Home > Income Statement > SHREYANS INDUSTRIES

SHREYANS INDUSTRIES
Income Statement

COMMUNITY POLL
for SHREYANS INDUSTRIES
Please provide your vote to see the results

SHREYANS INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹617 Cr₹699 Cr₹867 Cr₹585 Cr₹368 Cr
     Sales ₹614 Cr₹696 Cr₹863 Cr₹581 Cr₹367 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.74 Cr₹3.24 Cr₹4.81 Cr₹4.47 Cr₹0.31 Cr
Less: Excise Duty -----
Net Sales ₹617 Cr₹699 Cr₹866 Cr₹584 Cr₹366 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.62 Cr₹-0.74 Cr₹-0.76 Cr₹-0.62 Cr₹1.52 Cr
Raw Material Consumed ₹266 Cr₹304 Cr₹430 Cr₹318 Cr₹180 Cr
     Opening Raw Materials ₹19 Cr₹23 Cr₹20 Cr₹14 Cr₹17 Cr
     Purchases Raw Materials ₹265 Cr₹300 Cr₹432 Cr₹325 Cr₹177 Cr
     Closing Raw Materials ₹17 Cr₹19 Cr₹23 Cr₹20 Cr₹14 Cr
     Other Direct Purchases / Brought in cost --₹0.08 Cr₹0.01 Cr₹0.07 Cr
     Other raw material cost -----
Power & Fuel Cost ₹109 Cr₹151 Cr₹170 Cr₹118 Cr₹72 Cr
     Electricity & Power ₹109 Cr₹151 Cr₹170 Cr₹118 Cr₹72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹79 Cr₹74 Cr₹72 Cr₹63 Cr₹52 Cr
     Salaries, Wages & Bonus ₹73 Cr₹68 Cr₹66 Cr₹58 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹5.10 Cr₹4.83 Cr₹4.90 Cr₹4.83 Cr₹4.26 Cr
     Workmen and Staff Welfare Expenses ₹0.79 Cr₹0.81 Cr₹0.94 Cr₹0.75 Cr₹0.61 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹47 Cr₹44 Cr₹41 Cr₹35 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹25 Cr₹21 Cr₹21 Cr₹17 Cr₹11 Cr
     Packing Material Consumed ₹11 Cr₹11 Cr₹12 Cr₹12 Cr₹7.63 Cr
     Other Mfg Exp ₹10 Cr₹12 Cr₹7.92 Cr₹6.04 Cr₹3.71 Cr
General and Administration Expenses ₹2.43 Cr₹2.78 Cr₹2.28 Cr₹2.28 Cr₹2.06 Cr
     Rent , Rates & Taxes ₹0.25 Cr₹0.38 Cr₹0.31 Cr₹0.20 Cr₹0.23 Cr
     Insurance ₹1.67 Cr₹1.66 Cr₹1.62 Cr₹1.52 Cr₹1.45 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.37 Cr₹0.59 Cr₹0.21 Cr₹0.49 Cr₹0.30 Cr
     Traveling and conveyance -----
     Other Administration ₹0.15 Cr₹0.15 Cr₹0.14 Cr₹0.08 Cr₹0.08 Cr
Selling and Distribution Expenses ₹32 Cr₹14 Cr₹25 Cr₹27 Cr₹22 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹26 Cr₹13 Cr₹19 Cr₹16 Cr₹17 Cr
     Freight and Forwarding ₹6.16 Cr₹1.34 Cr₹5.81 Cr₹12 Cr₹5.16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹12 Cr₹19 Cr₹10 Cr₹8.93 Cr
     Bad debts /advances written off -₹0.04 Cr₹1.58 Cr--
     Provision for doubtful debts ₹0.19 Cr₹0.11 Cr₹0.28 Cr₹0.16 Cr₹0.03 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.00 Cr--₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹12 Cr₹17 Cr₹9.97 Cr₹8.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹547 Cr₹602 Cr₹759 Cr₹574 Cr₹361 Cr
Operating Profit (Excl OI) ₹70 Cr₹98 Cr₹107 Cr₹10 Cr₹5.44 Cr
Other Income ₹18 Cr₹35 Cr₹5.51 Cr₹20 Cr₹21 Cr
     Interest Received ₹3.58 Cr₹2.46 Cr₹0.94 Cr₹1.11 Cr₹0.69 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets --₹0.33 Cr₹0.03 Cr-
     Profits on sale of Investments ₹2.27 Cr₹1.25 Cr₹2.94 Cr₹3.32 Cr₹1.17 Cr
     Provision Written Back ₹0.15 Cr₹0.30 Cr₹0.41 Cr₹0.08 Cr₹0.76 Cr
     Foreign Exchange Gains ₹0.21 Cr₹0.44 Cr₹0.35 Cr₹0.48 Cr₹0.40 Cr
     Others ₹12 Cr₹31 Cr₹0.54 Cr₹15 Cr₹18 Cr
Operating Profit ₹87 Cr₹133 Cr₹112 Cr₹30 Cr₹26 Cr
Interest ₹4.12 Cr₹4.25 Cr₹5.38 Cr₹5.44 Cr₹5.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.08 Cr₹0.88 Cr₹1.90 Cr₹2.38 Cr₹2.27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.36 Cr₹0.31 Cr₹0.37 Cr₹0.32 Cr₹0.87 Cr
     Other Interest ₹2.67 Cr₹3.06 Cr₹3.11 Cr₹2.74 Cr₹2.33 Cr
PBDT ₹83 Cr₹128 Cr₹107 Cr₹25 Cr₹21 Cr
Depreciation ₹15 Cr₹14 Cr₹13 Cr₹13 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹68 Cr₹115 Cr₹94 Cr₹12 Cr₹9.42 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹68 Cr₹115 Cr₹94 Cr₹12 Cr₹9.42 Cr
Provision for Tax ₹17 Cr₹27 Cr₹20 Cr₹2.03 Cr₹0.65 Cr
     Current Income Tax ₹14 Cr₹22 Cr₹17 Cr--
     Deferred Tax ₹2.61 Cr₹4.94 Cr₹3.42 Cr₹2.18 Cr₹0.65 Cr
     Other taxes ₹0.42 Cr₹0.83 Cr-₹-0.15 Cr-
Profit After Tax ₹51 Cr₹87 Cr₹73 Cr₹9.96 Cr₹8.78 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹311 Cr₹231 Cr₹160 Cr₹154 Cr₹145 Cr
Appropriations ₹362 Cr₹318 Cr₹233 Cr₹164 Cr₹154 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.91 Cr₹6.91 Cr₹2.77 Cr₹4.15 Cr-
Equity Dividend % ₹50.00₹50.00₹50.00₹20.00₹30.00
Earnings Per Share ₹36.60₹63.24₹53.14₹7.20₹6.35
Adjusted EPS ₹36.60₹63.24₹53.14₹7.20₹6.35

Compare Income Statement of peers of SHREYANS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES ₹320.6 Cr -0.8% 2.6% -10.8% Stock Analytics
JK PAPER ₹6,765.9 Cr 0.4% 12.1% -12.9% Stock Analytics
WEST COAST PAPER MILLS ₹3,234.8 Cr 0.6% 0.9% -20.6% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,677.9 Cr -2.2% 0.2% -23.5% Stock Analytics
ANDHRA PAPER ₹1,588.6 Cr 2% 7% -26.3% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,202.1 Cr -1.3% 2.8% 4.9% Stock Analytics


SHREYANS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES

-0.8%

2.6%

-10.8%

SENSEX

1.6%

2.3%

1.1%


You may also like the below Video Courses