Home > Income Statement > SHREE AJIT PULP & PAPER

SHREE AJIT PULP & PAPER
Income Statement

COMMUNITY POLL
for SHREE AJIT PULP & PAPER
Please provide your vote to see the results

SHREE AJIT PULP & PAPER Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹295 Cr₹372 Cr₹418 Cr₹267 Cr₹240 Cr
     Sales ₹291 Cr₹368 Cr₹414 Cr₹264 Cr₹237 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.28 Cr₹3.52 Cr₹4.23 Cr₹2.52 Cr₹3.60 Cr
Less: Excise Duty -----
Net Sales ₹295 Cr₹372 Cr₹418 Cr₹267 Cr₹240 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.63 Cr₹-2.03 Cr₹-3.02 Cr₹1.92 Cr₹0.41 Cr
Raw Material Consumed ₹174 Cr₹237 Cr₹264 Cr₹145 Cr₹125 Cr
     Opening Raw Materials ₹37 Cr₹36 Cr₹21 Cr₹8.17 Cr₹13 Cr
     Purchases Raw Materials ₹165 Cr₹238 Cr₹278 Cr₹158 Cr₹120 Cr
     Closing Raw Materials ₹29 Cr₹37 Cr₹36 Cr₹21 Cr₹8.17 Cr
     Other Direct Purchases / Brought in cost --₹0.66 Cr-₹0.30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹52 Cr₹58 Cr₹51 Cr₹31 Cr₹35 Cr
     Electricity & Power ₹52 Cr₹58 Cr₹51 Cr₹31 Cr₹35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹16 Cr₹19 Cr₹17 Cr₹17 Cr
     Salaries, Wages & Bonus ₹16 Cr₹15 Cr₹18 Cr₹17 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹1.03 Cr₹0.63 Cr₹0.48 Cr₹0.26 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹0.24 Cr₹0.21 Cr₹0.24 Cr₹0.16 Cr₹0.21 Cr
     Other Employees Cost ₹0.14 Cr₹0.14 Cr₹0.77 Cr₹0.04 Cr₹0.05 Cr
Other Manufacturing Expenses ₹15 Cr₹15 Cr₹20 Cr₹12 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.96 Cr₹2.48 Cr₹3.89 Cr₹1.81 Cr₹2.54 Cr
     Packing Material Consumed ₹2.99 Cr₹3.71 Cr₹4.24 Cr₹2.58 Cr₹2.47 Cr
     Other Mfg Exp ₹9.61 Cr₹8.77 Cr₹12 Cr₹8.00 Cr₹8.62 Cr
General and Administration Expenses ₹5.32 Cr₹4.07 Cr₹4.79 Cr₹3.54 Cr₹5.14 Cr
     Rent , Rates & Taxes ₹0.15 Cr₹0.11 Cr₹0.05 Cr₹0.29 Cr₹0.35 Cr
     Insurance ₹1.19 Cr₹0.97 Cr₹0.95 Cr₹0.70 Cr₹0.52 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.51 Cr₹1.85 Cr₹2.52 Cr₹1.62 Cr₹2.82 Cr
     Traveling and conveyance ₹0.40 Cr₹0.20 Cr₹0.06 Cr₹0.04 Cr₹0.42 Cr
     Other Administration ₹1.06 Cr₹0.94 Cr₹1.21 Cr₹0.90 Cr₹1.03 Cr
Selling and Distribution Expenses ₹9.97 Cr₹11 Cr₹13 Cr₹8.07 Cr₹7.91 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.19 Cr₹2.07 Cr₹2.85 Cr₹2.07 Cr₹2.42 Cr
     Freight and Forwarding ₹0.30 Cr₹0.36 Cr₹0.29 Cr₹0.20 Cr₹0.22 Cr
     Handling and Clearing Charges ₹3.24 Cr₹2.74 Cr₹2.37 Cr₹2.15 Cr₹3.31 Cr
     Other Selling Expenses ₹4.23 Cr₹5.76 Cr₹7.83 Cr₹3.65 Cr₹1.96 Cr
Miscellaneous Expenses ₹3.77 Cr₹3.28 Cr₹3.13 Cr₹2.16 Cr₹2.45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.06 Cr₹0.21 Cr
     Losson disposal of fixed assets(net) -₹0.05 Cr---
     Losson foreign exchange fluctuations ---₹0.08 Cr₹0.09 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.77 Cr₹3.23 Cr₹3.13 Cr₹2.02 Cr₹2.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹274 Cr₹343 Cr₹372 Cr₹221 Cr₹206 Cr
Operating Profit (Excl OI) ₹21 Cr₹29 Cr₹46 Cr₹45 Cr₹34 Cr
Other Income ₹6.68 Cr₹0.42 Cr₹0.96 Cr₹0.58 Cr₹0.77 Cr
     Interest Received ₹0.18 Cr₹0.07 Cr₹0.95 Cr₹0.58 Cr₹0.25 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.96 Cr---₹0.00 Cr
     Profits on sale of Investments ₹5.21 Cr----
     Provision Written Back ----₹0.52 Cr
     Foreign Exchange Gains ₹0.13 Cr₹0.28 Cr₹0.01 Cr--
     Others ₹0.21 Cr₹0.07 Cr---
Operating Profit ₹27 Cr₹30 Cr₹47 Cr₹46 Cr₹35 Cr
Interest ₹7.40 Cr₹6.50 Cr₹4.54 Cr₹3.51 Cr₹4.40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.25 Cr₹3.12 Cr₹2.67 Cr₹2.53 Cr₹3.51 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.11 Cr₹3.24 Cr₹1.69 Cr₹0.66 Cr₹0.86 Cr
     Other Interest ₹0.03 Cr₹0.13 Cr₹0.18 Cr₹0.32 Cr₹0.04 Cr
PBDT ₹20 Cr₹23 Cr₹42 Cr₹42 Cr₹31 Cr
Depreciation ₹9.12 Cr₹7.21 Cr₹7.33 Cr₹7.50 Cr₹7.56 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹16 Cr₹35 Cr₹35 Cr₹23 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹25 Cr₹32 Cr₹34 Cr₹23 Cr
Provision for Tax ₹3.05 Cr₹4.57 Cr₹10 Cr₹10 Cr₹3.46 Cr
     Current Income Tax ₹2.05 Cr₹4.85 Cr₹10 Cr₹9.83 Cr₹5.06 Cr
     Deferred Tax ₹2.92 Cr₹-0.27 Cr₹-0.12 Cr₹0.46 Cr₹-1.59 Cr
     Other taxes ₹-1.92 Cr--₹-0.05 Cr-
Profit After Tax ₹8.25 Cr₹21 Cr₹22 Cr₹24 Cr₹20 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹0.25 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹8.25 Cr₹21 Cr₹22 Cr₹24 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹202 Cr₹182 Cr₹161 Cr₹138 Cr₹118 Cr
Appropriations ₹211 Cr₹203 Cr₹183 Cr₹162 Cr₹138 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.09 Cr₹0.50 Cr₹0.50 Cr₹0.44 Cr₹0.51 Cr
Equity Dividend % -₹10.00₹10.00₹10.00₹7.50
Earnings Per Share ₹11.00₹38.64₹40.37₹44.80₹37.21
Adjusted EPS ₹11.00₹26.14₹27.30₹30.30₹25.16

Compare Income Statement of peers of SHREE AJIT PULP & PAPER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE AJIT PULP & PAPER ₹186.6 Cr 0.5% -0.9% -1.9% Stock Analytics
JK PAPER ₹6,704.1 Cr -3.5% -13% 0.1% Stock Analytics
WEST COAST PAPER MILLS ₹3,609.6 Cr -1% -5.9% -23.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,817.0 Cr -5.3% -8.8% -22% Stock Analytics
ANDHRA PAPER ₹1,788.1 Cr -3.3% -10% -24.8% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,205.3 Cr -8.8% -1.9% -42.5% Stock Analytics


SHREE AJIT PULP & PAPER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE AJIT PULP & PAPER

0.5%

-0.9%

-1.9%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses