Home > Income Statement > SHRIRAM PROPERTIES

SHRIRAM PROPERTIES
Income Statement

COMMUNITY POLL
for SHRIRAM PROPERTIES
Please provide your vote to see the results

SHRIRAM PROPERTIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹674 Cr₹43 Cr₹431 Cr₹572 Cr₹650 Cr
     Revenue from property development ₹582 Cr₹26 Cr₹287 Cr₹569 Cr₹634 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹92 Cr₹17 Cr₹145 Cr₹2.89 Cr₹16 Cr
Less: Excise Duty -----
Operating Income (Net) ₹674 Cr₹43 Cr₹431 Cr₹572 Cr₹650 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹168 Cr₹-4.85 Cr₹74 Cr₹101 Cr₹97 Cr
Cost of Construction and Development ₹286 Cr₹23 Cr₹165 Cr₹252 Cr₹389 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold ₹286 Cr₹23 Cr₹165 Cr₹252 Cr₹389 Cr
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹1.99 Cr₹0.12 Cr₹1.45 Cr₹1.68 Cr₹1.21 Cr
     Electricity & Power ₹1.99 Cr₹0.12 Cr₹1.45 Cr₹1.68 Cr₹1.21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹79 Cr₹7.30 Cr₹63 Cr₹85 Cr₹78 Cr
     Salaries, Wages & Bonus ₹73 Cr₹6.83 Cr₹59 Cr₹78 Cr₹68 Cr
     Contributions to EPF & Pension Funds ₹3.01 Cr₹0.26 Cr₹2.40 Cr₹2.87 Cr₹2.60 Cr
     Workmen and Staff Welfare Expenses ₹1.58 Cr₹0.10 Cr₹0.43 Cr₹1.55 Cr₹1.92 Cr
     Other Employees Cost ₹1.58 Cr₹0.11 Cr₹1.91 Cr₹1.96 Cr₹5.75 Cr
Operating Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹41 Cr₹4.18 Cr₹36 Cr₹53 Cr₹46 Cr
     Rent , Rates & Taxes ₹3.50 Cr₹0.43 Cr₹3.90 Cr₹14 Cr₹14 Cr
     Insurance ₹1.64 Cr₹0.26 Cr₹1.38 Cr₹0.98 Cr₹1.18 Cr
     Printing and stationery ₹3.27 Cr₹0.27 Cr₹3.19 Cr₹3.01 Cr₹2.28 Cr
     Professional and legal fees ₹18 Cr₹1.08 Cr₹7.89 Cr₹14 Cr₹15 Cr
     Other Administration ₹15 Cr₹2.13 Cr₹20 Cr₹22 Cr₹13 Cr
Selling and Distribution Expenses ₹28 Cr₹1.75 Cr₹13 Cr₹21 Cr₹26 Cr
     Advertisement & Sales Promotion ₹28 Cr₹1.75 Cr₹13 Cr₹21 Cr₹26 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹28 Cr₹2.02 Cr₹29 Cr₹28 Cr₹5.95 Cr
     Bad debts /advances written off ₹2.39 Cr----
     Provision for doubtful debts ₹1.56 Cr₹0.05 Cr₹1.39 Cr₹1.50 Cr-
     Losson disposal of fixed assets(net) ----₹0.24 Cr
     Losson foreign exchange fluctuations ----₹0.98 Cr
     Losson sale of non-trade current investments ---₹7.07 Cr-
     Other Miscellaneous Expenses ₹24 Cr₹1.97 Cr₹27 Cr₹20 Cr₹4.73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹631 Cr₹34 Cr₹381 Cr₹541 Cr₹643 Cr
Operating Profit (Excl OI) ₹43 Cr₹9.70 Cr₹50 Cr₹31 Cr₹6.97 Cr
Other Income ₹140 Cr₹8.69 Cr₹73 Cr₹65 Cr₹81 Cr
     Interest Received ₹38 Cr₹4.80 Cr₹40 Cr₹31 Cr₹29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.70 Cr₹0.05 Cr₹0.03 Cr--
     Profits on sale of Investments ---₹6.63 Cr₹6.57 Cr
     Provision Written Back ₹17 Cr₹3.45 Cr₹26 Cr₹0.48 Cr₹12 Cr
     Foreign Exchange Gains -----
     Others ₹84 Cr₹0.39 Cr₹6.57 Cr₹27 Cr₹33 Cr
Operating Profit ₹183 Cr₹18 Cr₹124 Cr₹95 Cr₹88 Cr
Interest ₹106 Cr₹12 Cr₹129 Cr₹128 Cr₹113 Cr
     InterestonDebenture / Bonds ₹8.68 Cr₹1.52 Cr₹16 Cr₹15 Cr₹24 Cr
     Interest on Term Loan ₹63 Cr₹7.28 Cr₹78 Cr₹79 Cr₹69 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.20 Cr₹0.46 Cr₹5.07 Cr₹2.73 Cr₹7.49 Cr
     Other Interest ₹26 Cr₹2.94 Cr₹30 Cr₹31 Cr₹12 Cr
PBDT ₹76 Cr₹6.19 Cr₹-5.43 Cr₹-33 Cr₹-25 Cr
Depreciation ₹7.80 Cr₹0.67 Cr₹6.62 Cr₹6.40 Cr₹5.25 Cr
Profit Before Taxation & Exceptional Items ₹69 Cr₹5.53 Cr₹-12 Cr₹-39 Cr₹-30 Cr
Exceptional Income / Expenses ---₹-1.55 Cr₹122 Cr
Profit Before Tax ₹72 Cr₹3.27 Cr₹-45 Cr₹-41 Cr₹92 Cr
Provision for Tax ₹3.30 Cr₹1.46 Cr₹23 Cr₹4.74 Cr₹34 Cr
     Current Income Tax ₹5.54 Cr₹0.51 Cr₹1.96 Cr₹10 Cr₹7.89 Cr
     Deferred Tax ₹5.97 Cr₹0.90 Cr₹21 Cr₹-5.46 Cr₹26 Cr
     Other taxes ₹-8.21 Cr₹0.06 Cr---
Profit After Tax ₹68 Cr₹1.80 Cr₹-68 Cr₹-45 Cr₹58 Cr
Extra items -----
Minority Interest ₹-2.28 Cr₹-0.83 Cr₹-0.11 Cr₹0.28 Cr₹1.51 Cr
Share of Associate ---₹-41 Cr₹-9.03 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹66 Cr₹0.98 Cr₹-68 Cr₹-86 Cr₹50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,011 Cr₹-106 Cr₹-995 Cr₹-909 Cr₹-946 Cr
Appropriations ₹-945 Cr₹-105 Cr₹-1,063 Cr₹-995 Cr₹-896 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-945 Cr₹-105 Cr₹-1,063 Cr₹-995 Cr₹-896 Cr
Equity Dividend % -----
Earnings Per Share ₹3.88₹0.58₹-4.61₹-5.81₹3.40
Adjusted EPS ₹3.88₹0.58₹-4.61₹-5.81₹3.40

Compare Income Statement of peers of SHRIRAM PROPERTIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRIRAM PROPERTIES ₹1,829.2 Cr 5.2% -16.5% 18.6% Stock Analytics
DLF ₹203,161.0 Cr 5.7% -10.2% 49.2% Stock Analytics
MACROTECH DEVELOPERS ₹120,404.0 Cr 11.7% -1% 55.6% Stock Analytics
GODREJ PROPERTIES ₹80,047.1 Cr -1.7% -11.6% 75.3% Stock Analytics
OBEROI REALTY ₹71,433.3 Cr 1.2% 4.1% 72.5% Stock Analytics
THE PHOENIX MILLS ₹54,402.6 Cr 2.5% -13.1% 71.9% Stock Analytics


SHRIRAM PROPERTIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRIRAM PROPERTIES

5.2%

-16.5%

18.6%

SENSEX

-0.8%

-5.8%

24.5%


You may also like the below Video Courses