SHUKRA PHARMACEUTICALS
|
SHUKRA PHARMACEUTICALS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹33 Cr | ₹75 Cr | ₹59 Cr | ₹20 Cr | ₹11 Cr |
| Sales | ₹10 Cr | ₹66 Cr | ₹47 Cr | ₹10 Cr | ₹4.70 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹3.35 Cr | ₹2.80 Cr | ₹2.18 Cr | ₹2.57 Cr | ₹0.28 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹19 Cr | ₹6.00 Cr | ₹10 Cr | ₹7.59 Cr | ₹6.22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹33 Cr | ₹75 Cr | ₹59 Cr | ₹20 Cr | ₹11 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.63 Cr | ₹0.70 Cr | ₹-0.33 Cr | ₹-0.73 Cr | ₹-0.19 Cr |
| Raw Material Consumed | ₹12 Cr | ₹44 Cr | ₹46 Cr | ₹11 Cr | ₹2.96 Cr |
| Opening Raw Materials | ₹1.23 Cr | ₹1.37 Cr | ₹2.50 Cr | ₹0.96 Cr | ₹0.86 Cr |
| Purchases Raw Materials | ₹13 Cr | ₹10 Cr | ₹7.17 Cr | ₹9.40 Cr | ₹2.95 Cr |
| Closing Raw Materials | ₹5.24 Cr | ₹1.23 Cr | ₹1.37 Cr | ₹2.50 Cr | ₹0.96 Cr |
| Other Direct Purchases / Brought in cost | ₹3.17 Cr | ₹33 Cr | ₹37 Cr | ₹3.22 Cr | ₹0.12 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | ₹1.78 Cr |
| Electricity & Power | - | - | - | - | ₹1.78 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.47 Cr | ₹5.02 Cr | ₹4.41 Cr | ₹4.57 Cr | ₹3.75 Cr |
| Salaries, Wages & Bonus | ₹5.46 Cr | ₹4.87 Cr | ₹4.39 Cr | ₹4.56 Cr | ₹3.69 Cr |
| Contributions to EPF & Pension Funds | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.55 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.05 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.55 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.05 Cr |
| General and Administration Expenses | ₹5.10 Cr | ₹2.95 Cr | ₹3.36 Cr | ₹2.50 Cr | ₹1.35 Cr |
| Rent , Rates & Taxes | ₹0.80 Cr | ₹0.49 Cr | ₹0.55 Cr | ₹0.71 Cr | ₹0.55 Cr |
| Insurance | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹1.44 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.22 Cr |
| Traveling and conveyance | ₹0.86 Cr | ₹0.92 Cr | ₹0.24 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Other Administration | ₹1.91 Cr | ₹1.08 Cr | ₹2.10 Cr | ₹1.32 Cr | ₹0.51 Cr |
| Selling and Distribution Expenses | ₹0.36 Cr | ₹2.12 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Advertisement & Sales Promotion | ₹0.36 Cr | ₹2.12 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹0.01 Cr | - |
| Miscellaneous Expenses | ₹0.27 Cr | ₹0.47 Cr | ₹0.26 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.27 Cr | ₹0.47 Cr | ₹0.26 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹20 Cr | ₹55 Cr | ₹53 Cr | ₹18 Cr | ₹9.75 Cr |
| Operating Profit (Excl OI) | ₹13 Cr | ₹19 Cr | ₹5.36 Cr | ₹2.89 Cr | ₹1.44 Cr |
| Other Income | ₹4.21 Cr | ₹2.82 Cr | ₹1.20 Cr | ₹0.08 Cr | ₹0.36 Cr |
| Interest Received | ₹1.48 Cr | ₹0.56 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.25 Cr | ₹0.44 Cr | ₹0.03 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.73 Cr | ₹2.01 Cr | ₹0.70 Cr | ₹0.02 Cr | ₹0.31 Cr |
| Operating Profit | ₹17 Cr | ₹22 Cr | ₹6.56 Cr | ₹2.97 Cr | ₹1.80 Cr |
| Interest | ₹0.60 Cr | ₹0.29 Cr | ₹0.28 Cr | ₹0.29 Cr | ₹0.03 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.07 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Other Interest | ₹0.52 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹0.28 Cr | ₹0.01 Cr |
| PBDT | ₹16 Cr | ₹22 Cr | ₹6.28 Cr | ₹2.68 Cr | ₹1.77 Cr |
| Depreciation | ₹3.01 Cr | ₹2.05 Cr | ₹1.84 Cr | ₹1.66 Cr | ₹1.47 Cr |
| Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹20 Cr | ₹4.44 Cr | ₹1.02 Cr | ₹0.29 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-0.20 Cr |
| Profit Before Tax | ₹13 Cr | ₹20 Cr | ₹4.44 Cr | ₹1.02 Cr | ₹0.10 Cr |
| Provision for Tax | ₹3.76 Cr | ₹1.35 Cr | ₹0.04 Cr | ₹0.27 Cr | ₹-0.09 Cr |
| Current Income Tax | ₹3.62 Cr | ₹1.36 Cr | - | ₹0.18 Cr | ₹0.02 Cr |
| Deferred Tax | ₹0.14 Cr | ₹-0.02 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.11 Cr |
| Other taxes | - | - | ₹0.01 Cr | ₹0.04 Cr | ₹-0.21 Cr |
| Profit After Tax | ₹9.58 Cr | ₹19 Cr | ₹4.41 Cr | ₹0.75 Cr | ₹0.19 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹38 Cr | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Appropriations | ₹47 Cr | ₹38 Cr | ₹19 Cr | ₹15 Cr | ₹14 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹33 Cr | ₹0.08 Cr | ₹0.08 Cr | - | - |
| Equity Dividend % | ₹1.00 | ₹10.00 | ₹5.00 | ₹5.00 | - |
| Earnings Per Share | ₹0.22 | ₹16.94 | ₹11.26 | ₹4.79 | ₹1.20 |
| Adjusted EPS | ₹0.22 | ₹0.42 | ₹0.28 | ₹0.02 | ₹0.01 |
Compare Income Statement of peers of SHUKRA PHARMACEUTICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHUKRA PHARMACEUTICALS | ₹1,759.0 Cr | -7.7% | 14.3% | 487.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹404,468.0 Cr | -1.4% | 3.6% | -7.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹182,810.0 Cr | 4.4% | 15.9% | 15.6% | Stock Analytics | |
| CIPLA | ₹121,170.0 Cr | -4.9% | -0.8% | 6.6% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹120,300.0 Cr | -0.6% | 1.8% | 15.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹100,575.0 Cr | -4.1% | -3.8% | -4.3% | Stock Analytics | |
SHUKRA PHARMACEUTICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHUKRA PHARMACEUTICALS | -7.7% |
14.3% |
487.5% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses