₹0.90 Cr | ₹0.85 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Employees Cost | - | - | - | - | - |
Operating & Establishment Expenses | ₹1.41 Cr | ₹0.97 Cr | ₹0.93 Cr | ₹0.46 Cr | ₹0.33 Cr |
Depository Charges | - | ₹0.04 Cr | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Rent , Rates & Taxes | ₹0.13 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.03 Cr |
Repairs and Maintenance | ₹0.95 Cr | ₹0.59 Cr | ₹0.54 Cr | ₹0.40 Cr | ₹0.26 Cr |
Insurance | ₹0.07 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr |
Electricity & Power | ₹0.25 Cr | ₹0.24 Cr | ₹0.25 Cr | - | - |
Other Operating Expenses | - | - | - | - | - |
Administrations & Other Expenses | ₹2.78 Cr | ₹3.59 Cr | ₹1.58 Cr | ₹1.36 Cr | ₹1.55 Cr |
Printing and stationery | - | ₹0.01 Cr | ₹0.00 Cr | - | - |
Professional and legal fees | ₹1.51 Cr | ₹1.72 Cr | ₹0.82 Cr | ₹0.78 Cr | ₹0.74 Cr |
Advertisement & Sales Promotion | ₹0.08 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Other General Expenses | ₹1.19 Cr | ₹1.77 Cr | ₹0.70 Cr | ₹0.52 Cr | ₹0.74 Cr |
Provisions and Contingencies | ₹1.34 Cr | ₹1.00 Cr | ₹2.74 Cr | ₹2.20 Cr | ₹2.16 Cr |
Provisions for contingencies | - | ₹0.00 Cr | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.34 Cr | ₹1.00 Cr | ₹2.74 Cr | ₹2.20 Cr | ₹2.16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6.68 Cr | ₹6.81 Cr | ₹6.17 Cr | ₹4.95 Cr | ₹4.91 Cr |
Operating Profit (Excl OI) | ₹37 Cr | ₹42 Cr | ₹22 Cr | ₹34 Cr | ₹21 Cr |
Other Income | ₹5.87 Cr | ₹1.09 Cr | ₹5.14 Cr | ₹6.78 Cr | ₹4.39 Cr |
Other Interest Income | - | - | - | - | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹4.75 Cr | - | - | - | - |
Income from investments | - | - | - | - | ₹2.82 Cr |
Provision Written Back | ₹0.16 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.45 Cr |
Others | ₹0.95 Cr | ₹1.01 Cr | ₹5.09 Cr | ₹6.77 Cr | ₹1.13 Cr |
Operating Profit | ₹43 Cr | ₹43 Cr | ₹27 Cr | ₹41 Cr | ₹25 Cr |
Interest | ₹3.69 Cr | ₹1.36 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.13 Cr |
Loans | ₹3.63 Cr | ₹1.04 Cr | - | ₹0.03 Cr | ₹0.08 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹0.06 Cr | ₹0.32 Cr | ₹0.11 Cr | - | ₹0.05 Cr |
Depreciation | ₹1.75 Cr | ₹0.84 Cr | ₹0.45 Cr | ₹0.49 Cr | ₹0.46 Cr |
Profit Before Taxation & Exceptional Items | ₹38 Cr | ₹41 Cr | ₹27 Cr | ₹40 Cr | ₹25 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹38 Cr | ₹41 Cr | ₹27 Cr | ₹40 Cr | ₹25 Cr |
Provision for Tax | ₹8.93 Cr | ₹7.69 Cr | ₹6.20 Cr | ₹4.56 Cr | ₹4.33 Cr |
Current Income Tax | ₹6.96 Cr | ₹7.86 Cr | ₹6.23 Cr | ₹4.14 Cr | ₹4.21 Cr |
Deferred Tax | ₹1.63 Cr | ₹-0.39 Cr | ₹-0.39 Cr | ₹0.42 Cr | ₹0.32 Cr |
Other taxes | ₹0.34 Cr | ₹0.22 Cr | ₹0.36 Cr | ₹0.00 Cr | ₹-0.20 Cr |
Profit After Tax | ₹29 Cr | ₹33 Cr | ₹21 Cr | ₹36 Cr | ₹20 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.53 Cr | ₹-0.37 Cr | ₹-0.35 Cr | ₹-0.36 Cr | ₹-0.26 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹28 Cr | ₹33 Cr | ₹20 Cr | ₹35 Cr | ₹20 Cr |
Adjustments to PAT | ₹0.53 Cr | - | - | - | - |
Profit Balance B/F | ₹297 Cr | ₹270 Cr | ₹251 Cr | ₹221 Cr | ₹204 Cr |
Appropriations | ₹326 Cr | ₹303 Cr | ₹271 Cr | ₹256 Cr | ₹224 Cr |
General Reserve | ₹2.33 Cr | ₹3.00 Cr | ₹2.00 Cr | ₹1.62 Cr | ₹0.99 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹323 Cr | ₹300 Cr | ₹269 Cr | ₹254 Cr | ₹223 Cr |
Equity Dividend % | ₹25.00 | ₹25.00 | ₹25.00 | ₹25.00 | ₹15.00 |
Earnings Per Share | ₹26.50 | ₹31.16 | ₹19.15 | ₹33.22 | ₹18.87 |
Adjusted EPS | ₹26.50 | ₹31.16 | ₹19.15 | ₹33.22 | ₹18.87 |
Compare Income Statement of peers of SIL INVESTMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SIL INVESTMENTS | ₹693.8 Cr | -4% | -6.4% | 58.6% | Stock Analytics | |
BAJAJ FINANCE | ₹422,615.0 Cr | -1.4% | 3% | -7.6% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹124,727.0 Cr | -1% | 7% | 42.7% | Stock Analytics | |
SHRIRAM FINANCE | ₹110,174.0 Cr | -0.6% | -3.8% | 42.6% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹99,989.9 Cr | -2% | -6% | -3.6% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹64,639.7 Cr | -3.4% | -2.8% | -9.2% | Stock Analytics |
SIL INVESTMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SIL INVESTMENTS | -4% |
-6.4% |
58.6% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses