Home > Income Statement > SHIVA TEXYARN

SHIVA TEXYARN
Income Statement

COMMUNITY POLL
for SHIVA TEXYARN
Please provide your vote to see the results

SHIVA TEXYARN Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2017Mar2016
INCOME :
Gross Sales ₹338 Cr₹559 Cr₹450 Cr
     Sales ₹309 Cr₹520 Cr₹422 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹5.62 Cr₹2.04 Cr₹3.27 Cr
     Revenue from property development ---
     Other Operational Income ₹23 Cr₹37 Cr₹25 Cr
Less: Excise Duty -₹0.25 Cr₹0.27 Cr
Net Sales ₹335 Cr₹559 Cr₹450 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.02 Cr₹1.36 Cr₹-2.38 Cr
Raw Material Consumed ₹207 Cr₹349 Cr₹278 Cr
     Opening Raw Materials ₹27 Cr₹55 Cr₹44 Cr
     Purchases Raw Materials ₹191 Cr₹366 Cr₹287 Cr
     Closing Raw Materials ₹26 Cr₹73 Cr₹55 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹0.84 Cr₹0.94 Cr
     Other raw material cost ---
Power & Fuel Cost ₹24 Cr₹19 Cr₹28 Cr
     Electricity & Power ₹24 Cr₹47 Cr₹46 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel -₹-28 Cr₹-18 Cr
Employee Cost ₹48 Cr₹41 Cr₹29 Cr
     Salaries, Wages & Bonus ₹40 Cr₹36 Cr₹26 Cr
     Contributions to EPF & Pension Funds ₹3.48 Cr₹2.47 Cr₹1.50 Cr
     Workmen and Staff Welfare Expenses ₹5.05 Cr₹2.68 Cr₹1.91 Cr
     Other Employees Cost -₹0.27 Cr₹0.25 Cr
Other Manufacturing Expenses ₹29 Cr₹52 Cr₹37 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹3.61 Cr₹16 Cr₹9.26 Cr
     Repairs and Maintenance ₹6.99 Cr₹13 Cr₹12 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹19 Cr₹23 Cr₹15 Cr
General and Administration Expenses ₹11 Cr₹13 Cr₹11 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹3.02 Cr₹2.68 Cr
     Insurance ₹1.12 Cr₹1.50 Cr₹1.56 Cr
     Printing and stationery ₹0.18 Cr₹0.36 Cr₹0.33 Cr
     Professional and legal fees ₹2.91 Cr₹0.83 Cr₹0.98 Cr
     Traveling and conveyance ₹4.60 Cr₹2.62 Cr₹2.57 Cr
     Other Administration ₹2.21 Cr₹5.10 Cr₹3.32 Cr
Selling and Distribution Expenses ₹4.90 Cr₹13 Cr₹14 Cr
     Advertisement & Sales Promotion ₹1.85 Cr₹0.22 Cr₹0.17 Cr
     Sales Commissions & Incentives ₹2.06 Cr₹4.32 Cr₹3.12 Cr
     Freight and Forwarding ₹1.00 Cr₹2.56 Cr₹2.96 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses -₹6.21 Cr₹7.37 Cr
Miscellaneous Expenses ₹3.95 Cr₹1.38 Cr₹1.14 Cr
     Bad debts /advances written off -₹0.00 Cr-
     Provision for doubtful debts ₹0.25 Cr₹0.63 Cr₹0.20 Cr
     Losson disposal of fixed assets(net) ₹1.69 Cr₹0.01 Cr₹0.08 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹2.01 Cr₹0.74 Cr₹0.86 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹328 Cr₹490 Cr₹396 Cr
Operating Profit (Excl OI) ₹7.52 Cr₹69 Cr₹54 Cr
Other Income ₹4.90 Cr₹2.50 Cr₹0.87 Cr
     Interest Received ₹0.82 Cr₹0.35 Cr₹0.35 Cr
     Dividend Received ₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹1.44 Cr₹0.04 Cr
     Profits on sale of Investments ---
     Provision Written Back ₹3.27 Cr₹0.08 Cr₹0.11 Cr
     Foreign Exchange Gains ₹0.15 Cr--
     Others ₹0.64 Cr₹0.62 Cr₹0.37 Cr
Operating Profit ₹12 Cr₹72 Cr₹55 Cr
Interest ₹11 Cr₹27 Cr₹23 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹9.63 Cr₹12 Cr₹15 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.95 Cr₹2.36 Cr₹1.76 Cr
     Other Interest ₹0.83 Cr₹13 Cr₹6.65 Cr
PBDT ₹1.02 Cr₹45 Cr₹32 Cr
Depreciation ₹15 Cr₹18 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹-14 Cr₹27 Cr₹15 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹-14 Cr₹27 Cr₹15 Cr
Provision for Tax ₹-3.05 Cr₹12 Cr₹4.43 Cr
     Current Income Tax -₹7.49 Cr₹3.68 Cr
     Deferred Tax ₹-9.37 Cr₹2.42 Cr₹0.75 Cr
     Other taxes ₹6.32 Cr₹2.03 Cr-
Profit After Tax ₹-11 Cr₹15 Cr₹10 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹-11 Cr₹15 Cr₹10 Cr
Adjustments to PAT --₹0.73 Cr
Profit Balance B/F ₹50 Cr₹3.70 Cr₹3.22 Cr
Appropriations ₹39 Cr₹19 Cr₹14 Cr
     General Reserves --₹7.50 Cr
     Proposed Equity Dividend --₹2.38 Cr
     Corporate dividend tax --₹0.50 Cr
     Other Appropriation ₹-0.20 Cr₹-0.03 Cr-
Equity Dividend % -₹16.00₹11.00
Earnings Per Share ₹-8.31₹6.97₹4.68
Adjusted EPS ₹-8.31₹6.97₹4.68

Compare Income Statement of peers of SHIVA TEXYARN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA TEXYARN ₹244.2 Cr -2.1% -14.7% 14.1% Stock Analytics
TRIDENT ₹12,826.5 Cr -1.8% -18.9% -38.1% Stock Analytics
SANATHAN TEXTILES ₹2,719.5 Cr 1.4% -10% NA Stock Analytics
NITIN SPINNERS ₹1,892.7 Cr 10.4% -14.1% 0.6% Stock Analytics
FILATEX INDIA ₹1,713.7 Cr -0.1% -21.1% -40% Stock Analytics
JAYBHARAT TEXTILES & REAL ESTATE ₹1,072.0 Cr NA 1.3% NA Stock Analytics


SHIVA TEXYARN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA TEXYARN

-2.1%

-14.7%

14.1%

SENSEX

1.4%

-5.3%

0.3%


You may also like the below Video Courses