SHIVA TEXYARN
|
SHIVA TEXYARN Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2017 | Mar2016 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹338 Cr | ₹559 Cr | ₹450 Cr |
Sales | ₹309 Cr | ₹520 Cr | ₹422 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹5.62 Cr | ₹2.04 Cr | ₹3.27 Cr |
Revenue from property development | - | - | - |
Other Operational Income | ₹23 Cr | ₹37 Cr | ₹25 Cr |
Less: Excise Duty | - | ₹0.25 Cr | ₹0.27 Cr |
Net Sales | ₹335 Cr | ₹559 Cr | ₹450 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-1.02 Cr | ₹1.36 Cr | ₹-2.38 Cr |
Raw Material Consumed | ₹207 Cr | ₹349 Cr | ₹278 Cr |
Opening Raw Materials | ₹27 Cr | ₹55 Cr | ₹44 Cr |
Purchases Raw Materials | ₹191 Cr | ₹366 Cr | ₹287 Cr |
Closing Raw Materials | ₹26 Cr | ₹73 Cr | ₹55 Cr |
Other Direct Purchases / Brought in cost | ₹15 Cr | ₹0.84 Cr | ₹0.94 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹24 Cr | ₹19 Cr | ₹28 Cr |
Electricity & Power | ₹24 Cr | ₹47 Cr | ₹46 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | ₹-28 Cr | ₹-18 Cr |
Employee Cost | ₹48 Cr | ₹41 Cr | ₹29 Cr |
Salaries, Wages & Bonus | ₹40 Cr | ₹36 Cr | ₹26 Cr |
Contributions to EPF & Pension Funds | ₹3.48 Cr | ₹2.47 Cr | ₹1.50 Cr |
Workmen and Staff Welfare Expenses | ₹5.05 Cr | ₹2.68 Cr | ₹1.91 Cr |
Other Employees Cost | - | ₹0.27 Cr | ₹0.25 Cr |
Other Manufacturing Expenses | ₹29 Cr | ₹52 Cr | ₹37 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹3.61 Cr | ₹16 Cr | ₹9.26 Cr |
Repairs and Maintenance | ₹6.99 Cr | ₹13 Cr | ₹12 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹19 Cr | ₹23 Cr | ₹15 Cr |
General and Administration Expenses | ₹11 Cr | ₹13 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹0.04 Cr | ₹3.02 Cr | ₹2.68 Cr |
Insurance | ₹1.12 Cr | ₹1.50 Cr | ₹1.56 Cr |
Printing and stationery | ₹0.18 Cr | ₹0.36 Cr | ₹0.33 Cr |
Professional and legal fees | ₹2.91 Cr | ₹0.83 Cr | ₹0.98 Cr |
Traveling and conveyance | ₹4.60 Cr | ₹2.62 Cr | ₹2.57 Cr |
Other Administration | ₹2.21 Cr | ₹5.10 Cr | ₹3.32 Cr |
Selling and Distribution Expenses | ₹4.90 Cr | ₹13 Cr | ₹14 Cr |
Advertisement & Sales Promotion | ₹1.85 Cr | ₹0.22 Cr | ₹0.17 Cr |
Sales Commissions & Incentives | ₹2.06 Cr | ₹4.32 Cr | ₹3.12 Cr |
Freight and Forwarding | ₹1.00 Cr | ₹2.56 Cr | ₹2.96 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | ₹6.21 Cr | ₹7.37 Cr |
Miscellaneous Expenses | ₹3.95 Cr | ₹1.38 Cr | ₹1.14 Cr |
Bad debts /advances written off | - | ₹0.00 Cr | - |
Provision for doubtful debts | ₹0.25 Cr | ₹0.63 Cr | ₹0.20 Cr |
Losson disposal of fixed assets(net) | ₹1.69 Cr | ₹0.01 Cr | ₹0.08 Cr |
Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹2.01 Cr | ₹0.74 Cr | ₹0.86 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹328 Cr | ₹490 Cr | ₹396 Cr |
Operating Profit (Excl OI) | ₹7.52 Cr | ₹69 Cr | ₹54 Cr |
Other Income | ₹4.90 Cr | ₹2.50 Cr | ₹0.87 Cr |
Interest Received | ₹0.82 Cr | ₹0.35 Cr | ₹0.35 Cr |
Dividend Received | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹1.44 Cr | ₹0.04 Cr |
Profits on sale of Investments | - | - | - |
Provision Written Back | ₹3.27 Cr | ₹0.08 Cr | ₹0.11 Cr |
Foreign Exchange Gains | ₹0.15 Cr | - | - |
Others | ₹0.64 Cr | ₹0.62 Cr | ₹0.37 Cr |
Operating Profit | ₹12 Cr | ₹72 Cr | ₹55 Cr |
Interest | ₹11 Cr | ₹27 Cr | ₹23 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹9.63 Cr | ₹12 Cr | ₹15 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.95 Cr | ₹2.36 Cr | ₹1.76 Cr |
Other Interest | ₹0.83 Cr | ₹13 Cr | ₹6.65 Cr |
PBDT | ₹1.02 Cr | ₹45 Cr | ₹32 Cr |
Depreciation | ₹15 Cr | ₹18 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹-14 Cr | ₹27 Cr | ₹15 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹-14 Cr | ₹27 Cr | ₹15 Cr |
Provision for Tax | ₹-3.05 Cr | ₹12 Cr | ₹4.43 Cr |
Current Income Tax | - | ₹7.49 Cr | ₹3.68 Cr |
Deferred Tax | ₹-9.37 Cr | ₹2.42 Cr | ₹0.75 Cr |
Other taxes | ₹6.32 Cr | ₹2.03 Cr | - |
Profit After Tax | ₹-11 Cr | ₹15 Cr | ₹10 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹-11 Cr | ₹15 Cr | ₹10 Cr |
Adjustments to PAT | - | - | ₹0.73 Cr |
Profit Balance B/F | ₹50 Cr | ₹3.70 Cr | ₹3.22 Cr |
Appropriations | ₹39 Cr | ₹19 Cr | ₹14 Cr |
General Reserves | - | - | ₹7.50 Cr |
Proposed Equity Dividend | - | - | ₹2.38 Cr |
Corporate dividend tax | - | - | ₹0.50 Cr |
Other Appropriation | ₹-0.20 Cr | ₹-0.03 Cr | - |
Equity Dividend % | - | ₹16.00 | ₹11.00 |
Earnings Per Share | ₹-8.31 | ₹6.97 | ₹4.68 |
Adjusted EPS | ₹-8.31 | ₹6.97 | ₹4.68 |
Compare Income Statement of peers of SHIVA TEXYARN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHIVA TEXYARN | ₹244.2 Cr | -2.1% | -14.7% | 14.1% | Stock Analytics | |
TRIDENT | ₹12,826.5 Cr | -1.8% | -18.9% | -38.1% | Stock Analytics | |
SANATHAN TEXTILES | ₹2,719.5 Cr | 1.4% | -10% | NA | Stock Analytics | |
NITIN SPINNERS | ₹1,892.7 Cr | 10.4% | -14.1% | 0.6% | Stock Analytics | |
FILATEX INDIA | ₹1,713.7 Cr | -0.1% | -21.1% | -40% | Stock Analytics | |
JAYBHARAT TEXTILES & REAL ESTATE | ₹1,072.0 Cr | NA | 1.3% | NA | Stock Analytics |
SHIVA TEXYARN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHIVA TEXYARN | -2.1% |
-14.7% |
14.1% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses