SHYAM CENTURY FERROUS
|
SHYAM CENTURY FERROUS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹138 Cr | ₹181 Cr | ₹207 Cr | ₹128 Cr | ₹87 Cr |
Sales | ₹138 Cr | ₹181 Cr | ₹207 Cr | ₹128 Cr | ₹87 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹138 Cr | ₹181 Cr | ₹207 Cr | ₹128 Cr | ₹87 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.50 Cr | ₹-3.32 Cr | ₹-3.39 Cr | ₹2.51 Cr | ₹3.08 Cr |
Raw Material Consumed | ₹48 Cr | ₹59 Cr | ₹54 Cr | ₹43 Cr | ₹29 Cr |
Opening Raw Materials | ₹21 Cr | ₹14 Cr | ₹13 Cr | ₹9.94 Cr | ₹7.61 Cr |
Purchases Raw Materials | ₹47 Cr | ₹66 Cr | ₹55 Cr | ₹47 Cr | ₹31 Cr |
Closing Raw Materials | ₹20 Cr | ₹21 Cr | ₹14 Cr | ₹13 Cr | ₹9.94 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹70 Cr | ₹63 Cr | ₹58 Cr | ₹52 Cr | ₹41 Cr |
Electricity & Power | ₹70 Cr | ₹63 Cr | ₹58 Cr | ₹52 Cr | ₹41 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.57 Cr | ₹5.21 Cr | ₹5.29 Cr | ₹4.25 Cr | ₹4.79 Cr |
Salaries, Wages & Bonus | ₹5.06 Cr | ₹4.67 Cr | ₹4.78 Cr | ₹3.92 Cr | ₹4.42 Cr |
Contributions to EPF & Pension Funds | ₹0.22 Cr | ₹0.20 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹0.19 Cr |
Workmen and Staff Welfare Expenses | ₹0.30 Cr | ₹0.34 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.17 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹11 Cr | ₹14 Cr | ₹9.42 Cr | ₹5.96 Cr | ₹4.66 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.04 Cr | ₹1.49 Cr | ₹1.40 Cr | ₹0.52 Cr | ₹0.51 Cr |
Packing Material Consumed | ₹0.61 Cr | ₹0.69 Cr | ₹0.65 Cr | ₹0.68 Cr | ₹0.47 Cr |
Other Mfg Exp | ₹9.06 Cr | ₹12 Cr | ₹7.37 Cr | ₹4.77 Cr | ₹3.69 Cr |
General and Administration Expenses | ₹0.57 Cr | ₹0.57 Cr | ₹0.44 Cr | ₹0.38 Cr | ₹0.52 Cr |
Rent , Rates & Taxes | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.13 Cr |
Insurance | ₹0.38 Cr | ₹0.40 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.29 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹0.08 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.07 Cr |
Other Administration | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
Selling and Distribution Expenses | ₹3.92 Cr | ₹2.24 Cr | ₹4.13 Cr | ₹2.80 Cr | ₹2.49 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.85 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.04 Cr |
Freight and Forwarding | ₹3.08 Cr | ₹2.16 Cr | ₹4.00 Cr | ₹2.68 Cr | ₹2.45 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹5.65 Cr | ₹7.81 Cr | ₹5.87 Cr | ₹3.51 Cr | ₹0.88 Cr |
Bad debts /advances written off | - | - | - | ₹0.60 Cr | - |
Provision for doubtful debts | - | ₹2.25 Cr | ₹0.51 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.65 Cr | ₹5.56 Cr | ₹5.37 Cr | ₹2.91 Cr | ₹0.88 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹142 Cr | ₹148 Cr | ₹133 Cr | ₹114 Cr | ₹87 Cr |
Operating Profit (Excl OI) | ₹-3.57 Cr | ₹33 Cr | ₹74 Cr | ₹13 Cr | ₹0.69 Cr |
Other Income | ₹8.61 Cr | ₹7.20 Cr | ₹5.14 Cr | ₹8.07 Cr | ₹1.89 Cr |
Interest Received | ₹8.19 Cr | ₹6.72 Cr | ₹5.14 Cr | ₹1.41 Cr | ₹1.65 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹0.00 Cr | ₹0.00 Cr | ₹6.39 Cr | - |
Provision Written Back | ₹0.04 Cr | ₹0.10 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.38 Cr | ₹0.38 Cr | - | ₹0.27 Cr | ₹0.24 Cr |
Operating Profit | ₹5.04 Cr | ₹40 Cr | ₹79 Cr | ₹21 Cr | ₹2.57 Cr |
Interest | ₹0.29 Cr | ₹0.35 Cr | ₹0.63 Cr | ₹0.80 Cr | ₹0.40 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.15 Cr | ₹0.25 Cr | ₹0.36 Cr | ₹0.16 Cr | ₹0.21 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.04 Cr | ₹0.04 Cr | ₹0.23 Cr | ₹0.64 Cr | ₹0.19 Cr |
Other Interest | ₹0.10 Cr | ₹0.06 Cr | ₹0.04 Cr | - | - |
PBDT | ₹4.76 Cr | ₹40 Cr | ₹78 Cr | ₹20 Cr | ₹2.17 Cr |
Depreciation | ₹3.44 Cr | ₹3.35 Cr | ₹2.09 Cr | ₹1.86 Cr | ₹2.29 Cr |
Profit Before Taxation & Exceptional Items | ₹1.32 Cr | ₹37 Cr | ₹76 Cr | ₹19 Cr | ₹-0.12 Cr |
Exceptional Income / Expenses | - | - | - | ₹-17 Cr | - |
Profit Before Tax | ₹1.32 Cr | ₹37 Cr | ₹76 Cr | ₹1.37 Cr | ₹-0.12 Cr |
Provision for Tax | ₹0.59 Cr | ₹10 Cr | ₹20 Cr | ₹-1.43 Cr | ₹-0.09 Cr |
Current Income Tax | ₹0.69 Cr | ₹10 Cr | ₹18 Cr | - | ₹0.03 Cr |
Deferred Tax | ₹-0.05 Cr | ₹-0.11 Cr | ₹1.38 Cr | ₹-1.41 Cr | ₹0.14 Cr |
Other taxes | ₹-0.05 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹-0.02 Cr | ₹-0.25 Cr |
Profit After Tax | ₹0.73 Cr | ₹27 Cr | ₹57 Cr | ₹2.80 Cr | ₹-0.03 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹77 Cr | ₹92 Cr | ₹35 Cr | ₹32 Cr | ₹32 Cr |
Appropriations | ₹78 Cr | ₹118 Cr | ₹92 Cr | ₹35 Cr | ₹32 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.06 Cr | ₹34 Cr | ₹-0.02 Cr | ₹-0.01 Cr | ₹-0.06 Cr |
Equity Dividend % | - | ₹30.00 | - | - | - |
Earnings Per Share | ₹0.03 | ₹1.26 | ₹2.56 | ₹0.13 | - |
Adjusted EPS | ₹0.03 | ₹1.26 | ₹2.56 | ₹0.13 | - |
Compare Income Statement of peers of SHYAM CENTURY FERROUS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHYAM CENTURY FERROUS | ₹299.6 Cr | -2.3% | -16.6% | -28.2% | Stock Analytics | |
INDIAN METALS & FERRO ALLOYS | ₹4,456.9 Cr | 12% | 27.1% | 59.5% | Stock Analytics | |
MAITHAN ALLOYS | ₹3,092.4 Cr | -1.6% | 5.5% | 3.2% | Stock Analytics | |
NAGPUR POWER & INDUSTRIES | ₹166.1 Cr | 2.4% | 0.3% | 25.8% | Stock Analytics | |
INDSIL HYDRO POWER AND MANGANESE | ₹140.5 Cr | 0.7% | -0.9% | 18.3% | Stock Analytics | |
FACOR ALLOYS | ₹110.9 Cr | -4.7% | -0.4% | -26.8% | Stock Analytics |
SHYAM CENTURY FERROUS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHYAM CENTURY FERROUS | -2.3% |
-16.6% |
-28.2% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses