SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY
|
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹540 Cr | ₹475 Cr | ₹444 Cr | ₹344 Cr |
Sales | ₹523 Cr | ₹463 Cr | ₹439 Cr | ₹335 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | ₹0.38 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹16 Cr | ₹12 Cr | ₹5.37 Cr | ₹8.79 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹540 Cr | ₹475 Cr | ₹444 Cr | ₹344 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-39 Cr | ₹-11 Cr | ₹-2.25 Cr | ₹-15 Cr |
Raw Material Consumed | ₹414 Cr | ₹319 Cr | ₹302 Cr | ₹239 Cr |
Opening Raw Materials | ₹29 Cr | ₹35 Cr | ₹20 Cr | ₹37 Cr |
Purchases Raw Materials | ₹425 Cr | ₹313 Cr | ₹301 Cr | ₹221 Cr |
Closing Raw Materials | ₹40 Cr | ₹29 Cr | ₹35 Cr | ₹20 Cr |
Other Direct Purchases / Brought in cost | - | ₹1.05 Cr | ₹16 Cr | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr |
Electricity & Power | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹31 Cr | ₹32 Cr | ₹30 Cr | ₹25 Cr |
Salaries, Wages & Bonus | ₹29 Cr | ₹30 Cr | ₹27 Cr | ₹22 Cr |
Contributions to EPF & Pension Funds | ₹1.23 Cr | ₹1.35 Cr | ₹1.44 Cr | ₹1.41 Cr |
Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.09 Cr |
Other Employees Cost | ₹1.10 Cr | ₹1.24 Cr | ₹1.22 Cr | ₹0.95 Cr |
Other Manufacturing Expenses | ₹34 Cr | ₹39 Cr | ₹34 Cr | ₹31 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹24 Cr | ₹28 Cr | ₹24 Cr | ₹23 Cr |
Repairs and Maintenance | ₹0.57 Cr | ₹0.54 Cr | ₹0.40 Cr | ₹0.28 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹9.29 Cr | ₹11 Cr | ₹9.02 Cr | ₹7.98 Cr |
General and Administration Expenses | ₹11 Cr | ₹6.69 Cr | ₹5.71 Cr | ₹5.26 Cr |
Rent , Rates & Taxes | ₹0.97 Cr | ₹0.91 Cr | ₹1.03 Cr | ₹0.78 Cr |
Insurance | ₹0.91 Cr | ₹0.94 Cr | ₹0.83 Cr | ₹0.75 Cr |
Printing and stationery | ₹0.34 Cr | ₹0.36 Cr | ₹0.06 Cr | ₹0.02 Cr |
Professional and legal fees | ₹2.77 Cr | ₹0.67 Cr | ₹0.55 Cr | ₹0.65 Cr |
Traveling and conveyance | ₹1.79 Cr | ₹0.40 Cr | ₹0.12 Cr | ₹0.48 Cr |
Other Administration | ₹3.93 Cr | ₹3.41 Cr | ₹3.13 Cr | ₹2.59 Cr |
Selling and Distribution Expenses | ₹14 Cr | ₹27 Cr | ₹29 Cr | ₹15 Cr |
Advertisement & Sales Promotion | - | - | - | - |
Sales Commissions & Incentives | ₹0.54 Cr | ₹0.82 Cr | ₹0.34 Cr | ₹0.29 Cr |
Freight and Forwarding | ₹9.50 Cr | ₹21 Cr | ₹25 Cr | ₹11 Cr |
Handling and Clearing Charges | ₹2.78 Cr | ₹3.16 Cr | ₹3.22 Cr | ₹2.99 Cr |
Other Selling Expenses | ₹1.40 Cr | ₹1.28 Cr | ₹0.28 Cr | ₹0.31 Cr |
Miscellaneous Expenses | ₹1.41 Cr | ₹1.35 Cr | ₹2.41 Cr | ₹2.98 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹0.32 Cr | ₹0.20 Cr | ₹0.25 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹1.09 Cr | ₹1.15 Cr | ₹2.16 Cr | ₹2.98 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹478 Cr | ₹427 Cr | ₹413 Cr | ₹315 Cr |
Operating Profit (Excl OI) | ₹62 Cr | ₹48 Cr | ₹31 Cr | ₹29 Cr |
Other Income | ₹13 Cr | ₹2.70 Cr | ₹9.61 Cr | ₹4.31 Cr |
Interest Received | ₹3.54 Cr | ₹2.12 Cr | ₹0.75 Cr | ₹0.93 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹3.85 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.12 Cr |
Profits on sale of Investments | ₹0.00 Cr | - | - | - |
Provision Written Back | - | - | ₹0.22 Cr | - |
Foreign Exchange Gains | ₹3.86 Cr | ₹0.08 Cr | ₹7.65 Cr | ₹3.17 Cr |
Others | ₹1.92 Cr | ₹0.41 Cr | ₹0.95 Cr | ₹0.10 Cr |
Operating Profit | ₹75 Cr | ₹51 Cr | ₹41 Cr | ₹34 Cr |
Interest | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹1.83 Cr | ₹1.83 Cr | ₹2.68 Cr | ₹2.07 Cr |
Other Interest | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
PBDT | ₹54 Cr | ₹33 Cr | ₹24 Cr | ₹21 Cr |
Depreciation | ₹6.91 Cr | ₹5.81 Cr | ₹7.15 Cr | ₹6.07 Cr |
Profit Before Taxation & Exceptional Items | ₹47 Cr | ₹27 Cr | ₹17 Cr | ₹15 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹47 Cr | ₹27 Cr | ₹17 Cr | ₹15 Cr |
Provision for Tax | ₹11 Cr | ₹6.39 Cr | ₹3.68 Cr | ₹2.84 Cr |
Current Income Tax | ₹11 Cr | ₹5.65 Cr | ₹3.41 Cr | ₹3.16 Cr |
Deferred Tax | ₹-0.05 Cr | ₹0.78 Cr | ₹0.29 Cr | ₹-0.33 Cr |
Other taxes | ₹0.41 Cr | ₹-0.05 Cr | ₹-0.02 Cr | - |
Profit After Tax | ₹36 Cr | ₹21 Cr | ₹14 Cr | ₹12 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹-6.79 Cr | ₹-4.41 Cr | ₹-3.46 Cr | ₹-2.66 Cr |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹29 Cr | ₹16 Cr | ₹10 Cr | ₹9.37 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹52 Cr | ₹39 Cr | ₹30 Cr | ₹21 Cr |
Appropriations | ₹82 Cr | ₹55 Cr | ₹40 Cr | ₹30 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹30 Cr | ₹2.44 Cr | ₹1.82 Cr | - |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹4.38 | ₹140.84 | ₹89.06 | ₹81.82 |
Adjusted EPS | ₹4.38 | ₹2.76 | ₹1.75 | ₹1.60 |
Compare Income Statement of peers of SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY | ₹458.4 Cr | 2.9% | -15.9% | NA | Stock Analytics | |
SUPREME INDUSTRIES | ₹46,885.6 Cr | 0.9% | 4.1% | -4.2% | Stock Analytics | |
ASTRAL | ₹37,551.1 Cr | 2.7% | -4.3% | -29.4% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹11,302.0 Cr | 0.4% | -10.2% | -14.3% | Stock Analytics | |
GARWARE HITECH FILMS | ₹9,679.8 Cr | 15% | 19.6% | 102.9% | Stock Analytics | |
TIME TECHNOPLAST | ₹8,914.9 Cr | -3.9% | 7.2% | 81.3% | Stock Analytics |
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY | 2.9% |
-15.9% |
|
SENSEX | -2% |
-2.3% |
2.5% |
You may also like the below Video Courses