Home > Income Statement > SHRIRAM PISTONS & RINGS

SHRIRAM PISTONS & RINGS
Income Statement

SHRIRAM PISTONS & RINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHRIRAM PISTONS & RINGS
Please provide your vote to see the results

SHRIRAM PISTONS & RINGS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,183 Cr₹2,659 Cr₹2,065 Cr₹1,597 Cr₹1,607 Cr
     Sales ₹3,136 Cr₹2,614 Cr₹2,023 Cr₹1,572 Cr₹1,578 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹47 Cr₹45 Cr₹41 Cr₹25 Cr₹29 Cr
Less: Excise Duty -----
Net Sales ₹3,089 Cr₹2,609 Cr₹2,065 Cr₹1,597 Cr₹1,607 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.18 Cr₹8.19 Cr₹-60 Cr₹2.76 Cr₹41 Cr
Raw Material Consumed ₹1,198 Cr₹1,034 Cr₹802 Cr₹538 Cr₹513 Cr
     Opening Raw Materials ₹70 Cr₹61 Cr₹56 Cr₹65 Cr₹75 Cr
     Purchases Raw Materials ₹1,137 Cr₹946 Cr₹726 Cr₹466 Cr₹448 Cr
     Closing Raw Materials ₹97 Cr₹70 Cr₹61 Cr₹56 Cr₹65 Cr
     Other Direct Purchases / Brought in cost ₹88 Cr₹97 Cr₹80 Cr₹64 Cr₹56 Cr
     Other raw material cost -----
Power & Fuel Cost ₹158 Cr₹138 Cr₹130 Cr₹108 Cr₹116 Cr
     Electricity & Power ₹158 Cr₹138 Cr₹130 Cr₹108 Cr₹116 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹459 Cr₹410 Cr₹392 Cr₹336 Cr₹344 Cr
     Salaries, Wages & Bonus ₹402 Cr₹357 Cr₹338 Cr₹288 Cr₹292 Cr
     Contributions to EPF & Pension Funds ₹31 Cr₹30 Cr₹30 Cr₹26 Cr₹28 Cr
     Workmen and Staff Welfare Expenses ₹26 Cr₹22 Cr₹24 Cr₹22 Cr₹24 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹469 Cr₹423 Cr₹360 Cr₹264 Cr₹265 Cr
     Sub-contracted / Out sourced services ₹38 Cr₹30 Cr₹24 Cr--
     Processing Charges ₹61 Cr₹54 Cr₹53 Cr₹41 Cr₹39 Cr
     Repairs and Maintenance ₹34 Cr₹30 Cr₹27 Cr₹22 Cr₹24 Cr
     Packing Material Consumed ₹56 Cr₹56 Cr₹45 Cr₹31 Cr₹31 Cr
     Other Mfg Exp ₹281 Cr₹252 Cr₹212 Cr₹169 Cr₹171 Cr
General and Administration Expenses ₹32 Cr₹24 Cr₹15 Cr₹16 Cr₹28 Cr
     Rent , Rates & Taxes ₹3.91 Cr₹4.26 Cr₹2.68 Cr₹2.85 Cr₹3.97 Cr
     Insurance ₹4.51 Cr₹3.91 Cr₹3.67 Cr₹3.30 Cr₹2.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹7.22 Cr₹5.30 Cr₹7.22 Cr₹10 Cr
     Traveling and conveyance ₹11 Cr₹6.52 Cr₹2.39 Cr₹0.86 Cr₹10 Cr
     Other Administration ₹1.52 Cr₹1.78 Cr₹1.36 Cr₹1.62 Cr₹1.09 Cr
Selling and Distribution Expenses ₹41 Cr₹36 Cr₹37 Cr₹34 Cr₹25 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹41 Cr₹36 Cr₹37 Cr₹34 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹96 Cr₹76 Cr₹84 Cr₹83 Cr₹93 Cr
     Bad debts /advances written off ₹0.51 Cr₹0.05 Cr₹1.41 Cr₹1.33 Cr₹0.15 Cr
     Provision for doubtful debts ₹0.25 Cr₹0.66 Cr--₹2.64 Cr
     Losson disposal of fixed assets(net) ₹0.33 Cr--₹0.13 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹95 Cr₹76 Cr₹83 Cr₹82 Cr₹91 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,447 Cr₹2,149 Cr₹1,760 Cr₹1,381 Cr₹1,425 Cr
Operating Profit (Excl OI) ₹642 Cr₹460 Cr₹304 Cr₹216 Cr₹182 Cr
Other Income ₹85 Cr₹47 Cr₹29 Cr₹20 Cr₹20 Cr
     Interest Received ₹66 Cr₹33 Cr₹14 Cr₹9.15 Cr₹6.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹2.84 Cr₹0.79 Cr-₹0.02 Cr
     Profits on sale of Investments ₹5.00 Cr₹3.23 Cr₹1.17 Cr₹1.19 Cr₹2.83 Cr
     Provision Written Back --₹1.53 Cr₹0.47 Cr₹0.12 Cr
     Foreign Exchange Gains ₹11 Cr₹3.07 Cr₹9.58 Cr₹7.27 Cr₹9.39 Cr
     Others ₹2.90 Cr₹4.85 Cr₹2.29 Cr₹1.51 Cr₹1.44 Cr
Operating Profit ₹727 Cr₹507 Cr₹334 Cr₹235 Cr₹202 Cr
Interest ₹30 Cr₹19 Cr₹11 Cr₹13 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹16 Cr₹8.70 Cr₹8.72 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.61 Cr₹0.22 Cr₹0.21 Cr₹0.53 Cr₹0.15 Cr
     Other Interest ₹3.20 Cr₹2.95 Cr₹2.52 Cr₹3.32 Cr₹12 Cr
PBDT ₹697 Cr₹488 Cr₹322 Cr₹223 Cr₹189 Cr
Depreciation ₹108 Cr₹95 Cr₹102 Cr₹103 Cr₹103 Cr
Profit Before Taxation & Exceptional Items ₹589 Cr₹393 Cr₹220 Cr₹120 Cr₹86 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹589 Cr₹393 Cr₹220 Cr₹120 Cr₹86 Cr
Provision for Tax ₹150 Cr₹99 Cr₹57 Cr₹31 Cr₹13 Cr
     Current Income Tax ₹153 Cr₹105 Cr₹60 Cr₹27 Cr₹26 Cr
     Deferred Tax ₹-2.33 Cr₹-5.45 Cr₹-3.81 Cr₹4.38 Cr₹-3.09 Cr
     Other taxes ---₹-0.27 Cr₹-9.88 Cr
Profit After Tax ₹439 Cr₹294 Cr₹164 Cr₹89 Cr₹73 Cr
Extra items -----
Minority Interest ₹3.89 Cr₹-0.42 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹443 Cr₹293 Cr₹164 Cr₹89 Cr₹73 Cr
Adjustments to PAT -----
Profit Balance B/F ₹130 Cr₹130 Cr₹130 Cr₹130 Cr₹130 Cr
Appropriations ₹573 Cr₹423 Cr₹294 Cr₹219 Cr₹203 Cr
     General Reserves ₹396 Cr₹271 Cr₹108 Cr₹78 Cr₹16 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.78 Cr
     Other Appropriation ₹25 Cr₹0.04 Cr₹42 Cr₹-2.43 Cr₹41 Cr
Equity Dividend % ₹100.00₹150.00₹100.00₹60.00₹60.00
Earnings Per Share ₹100.47₹133.24₹74.26₹39.67₹32.64
Adjusted EPS ₹100.47₹66.62₹37.13₹19.83₹16.32

Compare Income Statement of peers of SHRIRAM PISTONS & RINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRIRAM PISTONS & RINGS ₹9,629.0 Cr 3.2% 6.6% 119.9% Stock Analytics
BHARAT ELECTRONICS ₹228,613.0 Cr -0.3% 4.4% 97.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹85,136.5 Cr -1.8% 2.2% 43.6% Stock Analytics
THERMAX ₹56,909.1 Cr 2.6% -8.4% 75.3% Stock Analytics
TRIVENI TURBINE ₹25,829.1 Cr 7.7% 29.8% 95.1% Stock Analytics
KIRLOSKAR OIL ENGINES ₹16,611.8 Cr 2.1% -3.2% 90.7% Stock Analytics


SHRIRAM PISTONS & RINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRIRAM PISTONS & RINGS

3.2%

6.6%

119.9%

SENSEX

-0.6%

2.3%

16.9%


You may also like the below Video Courses