SIGMA SOLVE
|
SIGMA SOLVE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹56 Cr | ₹41 Cr | ₹21 Cr | ₹10 Cr | ₹10 Cr |
Software Services & Operating Revenues | ₹56 Cr | ₹41 Cr | ₹21 Cr | ₹10 Cr | ₹10 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹0.10 Cr | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹56 Cr | ₹41 Cr | ₹21 Cr | ₹10 Cr | ₹10 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.08 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.07 Cr |
Electricity & Power | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr |
Oil, Fuel & Natural gas | ₹0.02 Cr | - | - | ₹0.02 Cr | ₹0.02 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹20 Cr | ₹15 Cr | ₹6.80 Cr | ₹6.39 Cr | ₹6.39 Cr |
Salaries, Wages & Bonus | ₹20 Cr | ₹7.55 Cr | ₹5.36 Cr | ₹6.14 Cr | ₹6.14 Cr |
Contributions to EPF & Pension Funds | ₹0.07 Cr | ₹7.52 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Wheeling & Transmission Charges recoverable | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.25 Cr | ₹0.25 Cr |
Other Employees Cost | ₹0.13 Cr | ₹0.21 Cr | ₹1.43 Cr | - | - |
Cost of Software developments | ₹1.47 Cr | ₹0.93 Cr | ₹0.37 Cr | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹1.47 Cr | ₹0.93 Cr | ₹0.37 Cr | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹7.31 Cr | - | ₹0.00 Cr | ₹0.92 Cr | ₹0.92 Cr |
Repairs and Maintenance | - | - | ₹0.00 Cr | ₹0.14 Cr | ₹0.14 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹7.31 Cr | - | - | ₹0.78 Cr | ₹0.78 Cr |
General and Administration Expenses | ₹1.82 Cr | ₹9.40 Cr | ₹6.47 Cr | ₹1.04 Cr | ₹1.04 Cr |
Rates & Taxes | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Insurance | ₹0.41 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.11 Cr | ₹0.11 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.08 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.28 Cr | ₹0.28 Cr |
Other Administration | ₹0.93 Cr | ₹9.15 Cr | ₹6.17 Cr | ₹0.47 Cr | ₹0.47 Cr |
Selling and Marketing Expenses | ₹0.65 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.12 Cr | ₹0.12 Cr |
Advertisement & Sales Promotion | ₹0.25 Cr | ₹0.00 Cr | - | ₹0.02 Cr | ₹0.02 Cr |
Commission, Brokerage & Discounts | ₹0.40 Cr | - | - | ₹0.10 Cr | ₹0.10 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | ₹0.01 Cr | ₹0.00 Cr | - | - |
Miscellaneous Expenses | ₹1.90 Cr | ₹0.42 Cr | ₹0.13 Cr | ₹0.01 Cr | ₹0.01 Cr |
Bad debts /advances written off | ₹1.07 Cr | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.01 Cr | ₹0.04 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.83 Cr | ₹0.41 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹33 Cr | ₹26 Cr | ₹14 Cr | ₹8.56 Cr | ₹8.56 Cr |
Operating Profit (Excl OI) | ₹23 Cr | ₹15 Cr | ₹7.35 Cr | ₹1.89 Cr | ₹1.89 Cr |
Other Income | ₹1.43 Cr | ₹1.36 Cr | ₹0.34 Cr | ₹0.52 Cr | ₹0.52 Cr |
Interest Received | ₹0.36 Cr | ₹0.32 Cr | ₹0.13 Cr | ₹0.00 Cr | ₹0.00 Cr |
Dividend Received | ₹0.16 Cr | - | ₹0.01 Cr | - | - |
Profit on sale of Fixed Assets | ₹0.19 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.20 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.43 Cr | ₹0.43 Cr |
Others | ₹0.52 Cr | ₹0.92 Cr | ₹0.19 Cr | ₹0.09 Cr | ₹0.09 Cr |
Operating Profit | ₹24 Cr | ₹16 Cr | ₹7.69 Cr | ₹2.41 Cr | ₹2.41 Cr |
Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹0.10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹0.01 Cr | - | - | ₹0.06 Cr | ₹0.06 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Interest | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
PBDT | ₹24 Cr | ₹16 Cr | ₹7.67 Cr | ₹2.31 Cr | ₹2.31 Cr |
Depreciation | ₹0.38 Cr | ₹0.23 Cr | ₹0.32 Cr | ₹0.19 Cr | ₹0.19 Cr |
Profit Before Taxation & Exceptional Items | ₹24 Cr | ₹16 Cr | ₹7.35 Cr | ₹2.12 Cr | ₹2.12 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹24 Cr | ₹16 Cr | ₹7.35 Cr | ₹2.12 Cr | ₹2.12 Cr |
Provision for Tax | ₹5.30 Cr | ₹1.98 Cr | ₹2.15 Cr | ₹0.17 Cr | ₹0.17 Cr |
Current Income Tax | ₹4.91 Cr | ₹0.32 Cr | ₹0.33 Cr | ₹0.21 Cr | ₹0.21 Cr |
Deferred Tax | ₹0.20 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹-0.04 Cr | ₹-0.04 Cr |
Other taxes | ₹0.19 Cr | ₹1.66 Cr | ₹1.82 Cr | - | - |
Profit After Tax | ₹18 Cr | ₹14 Cr | ₹5.20 Cr | ₹1.94 Cr | ₹1.94 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-6.61 Cr | ₹-5.20 Cr | ₹-2.08 Cr | ₹-0.43 Cr | ₹-0.43 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹12 Cr | ₹8.96 Cr | ₹3.12 Cr | ₹1.51 Cr | ₹1.51 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹15 Cr | ₹4.59 Cr | ₹1.47 Cr | ₹0.85 Cr | ₹0.85 Cr |
Appropriations | ₹27 Cr | ₹14 Cr | ₹4.59 Cr | ₹2.36 Cr | ₹2.36 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹27 Cr | ₹14 Cr | ₹4.59 Cr | ₹2.36 Cr | ₹2.36 Cr |
Equity Dividend % | ₹5.00 | ₹5.00 | - | - | - |
Earnings Per Share | ₹11.45 | ₹21.80 | ₹7.58 | ₹5.02 | ₹5.02 |
Adjusted EPS | ₹11.45 | ₹8.72 | ₹3.03 | ₹2.01 | ₹2.01 |
Compare Income Statement of peers of SIGMA SOLVE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SIGMA SOLVE | ₹389.6 Cr | 2.6% | 7.3% | -15.2% | Stock Analytics | |
INFO EDGE (INDIA) | ₹109,772.0 Cr | 1.5% | 13.9% | 86% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹25,991.0 Cr | 1.8% | 8.3% | 108.1% | Stock Analytics | |
AFFLE (INDIA) | ₹24,882.5 Cr | 10.5% | 15.3% | 54.8% | Stock Analytics | |
ECLERX SERVICES | ₹16,949.7 Cr | 2.7% | 22.1% | 35.9% | Stock Analytics | |
QUESS CORP | ₹10,681.0 Cr | 3.7% | -0.6% | 41.7% | Stock Analytics |
SIGMA SOLVE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SIGMA SOLVE | 2.6% |
7.3% |
-15.2% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses