SHREE GANESH REMEDIES
|
SHREE GANESH REMEDIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹129 Cr | ₹92 Cr | ₹71 Cr | ₹49 Cr | ₹58 Cr |
Sales | ₹128 Cr | ₹91 Cr | ₹71 Cr | ₹49 Cr | ₹58 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.09 Cr | ₹1.14 Cr | - | - | - |
Less: Excise Duty | - | - | - | ₹0.01 Cr | - |
Net Sales | ₹126 Cr | ₹91 Cr | ₹71 Cr | ₹49 Cr | ₹58 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-4.88 Cr | ₹-0.69 Cr | ₹-0.40 Cr | ₹-3.97 Cr | ₹0.09 Cr |
Raw Material Consumed | ₹62 Cr | ₹48 Cr | ₹37 Cr | ₹26 Cr | ₹36 Cr |
Opening Raw Materials | ₹8.48 Cr | ₹4.65 Cr | ₹4.15 Cr | ₹0.91 Cr | ₹1.89 Cr |
Purchases Raw Materials | ₹63 Cr | ₹50 Cr | ₹38 Cr | ₹29 Cr | ₹35 Cr |
Closing Raw Materials | ₹10 Cr | ₹8.48 Cr | ₹4.65 Cr | ₹4.15 Cr | ₹0.91 Cr |
Other Direct Purchases / Brought in cost | ₹1.28 Cr | ₹1.82 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.39 Cr | ₹4.91 Cr | ₹4.38 Cr | ₹1.40 Cr | ₹1.42 Cr |
Electricity & Power | ₹6.39 Cr | ₹4.91 Cr | ₹4.25 Cr | ₹1.31 Cr | ₹1.32 Cr |
Oil, Fuel & Natural gas | - | - | - | ₹0.03 Cr | ₹0.03 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | ₹0.13 Cr | ₹0.06 Cr | ₹0.07 Cr |
Employee Cost | ₹8.41 Cr | ₹5.97 Cr | ₹2.95 Cr | ₹2.43 Cr | ₹2.17 Cr |
Salaries, Wages & Bonus | ₹7.66 Cr | ₹5.40 Cr | ₹2.63 Cr | ₹2.19 Cr | ₹1.98 Cr |
Contributions to EPF & Pension Funds | ₹0.29 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.12 Cr |
Workmen and Staff Welfare Expenses | ₹0.30 Cr | ₹0.29 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.06 Cr |
Other Employees Cost | ₹0.16 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.02 Cr |
Other Manufacturing Expenses | ₹4.82 Cr | ₹3.19 Cr | ₹0.98 Cr | ₹0.76 Cr | ₹0.59 Cr |
Sub-contracted / Out sourced services | ₹0.46 Cr | ₹0.03 Cr | - | - | - |
Processing Charges | ₹2.05 Cr | ₹1.53 Cr | ₹0.03 Cr | ₹0.05 Cr | - |
Repairs and Maintenance | ₹0.80 Cr | ₹0.51 Cr | - | - | - |
Packing Material Consumed | ₹1.03 Cr | ₹0.78 Cr | ₹0.69 Cr | ₹0.48 Cr | ₹0.46 Cr |
Other Mfg Exp | ₹0.47 Cr | ₹0.35 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.14 Cr |
General and Administration Expenses | ₹2.48 Cr | ₹1.91 Cr | ₹5.00 Cr | ₹7.16 Cr | ₹6.22 Cr |
Rent , Rates & Taxes | ₹1.17 Cr | ₹0.92 Cr | ₹1.98 Cr | ₹0.24 Cr | ₹0.13 Cr |
Insurance | ₹0.10 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.06 Cr |
Printing and stationery | - | - | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.69 Cr | ₹0.50 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.18 Cr |
Traveling and conveyance | ₹0.08 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.05 Cr |
Other Administration | ₹0.45 Cr | ₹0.25 Cr | ₹2.43 Cr | ₹6.37 Cr | ₹5.77 Cr |
Selling and Distribution Expenses | ₹3.95 Cr | ₹3.21 Cr | ₹2.66 Cr | ₹1.35 Cr | ₹1.21 Cr |
Advertisement & Sales Promotion | ₹1.36 Cr | ₹1.06 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.13 Cr |
Sales Commissions & Incentives | ₹0.20 Cr | ₹0.15 Cr | ₹0.30 Cr | ₹0.24 Cr | ₹0.18 Cr |
Freight and Forwarding | ₹2.39 Cr | ₹2.00 Cr | ₹2.30 Cr | ₹0.98 Cr | ₹0.90 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.04 Cr | - |
Miscellaneous Expenses | ₹0.59 Cr | ₹1.59 Cr | ₹0.37 Cr | ₹0.31 Cr | ₹0.28 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.02 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | - | ₹1.12 Cr | ₹0.02 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.57 Cr | ₹0.47 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.28 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹84 Cr | ₹68 Cr | ₹53 Cr | ₹35 Cr | ₹47 Cr |
Operating Profit (Excl OI) | ₹42 Cr | ₹23 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr |
Other Income | ₹3.07 Cr | ₹0.72 Cr | ₹3.57 Cr | ₹2.09 Cr | ₹4.18 Cr |
Interest Received | ₹0.07 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.17 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹-0.01 Cr | ₹0.02 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.61 Cr | ₹0.64 Cr | - | - | - |
Foreign Exchange Gains | ₹2.15 Cr | - | ₹2.66 Cr | ₹0.96 Cr | ₹2.15 Cr |
Others | ₹0.25 Cr | ₹0.01 Cr | ₹0.76 Cr | ₹0.97 Cr | ₹1.86 Cr |
Operating Profit | ₹45 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹15 Cr |
Interest | ₹0.60 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.07 Cr | ₹0.14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.54 Cr | ₹0.10 Cr | ₹0.05 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.05 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr |
Other Interest | ₹0.01 Cr | - | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr |
PBDT | ₹44 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹15 Cr |
Depreciation | ₹6.11 Cr | ₹3.74 Cr | ₹3.34 Cr | ₹2.73 Cr | ₹2.24 Cr |
Profit Before Taxation & Exceptional Items | ₹38 Cr | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹38 Cr | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹13 Cr |
Provision for Tax | ₹10 Cr | ₹5.05 Cr | ₹4.61 Cr | ₹3.20 Cr | ₹3.12 Cr |
Current Income Tax | ₹9.33 Cr | ₹5.26 Cr | ₹4.65 Cr | ₹3.23 Cr | ₹3.18 Cr |
Deferred Tax | ₹0.67 Cr | ₹-0.28 Cr | ₹-0.04 Cr | ₹-0.04 Cr | ₹-0.06 Cr |
Other taxes | ₹0.05 Cr | ₹0.08 Cr | - | - | - |
Profit After Tax | ₹28 Cr | ₹15 Cr | ₹13 Cr | ₹9.75 Cr | ₹9.63 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹59 Cr | ₹45 Cr | ₹33 Cr | ₹26 Cr | ₹18 Cr |
Appropriations | ₹87 Cr | ₹60 Cr | ₹47 Cr | ₹36 Cr | ₹28 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.63 Cr | ₹0.60 Cr | ₹1.83 Cr | ₹2.88 Cr | ₹1.35 Cr |
Equity Dividend % | - | ₹5.00 | ₹5.00 | ₹17.50 | ₹15.00 |
Earnings Per Share | ₹21.89 | ₹12.14 | ₹11.16 | ₹9.75 | ₹10.73 |
Adjusted EPS | ₹21.89 | ₹12.14 | ₹11.08 | ₹8.07 | ₹7.96 |
Compare Income Statement of peers of SHREE GANESH REMEDIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE GANESH REMEDIES | ₹867.6 Cr | 3.4% | -5.6% | -3.7% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹450,595.0 Cr | 0.9% | 4.4% | 50% | Stock Analytics | |
DIVIS LABORATORIES | ₹163,089.0 Cr | 4.6% | -1.1% | 55.6% | Stock Analytics | |
CIPLA | ₹124,175.0 Cr | 2.1% | 0.2% | 22.8% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹114,625.0 Cr | -1.1% | 12.1% | 18.1% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹99,672.5 Cr | 1.8% | 0.9% | 41.3% | Stock Analytics |
SHREE GANESH REMEDIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE GANESH REMEDIES | 3.4% |
-5.6% |
-3.7% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses