Home > Income Statement > SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY

SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY
Income Statement

COMMUNITY POLL
for SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY
Please provide your vote to see the results

SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹540 Cr₹475 Cr₹444 Cr₹344 Cr
     Sales ₹523 Cr₹463 Cr₹439 Cr₹335 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ---₹0.38 Cr
     Revenue from property development ----
     Other Operational Income ₹16 Cr₹12 Cr₹5.37 Cr₹8.79 Cr
Less: Excise Duty ----
Net Sales ₹540 Cr₹475 Cr₹444 Cr₹344 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-39 Cr₹-11 Cr₹-2.25 Cr₹-15 Cr
Raw Material Consumed ₹414 Cr₹319 Cr₹302 Cr₹239 Cr
     Opening Raw Materials ₹29 Cr₹35 Cr₹20 Cr₹37 Cr
     Purchases Raw Materials ₹425 Cr₹313 Cr₹301 Cr₹221 Cr
     Closing Raw Materials ₹40 Cr₹29 Cr₹35 Cr₹20 Cr
     Other Direct Purchases / Brought in cost -₹1.05 Cr₹16 Cr-
     Other raw material cost ----
Power & Fuel Cost ₹12 Cr₹12 Cr₹13 Cr₹12 Cr
     Electricity & Power ₹12 Cr₹12 Cr₹13 Cr₹12 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹31 Cr₹32 Cr₹30 Cr₹25 Cr
     Salaries, Wages & Bonus ₹29 Cr₹30 Cr₹27 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹1.23 Cr₹1.35 Cr₹1.44 Cr₹1.41 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.15 Cr₹0.09 Cr₹0.09 Cr
     Other Employees Cost ₹1.10 Cr₹1.24 Cr₹1.22 Cr₹0.95 Cr
Other Manufacturing Expenses ₹34 Cr₹39 Cr₹34 Cr₹31 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹24 Cr₹28 Cr₹24 Cr₹23 Cr
     Repairs and Maintenance ₹0.57 Cr₹0.54 Cr₹0.40 Cr₹0.28 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹9.29 Cr₹11 Cr₹9.02 Cr₹7.98 Cr
General and Administration Expenses ₹11 Cr₹6.69 Cr₹5.71 Cr₹5.26 Cr
     Rent , Rates & Taxes ₹0.97 Cr₹0.91 Cr₹1.03 Cr₹0.78 Cr
     Insurance ₹0.91 Cr₹0.94 Cr₹0.83 Cr₹0.75 Cr
     Printing and stationery ₹0.34 Cr₹0.36 Cr₹0.06 Cr₹0.02 Cr
     Professional and legal fees ₹2.77 Cr₹0.67 Cr₹0.55 Cr₹0.65 Cr
     Traveling and conveyance ₹1.79 Cr₹0.40 Cr₹0.12 Cr₹0.48 Cr
     Other Administration ₹3.93 Cr₹3.41 Cr₹3.13 Cr₹2.59 Cr
Selling and Distribution Expenses ₹14 Cr₹27 Cr₹29 Cr₹15 Cr
     Advertisement & Sales Promotion ----
     Sales Commissions & Incentives ₹0.54 Cr₹0.82 Cr₹0.34 Cr₹0.29 Cr
     Freight and Forwarding ₹9.50 Cr₹21 Cr₹25 Cr₹11 Cr
     Handling and Clearing Charges ₹2.78 Cr₹3.16 Cr₹3.22 Cr₹2.99 Cr
     Other Selling Expenses ₹1.40 Cr₹1.28 Cr₹0.28 Cr₹0.31 Cr
Miscellaneous Expenses ₹1.41 Cr₹1.35 Cr₹2.41 Cr₹2.98 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ₹0.32 Cr₹0.20 Cr₹0.25 Cr-
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹1.09 Cr₹1.15 Cr₹2.16 Cr₹2.98 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹478 Cr₹427 Cr₹413 Cr₹315 Cr
Operating Profit (Excl OI) ₹62 Cr₹48 Cr₹31 Cr₹29 Cr
Other Income ₹13 Cr₹2.70 Cr₹9.61 Cr₹4.31 Cr
     Interest Received ₹3.54 Cr₹2.12 Cr₹0.75 Cr₹0.93 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹3.85 Cr₹0.09 Cr₹0.03 Cr₹0.12 Cr
     Profits on sale of Investments ₹0.00 Cr---
     Provision Written Back --₹0.22 Cr-
     Foreign Exchange Gains ₹3.86 Cr₹0.08 Cr₹7.65 Cr₹3.17 Cr
     Others ₹1.92 Cr₹0.41 Cr₹0.95 Cr₹0.10 Cr
Operating Profit ₹75 Cr₹51 Cr₹41 Cr₹34 Cr
Interest ₹21 Cr₹18 Cr₹16 Cr₹13 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹1.83 Cr₹1.83 Cr₹2.68 Cr₹2.07 Cr
     Other Interest ₹19 Cr₹16 Cr₹13 Cr₹11 Cr
PBDT ₹54 Cr₹33 Cr₹24 Cr₹21 Cr
Depreciation ₹6.91 Cr₹5.81 Cr₹7.15 Cr₹6.07 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹27 Cr₹17 Cr₹15 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹47 Cr₹27 Cr₹17 Cr₹15 Cr
Provision for Tax ₹11 Cr₹6.39 Cr₹3.68 Cr₹2.84 Cr
     Current Income Tax ₹11 Cr₹5.65 Cr₹3.41 Cr₹3.16 Cr
     Deferred Tax ₹-0.05 Cr₹0.78 Cr₹0.29 Cr₹-0.33 Cr
     Other taxes ₹0.41 Cr₹-0.05 Cr₹-0.02 Cr-
Profit After Tax ₹36 Cr₹21 Cr₹14 Cr₹12 Cr
Extra items ----
Minority Interest ₹-6.79 Cr₹-4.41 Cr₹-3.46 Cr₹-2.66 Cr
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹29 Cr₹16 Cr₹10 Cr₹9.37 Cr
Adjustments to PAT ----
Profit Balance B/F ₹52 Cr₹39 Cr₹30 Cr₹21 Cr
Appropriations ₹82 Cr₹55 Cr₹40 Cr₹30 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹30 Cr₹2.44 Cr₹1.82 Cr-
Equity Dividend % ----
Earnings Per Share ₹4.38₹140.84₹89.06₹81.82
Adjusted EPS ₹4.38₹2.76₹1.75₹1.60

Compare Income Statement of peers of SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY ₹458.4 Cr 2.9% -15.9% NA Stock Analytics
SUPREME INDUSTRIES ₹46,885.6 Cr 0.9% 4.1% -4.2% Stock Analytics
ASTRAL ₹37,551.1 Cr 2.7% -4.3% -29.4% Stock Analytics
FINOLEX INDUSTRIES ₹11,302.0 Cr 0.4% -10.2% -14.3% Stock Analytics
GARWARE HITECH FILMS ₹9,679.8 Cr 15% 19.6% 102.9% Stock Analytics
TIME TECHNOPLAST ₹8,914.9 Cr -3.9% 7.2% 81.3% Stock Analytics


SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY

2.9%

-15.9%

NA
SENSEX

-2%

-2.3%

2.5%


You may also like the below Video Courses