SHRI GANG INDUSTRIES & ALLIED PRODUCTS
|
SHRI GANG INDUSTRIES & ALLIED PRODUCTS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹289 Cr | ₹139 Cr | ₹80 Cr | ₹32 Cr | ₹0.01 Cr |
Sales | ₹259 Cr | ₹118 Cr | ₹62 Cr | ₹27 Cr | ₹0.01 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹29 Cr | ₹20 Cr | ₹18 Cr | ₹5.49 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.43 Cr | ₹0.46 Cr | - | - | - |
Less: Excise Duty | ₹23 Cr | - | - | - | - |
Net Sales | ₹266 Cr | ₹139 Cr | ₹80 Cr | ₹32 Cr | ₹0.01 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹4.15 Cr | ₹-12 Cr | - | ₹-0.05 Cr | - |
Raw Material Consumed | ₹185 Cr | ₹105 Cr | ₹63 Cr | ₹28 Cr | - |
Opening Raw Materials | ₹10 Cr | ₹2.98 Cr | ₹3.31 Cr | - | - |
Purchases Raw Materials | ₹189 Cr | ₹113 Cr | ₹58 Cr | ₹31 Cr | - |
Closing Raw Materials | ₹15 Cr | ₹10 Cr | ₹2.98 Cr | ₹3.31 Cr | - |
Other Direct Purchases / Brought in cost | ₹1.18 Cr | - | ₹5.46 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹19 Cr | ₹13 Cr | ₹1.22 Cr | ₹0.84 Cr | ₹0.55 Cr |
Electricity & Power | ₹19 Cr | ₹13 Cr | ₹1.22 Cr | ₹0.84 Cr | ₹0.55 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹8.27 Cr | ₹4.11 Cr | ₹2.58 Cr | ₹1.60 Cr | ₹0.20 Cr |
Salaries, Wages & Bonus | ₹7.11 Cr | ₹3.54 Cr | ₹2.21 Cr | ₹1.48 Cr | ₹0.17 Cr |
Contributions to EPF & Pension Funds | ₹0.36 Cr | ₹0.23 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.64 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.05 Cr | - |
Other Employees Cost | ₹0.16 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.01 Cr |
Other Manufacturing Expenses | ₹7.84 Cr | ₹3.27 Cr | ₹0.53 Cr | ₹0.33 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.55 Cr | ₹0.52 Cr | - | - | - |
Packing Material Consumed | ₹7.23 Cr | ₹2.71 Cr | - | ₹0.02 Cr | - |
Other Mfg Exp | ₹0.05 Cr | ₹0.04 Cr | ₹0.53 Cr | ₹0.32 Cr | - |
General and Administration Expenses | ₹4.56 Cr | ₹2.12 Cr | ₹1.54 Cr | ₹0.89 Cr | ₹0.32 Cr |
Rent , Rates & Taxes | ₹0.76 Cr | ₹0.63 Cr | ₹0.16 Cr | ₹0.20 Cr | - |
Insurance | ₹0.20 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
Printing and stationery | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.01 Cr | - |
Professional and legal fees | ₹0.88 Cr | ₹0.38 Cr | ₹0.58 Cr | ₹0.26 Cr | ₹0.21 Cr |
Traveling and conveyance | ₹0.94 Cr | ₹0.49 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.04 Cr |
Other Administration | ₹1.71 Cr | ₹0.55 Cr | ₹0.47 Cr | ₹0.25 Cr | ₹0.07 Cr |
Selling and Distribution Expenses | ₹5.81 Cr | ₹4.35 Cr | ₹2.71 Cr | ₹0.86 Cr | ₹0.00 Cr |
Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.08 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹5.76 Cr | ₹4.27 Cr | ₹2.71 Cr | ₹0.71 Cr | - |
Handling and Clearing Charges | - | - | - | ₹0.15 Cr | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.98 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.16 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.03 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.95 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹236 Cr | ₹121 Cr | ₹72 Cr | ₹33 Cr | ₹1.24 Cr |
Operating Profit (Excl OI) | ₹30 Cr | ₹18 Cr | ₹7.99 Cr | ₹-0.45 Cr | ₹-1.23 Cr |
Other Income | ₹0.55 Cr | ₹0.57 Cr | ₹1.33 Cr | ₹0.08 Cr | ₹0.27 Cr |
Interest Received | ₹0.50 Cr | ₹0.46 Cr | ₹0.42 Cr | ₹0.04 Cr | ₹0.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.89 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.10 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.20 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
Operating Profit | ₹31 Cr | ₹18 Cr | ₹9.32 Cr | ₹-0.36 Cr | ₹-0.95 Cr |
Interest | ₹10 Cr | ₹5.40 Cr | ₹2.31 Cr | ₹2.14 Cr | ₹2.44 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Interest | ₹10 Cr | ₹5.39 Cr | ₹2.30 Cr | ₹2.13 Cr | ₹2.44 Cr |
PBDT | ₹20 Cr | ₹13 Cr | ₹7.01 Cr | ₹-2.50 Cr | ₹-3.40 Cr |
Depreciation | ₹5.17 Cr | ₹3.47 Cr | ₹1.64 Cr | ₹1.03 Cr | ₹0.22 Cr |
Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹9.60 Cr | ₹5.37 Cr | ₹-3.53 Cr | ₹-3.61 Cr |
Exceptional Income / Expenses | ₹4.24 Cr | - | - | - | - |
Profit Before Tax | ₹20 Cr | ₹9.60 Cr | ₹5.37 Cr | ₹-3.53 Cr | ₹-3.61 Cr |
Provision for Tax | ₹4.72 Cr | ₹-3.56 Cr | ₹0.65 Cr | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹4.72 Cr | ₹-3.56 Cr | ₹0.65 Cr | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹15 Cr | ₹13 Cr | ₹4.72 Cr | ₹-3.53 Cr | ₹-3.61 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-65 Cr | ₹-78 Cr | ₹-83 Cr | ₹-80 Cr | ₹-76 Cr |
Appropriations | ₹-50 Cr | ₹-65 Cr | ₹-79 Cr | ₹-83 Cr | ₹-80 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹-0.41 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹8.25 | ₹7.34 | ₹5.95 | ₹-4.45 | ₹-4.56 |
Adjusted EPS | ₹8.25 | ₹7.34 | ₹5.95 | ₹-4.45 | ₹-4.56 |
Compare Income Statement of peers of SHRI GANG INDUSTRIES & ALLIED PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHRI GANG INDUSTRIES & ALLIED PRODUCTS | ₹264.4 Cr | -4% | 25.9% | 25.9% | Stock Analytics | |
PATANJALI FOODS | ₹63,537.3 Cr | -4.4% | 0.1% | 12.6% | Stock Analytics | |
ADANI WILMAR | ₹37,820.6 Cr | -4.8% | -1.2% | -19% | Stock Analytics | |
GOKUL AGRO RESOURCES | ₹5,174.4 Cr | -2.9% | 18.2% | 196.5% | Stock Analytics | |
AGRO TECH FOODS | ₹2,144.4 Cr | -8.7% | 0.2% | 2.4% | Stock Analytics | |
BCL INDUSTRIES | ₹1,531.6 Cr | -2.2% | -1.6% | -24.2% | Stock Analytics |
SHRI GANG INDUSTRIES & ALLIED PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHRI GANG INDUSTRIES & ALLIED PRODUCTS | -4% |
25.9% |
25.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses