Home > Income Statement > SHREE PUSHKAR CHEMICALS & FERTILISERS

SHREE PUSHKAR CHEMICALS & FERTILISERS
Income Statement

SHREE PUSHKAR CHEMICALS & FERTILISERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHREE PUSHKAR CHEMICALS & FERTILISERS
Please provide your vote to see the results

SHREE PUSHKAR CHEMICALS & FERTILISERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹726 Cr₹684 Cr₹584 Cr₹355 Cr₹346 Cr
     Sales ₹723 Cr₹681 Cr₹581 Cr₹352 Cr₹342 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.97 Cr₹2.85 Cr₹3.43 Cr₹3.02 Cr₹4.03 Cr
Less: Excise Duty -----
Net Sales ₹726 Cr₹684 Cr₹584 Cr₹355 Cr₹346 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹17 Cr₹-0.15 Cr₹-18 Cr₹12 Cr₹4.78 Cr
Raw Material Consumed ₹464 Cr₹431 Cr₹376 Cr₹200 Cr₹210 Cr
     Opening Raw Materials ₹42 Cr₹50 Cr₹32 Cr₹29 Cr₹24 Cr
     Purchases Raw Materials ₹457 Cr₹423 Cr₹394 Cr₹203 Cr₹214 Cr
     Closing Raw Materials ₹35 Cr₹42 Cr₹50 Cr₹32 Cr₹29 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹58 Cr₹54 Cr₹33 Cr₹21 Cr₹20 Cr
     Electricity & Power ₹57 Cr₹53 Cr₹32 Cr₹21 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.93 Cr₹0.74 Cr₹0.56 Cr₹0.46 Cr₹0.39 Cr
Employee Cost ₹47 Cr₹42 Cr₹38 Cr₹27 Cr₹25 Cr
     Salaries, Wages & Bonus ₹45 Cr₹41 Cr₹37 Cr₹26 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹0.77 Cr₹0.62 Cr₹0.39 Cr₹0.32 Cr₹0.29 Cr
     Workmen and Staff Welfare Expenses ₹0.44 Cr₹0.35 Cr₹0.28 Cr₹0.20 Cr₹0.26 Cr
     Other Employees Cost ₹0.48 Cr₹0.08 Cr₹0.27 Cr₹0.25 Cr₹0.13 Cr
Other Manufacturing Expenses ₹31 Cr₹39 Cr₹31 Cr₹14 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.79 Cr₹7.25 Cr₹6.25 Cr₹2.79 Cr₹3.21 Cr
     Packing Material Consumed ₹9.31 Cr₹14 Cr₹12 Cr₹5.18 Cr₹3.05 Cr
     Other Mfg Exp ₹15 Cr₹18 Cr₹13 Cr₹6.02 Cr₹4.95 Cr
General and Administration Expenses ₹7.49 Cr₹7.58 Cr₹6.28 Cr₹5.00 Cr₹5.87 Cr
     Rent , Rates & Taxes ₹1.89 Cr₹2.06 Cr₹2.04 Cr₹1.83 Cr₹2.88 Cr
     Insurance ₹0.97 Cr₹0.88 Cr₹0.81 Cr₹0.69 Cr₹0.61 Cr
     Printing and stationery ₹0.06 Cr₹0.07 Cr₹0.09 Cr₹0.05 Cr₹0.06 Cr
     Professional and legal fees ₹1.62 Cr₹1.83 Cr₹1.31 Cr₹1.18 Cr₹1.03 Cr
     Traveling and conveyance ₹2.54 Cr₹2.45 Cr₹1.78 Cr₹1.02 Cr₹1.06 Cr
     Other Administration ₹0.42 Cr₹0.29 Cr₹0.25 Cr₹0.23 Cr₹0.24 Cr
Selling and Distribution Expenses ₹37 Cr₹37 Cr₹35 Cr₹27 Cr₹16 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹37 Cr₹37 Cr₹35 Cr₹27 Cr₹16 Cr
Miscellaneous Expenses ₹3.91 Cr₹4.68 Cr₹3.30 Cr₹5.11 Cr₹4.65 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.32 Cr-₹0.01 Cr-
     Losson disposal of fixed assets(net) --₹0.06 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.23 Cr--₹0.00 Cr
     Other Miscellaneous Expenses ₹3.91 Cr₹4.14 Cr₹3.24 Cr₹5.09 Cr₹4.65 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹666 Cr₹616 Cr₹505 Cr₹312 Cr₹297 Cr
Operating Profit (Excl OI) ₹61 Cr₹68 Cr₹79 Cr₹43 Cr₹49 Cr
Other Income ₹11 Cr₹7.92 Cr₹7.37 Cr₹6.72 Cr₹4.25 Cr
     Interest Received ₹4.80 Cr₹5.38 Cr₹5.21 Cr₹3.18 Cr₹2.04 Cr
     Dividend Received ---₹0.00 Cr₹0.81 Cr
     Profit on sale of Fixed Assets -₹0.20 Cr---
     Profits on sale of Investments ₹0.45 Cr₹0.19 Cr₹1.05 Cr₹0.44 Cr₹0.47 Cr
     Provision Written Back ₹0.13 Cr-₹0.18 Cr-₹0.93 Cr
     Foreign Exchange Gains -----
     Others ₹5.49 Cr₹2.16 Cr₹0.93 Cr₹3.09 Cr₹0.00 Cr
Operating Profit ₹71 Cr₹76 Cr₹87 Cr₹50 Cr₹54 Cr
Interest ₹1.56 Cr₹2.21 Cr₹1.96 Cr₹1.45 Cr₹2.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.58 Cr₹1.11 Cr₹0.91 Cr₹0.71 Cr₹1.15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.78 Cr₹0.82 Cr₹0.78 Cr₹0.53 Cr₹0.57 Cr
     Other Interest ₹0.20 Cr₹0.29 Cr₹0.27 Cr₹0.21 Cr₹0.41 Cr
PBDT ₹70 Cr₹74 Cr₹85 Cr₹49 Cr₹51 Cr
Depreciation ₹22 Cr₹19 Cr₹14 Cr₹13 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹56 Cr₹71 Cr₹36 Cr₹40 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹48 Cr₹56 Cr₹71 Cr₹36 Cr₹40 Cr
Provision for Tax ₹11 Cr₹18 Cr₹15 Cr₹7.32 Cr₹4.28 Cr
     Current Income Tax ₹6.73 Cr₹5.75 Cr₹11 Cr₹5.22 Cr₹6.21 Cr
     Deferred Tax ₹3.69 Cr₹9.73 Cr₹4.09 Cr₹2.10 Cr₹-1.93 Cr
     Other taxes ₹0.76 Cr₹2.86 Cr---
Profit After Tax ₹37 Cr₹37 Cr₹56 Cr₹29 Cr₹36 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹37 Cr₹37 Cr₹56 Cr₹29 Cr₹36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹311 Cr₹280 Cr₹230 Cr₹204 Cr₹178 Cr
Appropriations ₹348 Cr₹317 Cr₹285 Cr₹232 Cr₹214 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.32 Cr
     Other Appropriation ₹4.86 Cr₹6.39 Cr₹5.54 Cr₹2.40 Cr₹8.09 Cr
Equity Dividend % ₹15.00₹15.00₹20.00₹10.00₹5.00
Earnings Per Share ₹11.72₹11.77₹18.01₹9.25₹11.58
Adjusted EPS ₹11.72₹11.77₹18.01₹9.25₹11.58

Compare Income Statement of peers of SHREE PUSHKAR CHEMICALS & FERTILISERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,109.3 Cr 14.4% 32.1% 86.9% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹7,726.5 Cr 13.1% 6.7% 134.5% Stock Analytics
KIRI INDUSTRIES ₹3,440.4 Cr 7% 58.1% 97% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,370.6 Cr -0.2% 0.7% 11.3% Stock Analytics
BODAL CHEMICALS ₹947.6 Cr 3.6% -2.5% 0.1% Stock Analytics
BHAGERIA INDUSTRIES ₹902.8 Cr 3.9% 2.6% 31.1% Stock Analytics


SHREE PUSHKAR CHEMICALS & FERTILISERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE PUSHKAR CHEMICALS & FERTILISERS

14.4%

32.1%

86.9%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses