SHREE RENUKA SUGARS
|
SHREE RENUKA SUGARS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹11,331 Cr | ₹9,036 Cr | ₹6,447 Cr | ₹5,659 Cr | ₹4,889 Cr |
Sales | ₹11,167 Cr | ₹8,870 Cr | ₹6,244 Cr | ₹5,415 Cr | ₹4,612 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹18 Cr | ₹3.64 Cr | ₹6.02 Cr | ₹4.42 Cr | ₹10 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹145 Cr | ₹162 Cr | ₹196 Cr | ₹240 Cr | ₹266 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹11,319 Cr | ₹9,021 Cr | ₹6,433 Cr | ₹5,649 Cr | ₹4,881 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-752 Cr | ₹-117 Cr | ₹223 Cr | ₹-480 Cr | ₹-67 Cr |
Raw Material Consumed | ₹10,149 Cr | ₹7,292 Cr | ₹4,936 Cr | ₹4,893 Cr | ₹4,113 Cr |
Opening Raw Materials | ₹519 Cr | ₹441 Cr | ₹588 Cr | ₹321 Cr | ₹426 Cr |
Purchases Raw Materials | ₹11,283 Cr | ₹7,347 Cr | ₹4,709 Cr | ₹4,977 Cr | ₹3,666 Cr |
Closing Raw Materials | ₹1,877 Cr | ₹519 Cr | ₹441 Cr | ₹588 Cr | ₹321 Cr |
Other Direct Purchases / Brought in cost | ₹224 Cr | ₹23 Cr | ₹82 Cr | ₹183 Cr | ₹342 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹232 Cr | ₹179 Cr | ₹104 Cr | ₹31 Cr | ₹25 Cr |
Electricity & Power | ₹232 Cr | ₹179 Cr | ₹104 Cr | ₹31 Cr | ₹25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹188 Cr | ₹167 Cr | ₹142 Cr | ₹125 Cr | ₹121 Cr |
Salaries, Wages & Bonus | ₹164 Cr | ₹145 Cr | ₹123 Cr | ₹110 Cr | ₹106 Cr |
Contributions to EPF & Pension Funds | ₹9.33 Cr | ₹8.18 Cr | ₹3.37 Cr | ₹3.44 Cr | ₹6.88 Cr |
Workmen and Staff Welfare Expenses | ₹9.75 Cr | ₹10 Cr | ₹7.42 Cr | ₹4.43 Cr | ₹4.99 Cr |
Other Employees Cost | ₹5.23 Cr | ₹3.62 Cr | ₹7.81 Cr | ₹6.97 Cr | ₹3.02 Cr |
Other Manufacturing Expenses | ₹474 Cr | ₹447 Cr | ₹353 Cr | ₹284 Cr | ₹242 Cr |
Sub-contracted / Out sourced services | ₹104 Cr | ₹96 Cr | ₹55 Cr | ₹33 Cr | ₹35 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹61 Cr | ₹48 Cr | ₹45 Cr | ₹37 Cr | ₹26 Cr |
Packing Material Consumed | ₹114 Cr | ₹116 Cr | ₹100 Cr | ₹85 Cr | ₹69 Cr |
Other Mfg Exp | ₹195 Cr | ₹187 Cr | ₹153 Cr | ₹130 Cr | ₹112 Cr |
General and Administration Expenses | ₹78 Cr | ₹77 Cr | ₹41 Cr | ₹40 Cr | ₹38 Cr |
Rent , Rates & Taxes | ₹9.11 Cr | ₹5.39 Cr | ₹4.19 Cr | ₹4.35 Cr | ₹4.67 Cr |
Insurance | ₹12 Cr | ₹9.01 Cr | ₹12 Cr | ₹9.79 Cr | ₹5.35 Cr |
Printing and stationery | ₹1.50 Cr | ₹1.62 Cr | ₹1.12 Cr | ₹0.98 Cr | ₹1.05 Cr |
Professional and legal fees | ₹36 Cr | ₹44 Cr | ₹11 Cr | ₹14 Cr | ₹16 Cr |
Traveling and conveyance | ₹3.74 Cr | ₹3.58 Cr | ₹2.21 Cr | ₹1.77 Cr | ₹3.71 Cr |
Other Administration | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹9.51 Cr | ₹7.04 Cr |
Selling and Distribution Expenses | ₹186 Cr | ₹268 Cr | ₹146 Cr | ₹135 Cr | ₹109 Cr |
Advertisement & Sales Promotion | ₹26 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
Sales Commissions & Incentives | - | - | - | ₹0.04 Cr | ₹3.67 Cr |
Freight and Forwarding | ₹152 Cr | ₹243 Cr | ₹125 Cr | ₹114 Cr | ₹85 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹7.94 Cr | ₹3.56 Cr | ₹1.34 Cr | ₹3.92 Cr | ₹4.71 Cr |
Miscellaneous Expenses | ₹99 Cr | ₹144 Cr | ₹98 Cr | ₹85 Cr | ₹280 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹2.98 Cr | ₹4.55 Cr | ₹6.26 Cr | ₹0.74 Cr | - |
Losson disposal of fixed assets(net) | ₹0.57 Cr | ₹1.95 Cr | ₹0.33 Cr | - | - |
Losson foreign exchange fluctuations | ₹34 Cr | ₹70 Cr | ₹35 Cr | - | ₹173 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹62 Cr | ₹67 Cr | ₹57 Cr | ₹84 Cr | ₹107 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹10,655 Cr | ₹8,457 Cr | ₹6,044 Cr | ₹5,114 Cr | ₹4,862 Cr |
Operating Profit (Excl OI) | ₹664 Cr | ₹564 Cr | ₹388 Cr | ₹535 Cr | ₹20 Cr |
Other Income | ₹58 Cr | ₹86 Cr | ₹74 Cr | ₹106 Cr | ₹59 Cr |
Interest Received | ₹8.56 Cr | ₹2.47 Cr | ₹1.81 Cr | ₹4.23 Cr | ₹0.13 Cr |
Dividend Received | - | ₹0.15 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.13 Cr |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - | ₹3.26 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹4.54 Cr | ₹32 Cr | ₹17 Cr | ₹11 Cr | ₹9.87 Cr |
Foreign Exchange Gains | - | - | - | ₹69 Cr | - |
Others | ₹45 Cr | ₹51 Cr | ₹55 Cr | ₹22 Cr | ₹45 Cr |
Operating Profit | ₹722 Cr | ₹649 Cr | ₹462 Cr | ₹641 Cr | ₹78 Cr |
Interest | ₹918 Cr | ₹591 Cr | ₹393 Cr | ₹384 Cr | ₹511 Cr |
InterestonDebenture / Bonds | ₹29 Cr | ₹20 Cr | ₹25 Cr | ₹26 Cr | ₹27 Cr |
Interest on Term Loan | ₹315 Cr | ₹253 Cr | ₹188 Cr | ₹156 Cr | ₹111 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹85 Cr | ₹32 Cr | ₹12 Cr | ₹23 Cr | ₹33 Cr |
Other Interest | ₹489 Cr | ₹287 Cr | ₹167 Cr | ₹179 Cr | ₹340 Cr |
PBDT | ₹-196 Cr | ₹58 Cr | ₹69 Cr | ₹257 Cr | ₹-433 Cr |
Depreciation | ₹266 Cr | ₹238 Cr | ₹208 Cr | ₹209 Cr | ₹211 Cr |
Profit Before Taxation & Exceptional Items | ₹-462 Cr | ₹-180 Cr | ₹-139 Cr | ₹48 Cr | ₹-644 Cr |
Exceptional Income / Expenses | - | - | - | ₹3.43 Cr | ₹289 Cr |
Profit Before Tax | ₹-462 Cr | ₹-180 Cr | ₹-139 Cr | ₹52 Cr | ₹-355 Cr |
Provision for Tax | ₹165 Cr | ₹17 Cr | ₹-1.85 Cr | ₹168 Cr | ₹212 Cr |
Current Income Tax | ₹5.80 Cr | ₹2.48 Cr | - | - | ₹2.61 Cr |
Deferred Tax | ₹157 Cr | ₹15 Cr | ₹-1.85 Cr | ₹168 Cr | ₹209 Cr |
Other taxes | ₹2.09 Cr | - | - | - | - |
Profit After Tax | ₹-627 Cr | ₹-197 Cr | ₹-137 Cr | ₹-117 Cr | ₹-567 Cr |
Extra items | - | - | - | - | ₹2,516 Cr |
Minority Interest | ₹0.05 Cr | ₹-0.30 Cr | ₹-1.82 Cr | ₹1.76 Cr | ₹149 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-627 Cr | ₹-197 Cr | ₹-139 Cr | ₹-115 Cr | ₹2,099 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-5,384 Cr | ₹-5,261 Cr | ₹-5,172 Cr | ₹-5,186 Cr | ₹-7,254 Cr |
Appropriations | ₹-6,012 Cr | ₹-5,458 Cr | ₹-5,311 Cr | ₹-5,301 Cr | ₹-5,155 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-79 Cr | ₹-74 Cr | ₹-50 Cr | ₹-128 Cr | ₹31 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-2.95 | ₹-0.93 | ₹-0.65 | ₹-0.54 | ₹10.95 |
Adjusted EPS | ₹-2.95 | ₹-0.93 | ₹-0.65 | ₹-0.54 | ₹10.95 |
Compare Income Statement of peers of SHREE RENUKA SUGARS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE RENUKA SUGARS | ₹8,171.3 Cr | -3.6% | -10% | -20.7% | Stock Analytics | |
EID PARRY (INDIA) | ₹14,646.6 Cr | 6.7% | 4.4% | 64.8% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,270.8 Cr | -7.2% | -19.5% | 21.1% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹7,894.6 Cr | -4.8% | -12.2% | 1.8% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,276.3 Cr | 2.3% | -7.8% | 31.2% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,844.9 Cr | -1.4% | -16.9% | -3.8% | Stock Analytics |
SHREE RENUKA SUGARS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE RENUKA SUGARS | -3.6% |
-10% |
-20.7% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses