Home > Income Statement > SHIVA TEXYARN

SHIVA TEXYARN
Income Statement

SHIVA TEXYARN is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHIVA TEXYARN
Please provide your vote to see the results

SHIVA TEXYARN Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹338 Cr₹413 Cr₹480 Cr₹341 Cr₹368 Cr
     Sales ₹309 Cr₹378 Cr₹446 Cr₹318 Cr₹341 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.62 Cr₹8.80 Cr₹9.11 Cr₹5.14 Cr₹4.81 Cr
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹26 Cr₹25 Cr₹18 Cr₹22 Cr
Less: Excise Duty -----
Net Sales ₹335 Cr₹411 Cr₹477 Cr₹341 Cr₹368 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.02 Cr₹11 Cr₹-9.15 Cr₹11 Cr₹4.42 Cr
Raw Material Consumed ₹207 Cr₹278 Cr₹306 Cr₹184 Cr₹230 Cr
     Opening Raw Materials ₹27 Cr₹56 Cr₹40 Cr₹38 Cr₹32 Cr
     Purchases Raw Materials ₹191 Cr₹246 Cr₹309 Cr₹173 Cr₹225 Cr
     Closing Raw Materials ₹26 Cr₹27 Cr₹56 Cr₹40 Cr₹34 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹3.93 Cr₹13 Cr₹13 Cr₹7.36 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹19 Cr₹22 Cr₹9.85 Cr₹15 Cr
     Electricity & Power ₹24 Cr₹19 Cr₹22 Cr₹9.85 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹48 Cr₹43 Cr₹44 Cr₹36 Cr₹41 Cr
     Salaries, Wages & Bonus ₹40 Cr₹36 Cr₹37 Cr₹31 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹3.48 Cr₹2.77 Cr₹1.67 Cr₹2.78 Cr₹2.01 Cr
     Workmen and Staff Welfare Expenses ₹5.05 Cr₹3.72 Cr₹5.44 Cr₹2.24 Cr₹2.47 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹29 Cr₹33 Cr₹38 Cr₹40 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.61 Cr₹5.41 Cr---
     Repairs and Maintenance ₹6.99 Cr₹8.81 Cr₹7.35 Cr₹5.84 Cr₹7.89 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹19 Cr₹31 Cr₹34 Cr₹19 Cr
General and Administration Expenses ₹11 Cr₹11 Cr₹10 Cr₹8.54 Cr₹9.55 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.27 Cr₹1.37 Cr₹1.39 Cr₹0.74 Cr
     Insurance ₹1.12 Cr₹1.68 Cr₹1.64 Cr₹1.82 Cr₹1.77 Cr
     Printing and stationery ₹0.18 Cr₹0.18 Cr₹0.20 Cr₹0.19 Cr₹0.22 Cr
     Professional and legal fees ₹2.91 Cr₹2.08 Cr₹1.67 Cr₹1.19 Cr₹1.23 Cr
     Traveling and conveyance ₹4.60 Cr₹4.63 Cr₹3.44 Cr₹2.49 Cr₹3.95 Cr
     Other Administration ₹2.21 Cr₹2.14 Cr₹1.75 Cr₹1.46 Cr₹1.64 Cr
Selling and Distribution Expenses ₹4.90 Cr₹5.26 Cr₹8.01 Cr₹5.76 Cr₹5.61 Cr
     Advertisement & Sales Promotion ₹1.85 Cr₹1.96 Cr₹2.43 Cr₹1.33 Cr₹1.36 Cr
     Sales Commissions & Incentives ₹2.06 Cr₹2.16 Cr₹2.83 Cr₹1.63 Cr₹1.70 Cr
     Freight and Forwarding ₹1.00 Cr₹1.15 Cr₹2.75 Cr₹2.80 Cr₹2.55 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.95 Cr₹3.16 Cr₹2.53 Cr₹2.84 Cr₹1.96 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.25 Cr₹0.67 Cr₹0.57 Cr--
     Losson disposal of fixed assets(net) ₹1.69 Cr₹0.97 Cr₹0.47 Cr-₹0.00 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.02 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.01 Cr₹1.50 Cr₹1.49 Cr₹2.84 Cr₹1.96 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹328 Cr₹403 Cr₹422 Cr₹298 Cr₹334 Cr
Operating Profit (Excl OI) ₹7.52 Cr₹7.56 Cr₹55 Cr₹43 Cr₹34 Cr
Other Income ₹4.59 Cr₹16 Cr₹1.37 Cr₹6.95 Cr₹4.57 Cr
     Interest Received ₹0.82 Cr₹0.65 Cr₹0.36 Cr₹0.51 Cr₹0.43 Cr
     Dividend Received ₹0.02 Cr₹0.05 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹15 Cr₹0.04 Cr₹6.01 Cr₹3.51 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.27 Cr₹0.12 Cr₹0.07 Cr-₹0.00 Cr
     Foreign Exchange Gains ₹0.15 Cr₹0.32 Cr₹0.50 Cr₹0.12 Cr₹0.20 Cr
     Others ₹0.33 Cr₹0.27 Cr₹0.39 Cr₹0.30 Cr₹0.43 Cr
Operating Profit ₹12 Cr₹24 Cr₹56 Cr₹50 Cr₹38 Cr
Interest ₹11 Cr₹13 Cr₹14 Cr₹18 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.63 Cr₹11 Cr₹12 Cr₹16 Cr₹21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.95 Cr₹0.83 Cr₹1.88 Cr₹2.02 Cr₹1.46 Cr
     Other Interest ₹0.83 Cr₹0.71 Cr₹0.40 Cr--
PBDT ₹0.70 Cr₹11 Cr₹43 Cr₹32 Cr₹16 Cr
Depreciation ₹15 Cr₹14 Cr₹13 Cr₹16 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹-14 Cr₹-3.54 Cr₹30 Cr₹17 Cr₹1.23 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-14 Cr₹-3.54 Cr₹30 Cr₹17 Cr₹1.23 Cr
Provision for Tax ₹-3.05 Cr₹3.10 Cr₹9.99 Cr₹4.33 Cr₹-0.32 Cr
     Current Income Tax --₹8.61 Cr₹10 Cr₹0.25 Cr
     Deferred Tax ₹-9.37 Cr₹2.78 Cr₹0.62 Cr₹-5.87 Cr₹-0.57 Cr
     Other taxes ₹6.32 Cr₹0.32 Cr₹0.77 Cr--
Profit After Tax ₹-11 Cr₹-6.64 Cr₹20 Cr₹12 Cr₹1.55 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹50 Cr₹59 Cr₹40 Cr₹28 Cr₹28 Cr
Appropriations ₹39 Cr₹52 Cr₹60 Cr₹40 Cr₹30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.20 Cr₹1.82 Cr₹1.56 Cr-₹2.02 Cr
Equity Dividend % --₹14.00₹12.00-
Earnings Per Share ₹-8.55₹-5.12₹15.44₹9.47₹1.19
Adjusted EPS ₹-8.55₹-5.12₹15.44₹9.47₹1.19

Compare Income Statement of peers of SHIVA TEXYARN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA TEXYARN ₹305.2 Cr 5.3% 3.3% 55.4% Stock Analytics
TRIDENT ₹17,382.3 Cr 3.6% -1.8% -6.9% Stock Analytics
FILATEX INDIA ₹2,759.9 Cr 2.3% -9.2% 26.4% Stock Analytics
NITIN SPINNERS ₹2,428.1 Cr 0.1% -3.8% 33% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹1,087.2 Cr 0.7% -1.2% 13% Stock Analytics
NAHAR SPINNING MILLS ₹963.3 Cr 1.3% 0.7% -7.4% Stock Analytics


SHIVA TEXYARN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA TEXYARN

5.3%

3.3%

55.4%

SENSEX

0.7%

-2%

9.7%


You may also like the below Video Courses