SHRIRAM PROPERTIES
|
SHRIRAM PROPERTIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹674 Cr | ₹43 Cr | ₹431 Cr | ₹572 Cr | ₹650 Cr |
Revenue from property development | ₹582 Cr | ₹26 Cr | ₹287 Cr | ₹569 Cr | ₹634 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹92 Cr | ₹17 Cr | ₹145 Cr | ₹2.89 Cr | ₹16 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹674 Cr | ₹43 Cr | ₹431 Cr | ₹572 Cr | ₹650 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹168 Cr | ₹-4.85 Cr | ₹74 Cr | ₹101 Cr | ₹97 Cr |
Cost of Construction and Development | ₹286 Cr | ₹23 Cr | ₹165 Cr | ₹252 Cr | ₹389 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | - | - | - | - | - |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | ₹286 Cr | ₹23 Cr | ₹165 Cr | ₹252 Cr | ₹389 Cr |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹1.99 Cr | ₹0.12 Cr | ₹1.45 Cr | ₹1.68 Cr | ₹1.21 Cr |
Electricity & Power | ₹1.99 Cr | ₹0.12 Cr | ₹1.45 Cr | ₹1.68 Cr | ₹1.21 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹79 Cr | ₹7.30 Cr | ₹63 Cr | ₹85 Cr | ₹78 Cr |
Salaries, Wages & Bonus | ₹73 Cr | ₹6.83 Cr | ₹59 Cr | ₹78 Cr | ₹68 Cr |
Contributions to EPF & Pension Funds | ₹3.01 Cr | ₹0.26 Cr | ₹2.40 Cr | ₹2.87 Cr | ₹2.60 Cr |
Workmen and Staff Welfare Expenses | ₹1.58 Cr | ₹0.10 Cr | ₹0.43 Cr | ₹1.55 Cr | ₹1.92 Cr |
Other Employees Cost | ₹1.58 Cr | ₹0.11 Cr | ₹1.91 Cr | ₹1.96 Cr | ₹5.75 Cr |
Operating Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | - | - | - | - | - |
General and Administration Expenses | ₹41 Cr | ₹4.18 Cr | ₹36 Cr | ₹53 Cr | ₹46 Cr |
Rent , Rates & Taxes | ₹3.50 Cr | ₹0.43 Cr | ₹3.90 Cr | ₹14 Cr | ₹14 Cr |
Insurance | ₹1.64 Cr | ₹0.26 Cr | ₹1.38 Cr | ₹0.98 Cr | ₹1.18 Cr |
Printing and stationery | ₹3.27 Cr | ₹0.27 Cr | ₹3.19 Cr | ₹3.01 Cr | ₹2.28 Cr |
Professional and legal fees | ₹18 Cr | ₹1.08 Cr | ₹7.89 Cr | ₹14 Cr | ₹15 Cr |
Other Administration | ₹15 Cr | ₹2.13 Cr | ₹20 Cr | ₹22 Cr | ₹13 Cr |
Selling and Distribution Expenses | ₹28 Cr | ₹1.75 Cr | ₹13 Cr | ₹21 Cr | ₹26 Cr |
Advertisement & Sales Promotion | ₹28 Cr | ₹1.75 Cr | ₹13 Cr | ₹21 Cr | ₹26 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹28 Cr | ₹2.02 Cr | ₹29 Cr | ₹28 Cr | ₹5.95 Cr |
Bad debts /advances written off | ₹2.39 Cr | - | - | - | - |
Provision for doubtful debts | ₹1.56 Cr | ₹0.05 Cr | ₹1.39 Cr | ₹1.50 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.24 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.98 Cr |
Losson sale of non-trade current investments | - | - | - | ₹7.07 Cr | - |
Other Miscellaneous Expenses | ₹24 Cr | ₹1.97 Cr | ₹27 Cr | ₹20 Cr | ₹4.73 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹631 Cr | ₹34 Cr | ₹381 Cr | ₹541 Cr | ₹643 Cr |
Operating Profit (Excl OI) | ₹43 Cr | ₹9.70 Cr | ₹50 Cr | ₹31 Cr | ₹6.97 Cr |
Other Income | ₹140 Cr | ₹8.69 Cr | ₹73 Cr | ₹65 Cr | ₹81 Cr |
Interest Received | ₹38 Cr | ₹4.80 Cr | ₹40 Cr | ₹31 Cr | ₹29 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.70 Cr | ₹0.05 Cr | ₹0.03 Cr | - | - |
Profits on sale of Investments | - | - | - | ₹6.63 Cr | ₹6.57 Cr |
Provision Written Back | ₹17 Cr | ₹3.45 Cr | ₹26 Cr | ₹0.48 Cr | ₹12 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹84 Cr | ₹0.39 Cr | ₹6.57 Cr | ₹27 Cr | ₹33 Cr |
Operating Profit | ₹183 Cr | ₹18 Cr | ₹124 Cr | ₹95 Cr | ₹88 Cr |
Interest | ₹106 Cr | ₹12 Cr | ₹129 Cr | ₹128 Cr | ₹113 Cr |
InterestonDebenture / Bonds | ₹8.68 Cr | ₹1.52 Cr | ₹16 Cr | ₹15 Cr | ₹24 Cr |
Interest on Term Loan | ₹63 Cr | ₹7.28 Cr | ₹78 Cr | ₹79 Cr | ₹69 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.20 Cr | ₹0.46 Cr | ₹5.07 Cr | ₹2.73 Cr | ₹7.49 Cr |
Other Interest | ₹26 Cr | ₹2.94 Cr | ₹30 Cr | ₹31 Cr | ₹12 Cr |
PBDT | ₹76 Cr | ₹6.19 Cr | ₹-5.43 Cr | ₹-33 Cr | ₹-25 Cr |
Depreciation | ₹7.80 Cr | ₹0.67 Cr | ₹6.62 Cr | ₹6.40 Cr | ₹5.25 Cr |
Profit Before Taxation & Exceptional Items | ₹69 Cr | ₹5.53 Cr | ₹-12 Cr | ₹-39 Cr | ₹-30 Cr |
Exceptional Income / Expenses | - | - | - | ₹-1.55 Cr | ₹122 Cr |
Profit Before Tax | ₹72 Cr | ₹3.27 Cr | ₹-45 Cr | ₹-41 Cr | ₹92 Cr |
Provision for Tax | ₹3.30 Cr | ₹1.46 Cr | ₹23 Cr | ₹4.74 Cr | ₹34 Cr |
Current Income Tax | ₹5.54 Cr | ₹0.51 Cr | ₹1.96 Cr | ₹10 Cr | ₹7.89 Cr |
Deferred Tax | ₹5.97 Cr | ₹0.90 Cr | ₹21 Cr | ₹-5.46 Cr | ₹26 Cr |
Other taxes | ₹-8.21 Cr | ₹0.06 Cr | - | - | - |
Profit After Tax | ₹68 Cr | ₹1.80 Cr | ₹-68 Cr | ₹-45 Cr | ₹58 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-2.28 Cr | ₹-0.83 Cr | ₹-0.11 Cr | ₹0.28 Cr | ₹1.51 Cr |
Share of Associate | - | - | - | ₹-41 Cr | ₹-9.03 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹66 Cr | ₹0.98 Cr | ₹-68 Cr | ₹-86 Cr | ₹50 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,011 Cr | ₹-106 Cr | ₹-995 Cr | ₹-909 Cr | ₹-946 Cr |
Appropriations | ₹-945 Cr | ₹-105 Cr | ₹-1,063 Cr | ₹-995 Cr | ₹-896 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-945 Cr | ₹-105 Cr | ₹-1,063 Cr | ₹-995 Cr | ₹-896 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.88 | ₹0.58 | ₹-4.61 | ₹-5.81 | ₹3.40 |
Adjusted EPS | ₹3.88 | ₹0.58 | ₹-4.61 | ₹-5.81 | ₹3.40 |
Compare Income Statement of peers of SHRIRAM PROPERTIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHRIRAM PROPERTIES | ₹1,829.2 Cr | 5.2% | -16.5% | 18.6% | Stock Analytics | |
DLF | ₹203,161.0 Cr | 5.7% | -10.2% | 49.2% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹120,404.0 Cr | 11.7% | -1% | 55.6% | Stock Analytics | |
GODREJ PROPERTIES | ₹80,047.1 Cr | -1.7% | -11.6% | 75.3% | Stock Analytics | |
OBEROI REALTY | ₹71,433.3 Cr | 1.2% | 4.1% | 72.5% | Stock Analytics | |
THE PHOENIX MILLS | ₹54,402.6 Cr | 2.5% | -13.1% | 71.9% | Stock Analytics |
SHRIRAM PROPERTIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHRIRAM PROPERTIES | 5.2% |
-16.5% |
18.6% |
SENSEX | -0.8% |
-5.8% |
24.5% |
You may also like the below Video Courses