Home > Income Statement > SHRI DINESH MILLS

SHRI DINESH MILLS
Income Statement

COMMUNITY POLL
for SHRI DINESH MILLS
Please provide your vote to see the results

SHRI DINESH MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹98 Cr₹90 Cr₹74 Cr₹71 Cr₹89 Cr
     Sales ₹98 Cr₹90 Cr₹74 Cr₹66 Cr₹89 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹4.40 Cr-
Less: Excise Duty -----
Net Sales ₹98 Cr₹90 Cr₹74 Cr₹71 Cr₹89 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.79 Cr₹-0.29 Cr₹0.84 Cr₹5.43 Cr₹7.12 Cr
Raw Material Consumed ₹34 Cr₹28 Cr₹21 Cr₹22 Cr₹24 Cr
     Opening Raw Materials ₹6.58 Cr₹4.41 Cr₹2.49 Cr₹6.22 Cr₹6.47 Cr
     Purchases Raw Materials ₹31 Cr₹30 Cr₹23 Cr₹19 Cr₹23 Cr
     Closing Raw Materials ₹4.89 Cr₹6.58 Cr₹4.41 Cr₹2.49 Cr₹6.22 Cr
     Other Direct Purchases / Brought in cost ₹0.95 Cr₹0.00 Cr₹0.61 Cr₹0.07 Cr₹1.37 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.92 Cr₹4.96 Cr₹4.74 Cr₹4.92 Cr₹5.39 Cr
     Electricity & Power ₹6.92 Cr₹4.96 Cr₹4.74 Cr₹4.92 Cr₹5.39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹21 Cr₹19 Cr₹21 Cr₹27 Cr
     Salaries, Wages & Bonus ₹21 Cr₹20 Cr₹18 Cr₹18 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹2.02 Cr₹1.55 Cr₹1.38 Cr₹1.63 Cr₹2.37 Cr
     Workmen and Staff Welfare Expenses ₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.16 Cr₹0.13 Cr
     Other Employees Cost ---₹1.67 Cr₹0.18 Cr
Other Manufacturing Expenses ₹8.38 Cr₹8.35 Cr₹5.53 Cr₹6.29 Cr₹6.96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.14 Cr₹4.45 Cr₹2.73 Cr₹3.55 Cr₹3.71 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.24 Cr₹3.89 Cr₹2.81 Cr₹2.74 Cr₹3.25 Cr
General and Administration Expenses ₹6.23 Cr₹5.19 Cr₹3.36 Cr₹5.81 Cr₹4.51 Cr
     Rent , Rates & Taxes ₹0.36 Cr₹0.54 Cr₹0.37 Cr₹0.50 Cr₹0.40 Cr
     Insurance ₹0.31 Cr₹0.32 Cr₹0.34 Cr₹0.34 Cr₹0.27 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.20 Cr₹2.44 Cr₹1.89 Cr₹2.13 Cr₹1.79 Cr
     Traveling and conveyance ₹2.56 Cr₹1.51 Cr₹0.65 Cr₹2.69 Cr₹1.92 Cr
     Other Administration ₹0.81 Cr₹0.39 Cr₹0.11 Cr₹0.16 Cr₹0.14 Cr
Selling and Distribution Expenses ₹3.11 Cr₹2.87 Cr₹2.85 Cr₹2.19 Cr₹3.45 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.17 Cr
     Sales Commissions & Incentives ₹0.17 Cr₹0.30 Cr₹0.39 Cr₹0.43 Cr₹1.21 Cr
     Freight and Forwarding ₹1.27 Cr₹0.99 Cr₹1.04 Cr₹0.64 Cr₹0.62 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.60 Cr₹1.54 Cr₹1.40 Cr₹1.10 Cr₹1.45 Cr
Miscellaneous Expenses ₹4.31 Cr₹3.26 Cr₹2.78 Cr₹2.27 Cr₹3.32 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.08 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.31 Cr₹3.18 Cr₹2.78 Cr₹2.27 Cr₹3.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹87 Cr₹73 Cr₹61 Cr₹71 Cr₹82 Cr
Operating Profit (Excl OI) ₹11 Cr₹17 Cr₹14 Cr₹-0.17 Cr₹7.20 Cr
Other Income ₹6.77 Cr₹5.23 Cr₹4.80 Cr₹8.64 Cr₹4.18 Cr
     Interest Received ₹0.23 Cr₹0.12 Cr₹0.17 Cr₹0.15 Cr₹0.15 Cr
     Dividend Received ₹0.00 Cr--₹0.00 Cr₹0.17 Cr
     Profit on sale of Fixed Assets ₹1.03 Cr₹0.95 Cr₹1.13 Cr₹2.60 Cr-
     Profits on sale of Investments ₹0.87 Cr₹0.69 Cr₹0.46 Cr₹1.59 Cr-
     Provision Written Back ₹0.02 Cr₹0.14 Cr₹0.06 Cr₹0.05 Cr-
     Foreign Exchange Gains ₹0.01 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.01 Cr
     Others ₹4.61 Cr₹3.27 Cr₹2.92 Cr₹4.21 Cr₹3.85 Cr
Operating Profit ₹18 Cr₹22 Cr₹18 Cr₹8.47 Cr₹11 Cr
Interest ₹1.40 Cr₹0.65 Cr₹0.82 Cr₹0.82 Cr₹1.74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.23 Cr₹0.25 Cr₹0.22 Cr₹0.14 Cr₹0.14 Cr
     Other Interest ₹1.17 Cr₹0.40 Cr₹0.60 Cr₹0.68 Cr₹1.59 Cr
PBDT ₹16 Cr₹21 Cr₹18 Cr₹7.65 Cr₹9.64 Cr
Depreciation ₹5.77 Cr₹5.17 Cr₹5.89 Cr₹7.29 Cr₹8.18 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹16 Cr₹12 Cr₹0.36 Cr₹1.46 Cr
Exceptional Income / Expenses ₹18 Cr₹20 Cr-₹-0.23 Cr₹-2.76 Cr
Profit Before Tax ₹29 Cr₹37 Cr₹12 Cr₹0.13 Cr₹-1.30 Cr
Provision for Tax ₹5.17 Cr₹3.93 Cr₹1.00 Cr₹-0.61 Cr₹-1.04 Cr
     Current Income Tax ₹6.00 Cr₹4.50 Cr₹2.00 Cr₹0.03 Cr-
     Deferred Tax ₹-0.85 Cr₹-0.74 Cr₹-1.00 Cr₹-0.64 Cr₹-1.04 Cr
     Other taxes ₹0.02 Cr₹0.16 Cr---
Profit After Tax ₹24 Cr₹33 Cr₹11 Cr₹0.74 Cr₹-0.26 Cr
Extra items -----
Minority Interest ₹-0.17 Cr₹-2.65 Cr₹-0.86 Cr₹0.36 Cr₹0.20 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹30 Cr₹9.82 Cr₹1.10 Cr₹-0.06 Cr
Adjustments to PAT ----₹0.01 Cr
Profit Balance B/F ₹38 Cr₹11 Cr₹1.28 Cr₹3.22 Cr₹4.19 Cr
Appropriations ₹62 Cr₹41 Cr₹11 Cr₹4.32 Cr₹4.14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.33 Cr-
     Other Appropriation ₹4.20 Cr₹2.80 Cr-₹1.13 Cr₹0.92 Cr
Equity Dividend % ₹100.00₹75.00₹50.00₹30.00₹18.00
Earnings Per Share ₹42.58₹53.61₹17.53₹2.07₹-0.12
Adjusted EPS ₹42.58₹53.61₹17.53₹2.07₹-0.12

Compare Income Statement of peers of SHRI DINESH MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI DINESH MILLS ₹222.2 Cr -2.6% -0.6% -15.1% Stock Analytics
PAGE INDUSTRIES ₹52,540.6 Cr -4.3% 3.6% 31.2% Stock Analytics
KPR MILL ₹35,283.8 Cr -10% 7.8% 25.8% Stock Analytics
VEDANT FASHIONS ₹30,054.4 Cr -6.6% -12.6% -2.7% Stock Analytics
SWAN ENERGY ₹22,404.3 Cr -6% 15.9% 47.4% Stock Analytics
WELSPUN LIVING ₹15,082.7 Cr -7.9% 6.2% 10.2% Stock Analytics


SHRI DINESH MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI DINESH MILLS

-2.6%

-0.6%

-15.1%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses