Home > Income Statement > SHREE GANESH REMEDIES

SHREE GANESH REMEDIES
Income Statement

COMMUNITY POLL
for SHREE GANESH REMEDIES
Please provide your vote to see the results

SHREE GANESH REMEDIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2020Mar2019
INCOME :
Gross Sales ₹129 Cr₹64 Cr₹35 Cr
     Sales ₹128 Cr₹64 Cr₹35 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹1.09 Cr--
Less: Excise Duty ---
Net Sales ₹126 Cr₹64 Cr₹35 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.88 Cr₹-0.39 Cr₹-1.98 Cr
Raw Material Consumed ₹62 Cr₹38 Cr₹20 Cr
     Opening Raw Materials ₹8.48 Cr₹2.20 Cr₹1.64 Cr
     Purchases Raw Materials ₹63 Cr₹37 Cr₹21 Cr
     Closing Raw Materials ₹10 Cr₹1.02 Cr₹1.89 Cr
     Other Direct Purchases / Brought in cost ₹1.28 Cr--
     Other raw material cost ---
Power & Fuel Cost ₹6.39 Cr₹1.54 Cr₹0.85 Cr
     Electricity & Power ₹6.39 Cr₹1.43 Cr₹0.79 Cr
     Oil, Fuel & Natural gas -₹0.04 Cr₹0.05 Cr
     Coals etc ---
     Other power & fuel -₹0.07 Cr₹0.02 Cr
Employee Cost ₹8.41 Cr₹2.90 Cr₹1.63 Cr
     Salaries, Wages & Bonus ₹7.66 Cr₹2.64 Cr₹1.51 Cr
     Contributions to EPF & Pension Funds ₹0.29 Cr₹0.13 Cr₹0.07 Cr
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.07 Cr₹0.03 Cr
     Other Employees Cost ₹0.16 Cr₹0.07 Cr₹0.03 Cr
Other Manufacturing Expenses ₹4.82 Cr₹0.70 Cr₹0.56 Cr
     Sub-contracted / Out sourced services ₹0.46 Cr--
     Processing Charges ₹2.05 Cr--
     Repairs and Maintenance ₹0.80 Cr--
     Packing Material Consumed ₹1.03 Cr₹0.49 Cr₹0.44 Cr
     Other Mfg Exp ₹0.47 Cr₹0.20 Cr₹0.12 Cr
General and Administration Expenses ₹2.48 Cr₹6.93 Cr₹3.69 Cr
     Rent , Rates & Taxes ₹1.17 Cr₹0.14 Cr₹0.12 Cr
     Insurance ₹0.10 Cr₹0.06 Cr₹0.06 Cr
     Printing and stationery -₹0.04 Cr₹0.02 Cr
     Professional and legal fees ₹0.69 Cr₹0.20 Cr₹0.19 Cr
     Traveling and conveyance ₹0.08 Cr₹0.05 Cr₹0.04 Cr
     Other Administration ₹0.45 Cr₹6.44 Cr₹3.26 Cr
Selling and Distribution Expenses ₹3.95 Cr₹1.23 Cr₹1.18 Cr
     Advertisement & Sales Promotion ₹1.36 Cr₹0.13 Cr₹0.11 Cr
     Sales Commissions & Incentives ₹0.20 Cr₹0.18 Cr₹0.14 Cr
     Freight and Forwarding ₹2.39 Cr₹0.92 Cr₹0.94 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses -₹0.00 Cr₹0.00 Cr
Miscellaneous Expenses ₹0.60 Cr₹0.28 Cr₹0.17 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹0.02 Cr--
     Losson disposal of fixed assets(net) ₹0.01 Cr-₹0.00 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.57 Cr₹0.28 Cr₹0.17 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹84 Cr₹52 Cr₹27 Cr
Operating Profit (Excl OI) ₹42 Cr₹13 Cr₹8.74 Cr
Other Income ₹3.07 Cr₹3.91 Cr₹1.17 Cr
     Interest Received ₹0.07 Cr₹0.11 Cr₹0.11 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ₹0.61 Cr--
     Foreign Exchange Gains ₹2.15 Cr₹2.17 Cr₹0.73 Cr
     Others ₹0.25 Cr₹1.63 Cr₹0.32 Cr
Operating Profit ₹45 Cr₹16 Cr₹9.91 Cr
Interest ₹0.61 Cr₹0.54 Cr₹0.20 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹0.54 Cr--
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.06 Cr₹0.05 Cr₹0.03 Cr
     Other Interest ₹0.01 Cr₹0.49 Cr₹0.18 Cr
PBDT ₹44 Cr₹16 Cr₹9.70 Cr
Depreciation ₹6.11 Cr₹2.30 Cr₹1.04 Cr
Profit Before Taxation & Exceptional Items ₹38 Cr₹14 Cr₹8.67 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹38 Cr₹14 Cr₹8.67 Cr
Provision for Tax ₹10 Cr₹3.12 Cr₹2.43 Cr
     Current Income Tax ₹9.33 Cr₹3.18 Cr₹2.19 Cr
     Deferred Tax ₹0.67 Cr₹-0.06 Cr₹0.24 Cr
     Other taxes ₹0.05 Cr--
Profit After Tax ₹28 Cr₹10 Cr₹6.24 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹28 Cr₹10 Cr₹6.24 Cr
Adjustments to PAT ---
Profit Balance B/F ₹59 Cr₹18 Cr₹13 Cr
Appropriations ₹87 Cr₹28 Cr₹19 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹0.63 Cr₹2.33 Cr₹1.09 Cr
Equity Dividend % -₹15.00₹12.50
Earnings Per Share ₹21.89₹11.67₹6.95
Adjusted EPS ₹21.89₹8.66₹5.16

Compare Income Statement of peers of SHREE GANESH REMEDIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE GANESH REMEDIES ₹949.6 Cr 6.3% 12% 10% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹424,706.0 Cr 2.3% 11.7% 5.1% Stock Analytics
DIVIS LABORATORIES ₹152,946.0 Cr -1.6% 4% 58.7% Stock Analytics
CIPLA ₹120,751.0 Cr 0.8% 6.2% -2.9% Stock Analytics
TORRENT PHARMACEUTICALS ₹109,988.0 Cr 0.7% 9.8% 19.8% Stock Analytics
DR REDDYS LABORATORIES ₹96,066.7 Cr -1% 2.8% -8% Stock Analytics


SHREE GANESH REMEDIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE GANESH REMEDIES

6.3%

12%

10%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses