Home > Income Statement > SHISH INDUSTRIES

SHISH INDUSTRIES
Income Statement

COMMUNITY POLL
for SHISH INDUSTRIES
Please provide your vote to see the results

SHISH INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹86 Cr₹69 Cr₹50 Cr₹28 Cr₹28 Cr
     Sales ₹86 Cr₹69 Cr₹50 Cr₹28 Cr₹28 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -₹0.04 Cr---
Net Sales ₹86 Cr₹68 Cr₹50 Cr₹28 Cr₹28 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.89 Cr₹-2.43 Cr₹0.62 Cr₹1.53 Cr₹1.53 Cr
Raw Material Consumed ₹65 Cr₹52 Cr₹39 Cr₹20 Cr₹20 Cr
     Opening Raw Materials ₹5.98 Cr₹6.66 Cr₹3.21 Cr₹0.64 Cr₹0.64 Cr
     Purchases Raw Materials ₹62 Cr₹51 Cr₹42 Cr₹23 Cr₹23 Cr
     Closing Raw Materials ₹5.40 Cr₹5.98 Cr₹6.66 Cr₹3.21 Cr₹3.21 Cr
     Other Direct Purchases / Brought in cost ₹1.73 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹2.14 Cr₹1.58 Cr₹1.53 Cr₹1.31 Cr₹1.31 Cr
     Electricity & Power ₹2.14 Cr₹1.58 Cr₹1.53 Cr₹1.31 Cr₹1.31 Cr
     Oil, Fuel & Natural gas -₹0.01 Cr---
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.53 Cr₹2.30 Cr₹1.48 Cr₹0.89 Cr₹0.89 Cr
     Salaries, Wages & Bonus ₹4.39 Cr₹2.16 Cr₹1.38 Cr₹0.86 Cr₹0.86 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.14 Cr₹0.10 Cr₹0.03 Cr₹0.03 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4.27 Cr₹3.23 Cr₹1.37 Cr₹0.91 Cr₹0.91 Cr
     Sub-contracted / Out sourced services ₹0.20 Cr₹0.11 Cr---
     Processing Charges ₹0.30 Cr₹0.62 Cr₹0.03 Cr₹0.08 Cr₹0.08 Cr
     Repairs and Maintenance ₹0.79 Cr₹0.40 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
     Packing Material Consumed ₹1.71 Cr₹1.01 Cr₹0.95 Cr₹0.32 Cr₹0.32 Cr
     Other Mfg Exp ₹1.28 Cr₹1.10 Cr₹0.21 Cr₹0.33 Cr₹0.33 Cr
General and Administration Expenses ₹3.04 Cr₹1.97 Cr₹0.94 Cr₹0.77 Cr₹0.77 Cr
     Rent , Rates & Taxes ₹0.40 Cr₹0.16 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr
     Insurance ₹0.44 Cr₹0.41 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Printing and stationery ₹0.16 Cr₹0.08 Cr₹0.12 Cr₹0.06 Cr₹0.06 Cr
     Professional and legal fees ₹0.75 Cr₹0.38 Cr₹0.24 Cr₹0.18 Cr₹0.18 Cr
     Traveling and conveyance ₹0.30 Cr₹0.16 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
     Other Administration ₹0.99 Cr₹0.78 Cr₹0.39 Cr₹0.36 Cr₹0.36 Cr
Selling and Distribution Expenses ₹1.77 Cr₹0.92 Cr₹1.24 Cr₹0.59 Cr₹0.59 Cr
     Advertisement & Sales Promotion ₹0.43 Cr₹0.08 Cr₹0.08 Cr₹0.05 Cr₹0.05 Cr
     Sales Commissions & Incentives ₹0.17 Cr₹0.18 Cr₹0.02 Cr₹0.00 Cr₹0.00 Cr
     Freight and Forwarding ₹1.11 Cr₹0.58 Cr₹0.23 Cr₹0.12 Cr₹0.12 Cr
     Handling and Clearing Charges ₹0.02 Cr----
     Other Selling Expenses ₹0.04 Cr₹0.09 Cr₹0.91 Cr₹0.42 Cr₹0.42 Cr
Miscellaneous Expenses ₹0.31 Cr₹0.24 Cr₹0.09 Cr₹0.12 Cr₹0.12 Cr
     Bad debts /advances written off ---₹0.07 Cr₹0.07 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.08 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.31 Cr₹0.16 Cr₹0.09 Cr₹0.05 Cr₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹75 Cr₹59 Cr₹46 Cr₹26 Cr₹26 Cr
Operating Profit (Excl OI) ₹11 Cr₹9.03 Cr₹4.03 Cr₹2.23 Cr₹2.23 Cr
Other Income ₹2.64 Cr₹1.79 Cr₹0.97 Cr₹0.80 Cr₹0.80 Cr
     Interest Received ₹0.97 Cr₹0.06 Cr₹0.02 Cr₹0.05 Cr₹0.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.60 Cr₹0.75 Cr₹0.30 Cr₹0.18 Cr₹0.18 Cr
     Others ₹1.07 Cr₹0.98 Cr₹0.65 Cr₹0.57 Cr₹0.57 Cr
Operating Profit ₹14 Cr₹11 Cr₹5.00 Cr₹3.03 Cr₹3.03 Cr
Interest ₹1.05 Cr₹0.56 Cr₹0.43 Cr₹0.30 Cr₹0.30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.17 Cr₹0.12 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.16 Cr₹0.15 Cr₹0.04 Cr₹0.04 Cr
     Other Interest ₹0.77 Cr₹0.28 Cr₹0.20 Cr₹0.18 Cr₹0.18 Cr
PBDT ₹13 Cr₹10 Cr₹4.57 Cr₹2.73 Cr₹2.73 Cr
Depreciation ₹1.44 Cr₹1.28 Cr₹1.10 Cr₹0.83 Cr₹0.83 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹8.98 Cr₹3.47 Cr₹1.90 Cr₹1.90 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹8.98 Cr₹3.47 Cr₹1.90 Cr₹1.90 Cr
Provision for Tax ₹3.13 Cr₹2.20 Cr₹0.82 Cr₹0.56 Cr₹0.56 Cr
     Current Income Tax ₹3.09 Cr₹2.19 Cr₹0.86 Cr₹0.53 Cr₹0.53 Cr
     Deferred Tax ₹-0.02 Cr₹-0.06 Cr₹-0.03 Cr₹0.02 Cr₹0.02 Cr
     Other taxes ₹0.06 Cr₹0.06 Cr---
Profit After Tax ₹8.00 Cr₹6.78 Cr₹2.65 Cr₹1.34 Cr₹1.34 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.00 Cr₹6.78 Cr₹2.65 Cr₹1.34 Cr₹1.34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹11 Cr₹4.26 Cr₹1.61 Cr₹2.47 Cr₹2.47 Cr
Appropriations ₹19 Cr₹11 Cr₹4.26 Cr₹3.81 Cr₹3.81 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.18 Cr--₹2.20 Cr₹2.20 Cr
Equity Dividend % -----
Earnings Per Share ₹2.29₹6.13₹2.51₹1.33₹1.33
Adjusted EPS ₹0.23₹0.20₹0.08₹0.04₹0.04

Compare Income Statement of peers of SHISH INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHISH INDUSTRIES ₹328.3 Cr NA -7% -24.8% Stock Analytics
SUPREME INDUSTRIES ₹50,815.2 Cr -4.9% -7.6% -16.5% Stock Analytics
ASTRAL ₹38,542.4 Cr -0.7% -0.3% -21.4% Stock Analytics
FINOLEX INDUSTRIES ₹11,807.7 Cr -1% -10.7% -41% Stock Analytics
TIME TECHNOPLAST ₹9,823.8 Cr -4.8% -6.4% -4.1% Stock Analytics
GARWARE HITECH FILMS ₹8,336.3 Cr 15.3% 17% -9.8% Stock Analytics


SHISH INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHISH INDUSTRIES NA

-7%

-24.8%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses