SHIVA TEXYARN
|
SHIVA TEXYARN Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2017 | Mar2016 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹324 Cr | ₹338 Cr | ₹559 Cr | ₹450 Cr |
| Sales | ₹306 Cr | ₹309 Cr | ₹520 Cr | ₹422 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹6.27 Cr | ₹5.62 Cr | ₹2.04 Cr | ₹3.27 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹12 Cr | ₹23 Cr | ₹37 Cr | ₹25 Cr |
| Less: Excise Duty | - | - | ₹0.25 Cr | ₹0.27 Cr |
| Net Sales | ₹323 Cr | ₹335 Cr | ₹559 Cr | ₹450 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹1.26 Cr | ₹-0.85 Cr | ₹1.36 Cr | ₹-2.38 Cr |
| Raw Material Consumed | ₹164 Cr | ₹207 Cr | ₹349 Cr | ₹278 Cr |
| Opening Raw Materials | ₹26 Cr | ₹27 Cr | ₹55 Cr | ₹44 Cr |
| Purchases Raw Materials | ₹162 Cr | ₹191 Cr | ₹366 Cr | ₹287 Cr |
| Closing Raw Materials | ₹40 Cr | ₹26 Cr | ₹73 Cr | ₹55 Cr |
| Other Direct Purchases / Brought in cost | ₹15 Cr | ₹15 Cr | ₹0.84 Cr | ₹0.94 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹21 Cr | ₹24 Cr | ₹19 Cr | ₹28 Cr |
| Electricity & Power | ₹21 Cr | ₹24 Cr | ₹47 Cr | ₹46 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | ₹-28 Cr | ₹-18 Cr |
| Employee Cost | ₹55 Cr | ₹48 Cr | ₹41 Cr | ₹29 Cr |
| Salaries, Wages & Bonus | ₹48 Cr | ₹41 Cr | ₹36 Cr | ₹26 Cr |
| Contributions to EPF & Pension Funds | ₹3.69 Cr | ₹3.48 Cr | ₹2.47 Cr | ₹1.50 Cr |
| Workmen and Staff Welfare Expenses | ₹3.95 Cr | ₹3.59 Cr | ₹2.68 Cr | ₹1.91 Cr |
| Other Employees Cost | - | - | ₹0.27 Cr | ₹0.25 Cr |
| Other Manufacturing Expenses | ₹30 Cr | ₹29 Cr | ₹52 Cr | ₹37 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹4.79 Cr | ₹3.61 Cr | ₹16 Cr | ₹9.26 Cr |
| Repairs and Maintenance | ₹7.44 Cr | ₹6.99 Cr | ₹13 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹18 Cr | ₹19 Cr | ₹23 Cr | ₹15 Cr |
| General and Administration Expenses | ₹8.95 Cr | ₹9.56 Cr | ₹13 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹0.43 Cr | ₹0.04 Cr | ₹3.02 Cr | ₹2.68 Cr |
| Insurance | ₹1.03 Cr | ₹1.12 Cr | ₹1.50 Cr | ₹1.56 Cr |
| Printing and stationery | ₹0.17 Cr | ₹0.18 Cr | ₹0.36 Cr | ₹0.33 Cr |
| Professional and legal fees | ₹2.48 Cr | ₹2.91 Cr | ₹0.83 Cr | ₹0.98 Cr |
| Traveling and conveyance | ₹4.19 Cr | ₹4.60 Cr | ₹2.62 Cr | ₹2.57 Cr |
| Other Administration | ₹0.65 Cr | ₹0.72 Cr | ₹5.10 Cr | ₹3.32 Cr |
| Selling and Distribution Expenses | ₹6.19 Cr | ₹6.39 Cr | ₹13 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | ₹2.49 Cr | ₹1.85 Cr | ₹0.22 Cr | ₹0.17 Cr |
| Sales Commissions & Incentives | ₹1.48 Cr | ₹2.06 Cr | ₹4.32 Cr | ₹3.12 Cr |
| Freight and Forwarding | ₹2.22 Cr | ₹2.49 Cr | ₹2.56 Cr | ₹2.96 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | ₹6.21 Cr | ₹7.37 Cr |
| Miscellaneous Expenses | ₹2.12 Cr | ₹3.95 Cr | ₹1.38 Cr | ₹1.14 Cr |
| Bad debts /advances written off | - | - | ₹0.00 Cr | - |
| Provision for doubtful debts | ₹0.31 Cr | ₹0.25 Cr | ₹0.63 Cr | ₹0.20 Cr |
| Losson disposal of fixed assets(net) | ₹0.66 Cr | ₹1.69 Cr | ₹0.01 Cr | ₹0.08 Cr |
| Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.14 Cr | ₹2.01 Cr | ₹0.74 Cr | ₹0.86 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹289 Cr | ₹328 Cr | ₹490 Cr | ₹396 Cr |
| Operating Profit (Excl OI) | ₹34 Cr | ₹7.51 Cr | ₹69 Cr | ₹54 Cr |
| Other Income | ₹2.09 Cr | ₹4.91 Cr | ₹2.50 Cr | ₹0.87 Cr |
| Interest Received | ₹0.66 Cr | ₹0.82 Cr | ₹0.35 Cr | ₹0.35 Cr |
| Dividend Received | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.16 Cr | ₹0.00 Cr | ₹1.44 Cr | ₹0.04 Cr |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | ₹0.50 Cr | ₹3.27 Cr | ₹0.08 Cr | ₹0.11 Cr |
| Foreign Exchange Gains | ₹0.05 Cr | ₹0.15 Cr | - | - |
| Others | ₹0.72 Cr | ₹0.65 Cr | ₹0.62 Cr | ₹0.37 Cr |
| Operating Profit | ₹36 Cr | ₹12 Cr | ₹72 Cr | ₹55 Cr |
| Interest | ₹12 Cr | ₹11 Cr | ₹27 Cr | ₹23 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹10 Cr | ₹9.63 Cr | ₹12 Cr | ₹15 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹1.03 Cr | ₹0.95 Cr | ₹2.36 Cr | ₹1.76 Cr |
| Other Interest | ₹0.64 Cr | ₹0.83 Cr | ₹13 Cr | ₹6.65 Cr |
| PBDT | ₹24 Cr | ₹1.02 Cr | ₹45 Cr | ₹32 Cr |
| Depreciation | ₹14 Cr | ₹15 Cr | ₹18 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.74 Cr | ₹-14 Cr | ₹27 Cr | ₹15 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹9.74 Cr | ₹-14 Cr | ₹27 Cr | ₹15 Cr |
| Provision for Tax | ₹-2.33 Cr | ₹-3.05 Cr | ₹12 Cr | ₹4.43 Cr |
| Current Income Tax | - | - | ₹7.49 Cr | ₹3.68 Cr |
| Deferred Tax | ₹-4.09 Cr | ₹-9.37 Cr | ₹2.42 Cr | ₹0.75 Cr |
| Other taxes | ₹1.76 Cr | ₹6.32 Cr | ₹2.03 Cr | - |
| Profit After Tax | ₹12 Cr | ₹-11 Cr | ₹15 Cr | ₹10 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹12 Cr | ₹-11 Cr | ₹15 Cr | ₹10 Cr |
| Adjustments to PAT | - | - | - | ₹0.73 Cr |
| Profit Balance B/F | ₹39 Cr | ₹50 Cr | ₹3.70 Cr | ₹3.22 Cr |
| Appropriations | ₹52 Cr | ₹39 Cr | ₹19 Cr | ₹14 Cr |
| General Reserves | - | - | - | ₹7.50 Cr |
| Proposed Equity Dividend | - | - | - | ₹2.38 Cr |
| Corporate dividend tax | - | - | - | ₹0.50 Cr |
| Other Appropriation | - | ₹-0.20 Cr | ₹-0.03 Cr | - |
| Equity Dividend % | ₹6.00 | - | ₹16.00 | ₹11.00 |
| Earnings Per Share | ₹9.31 | ₹-8.31 | ₹6.97 | ₹4.68 |
| Adjusted EPS | ₹9.31 | ₹-8.31 | ₹6.97 | ₹4.68 |
Compare Income Statement of peers of SHIVA TEXYARN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHIVA TEXYARN | ₹231.4 Cr | -0.3% | -4.4% | -20% | Stock Analytics | |
| TRIDENT | ₹14,513.3 Cr | 1% | -2.1% | -13.8% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,100.4 Cr | -1.4% | -3.9% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,722.6 Cr | 9.1% | 15% | 13.1% | Stock Analytics | |
| NITIN SPINNERS | ₹1,906.7 Cr | 5.2% | -0.6% | -15.3% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹992.3 Cr | 2.5% | -7.4% | NA | Stock Analytics | |
SHIVA TEXYARN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHIVA TEXYARN | -0.3% |
-4.4% |
-20% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses