SHARE INDIA SECURITIES
|
SHARE INDIA SECURITIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,088 Cr | ₹862 Cr | ₹448 Cr | ₹226 Cr | ₹19,523,104 Cr |
Sale of Shares / Units | ₹6.86 Cr | ₹28 Cr | ₹16 Cr | - | - |
Interest income | ₹105 Cr | ₹54 Cr | ₹32 Cr | ₹26 Cr | ₹653,512 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹25 Cr | ₹17 Cr | ₹4.85 Cr | ₹2.12 Cr | - |
Brokerages & commissions | ₹257 Cr | ₹233 Cr | ₹82 Cr | ₹27 Cr | ₹2,086,405 Cr |
Processing fees and other charges | ₹12 Cr | ₹6.61 Cr | ₹0.68 Cr | ₹0.26 Cr | - |
Other Operating Income | ₹682 Cr | ₹524 Cr | ₹313 Cr | ₹170 Cr | ₹16,783,187 Cr |
Operating Income (Net) | ₹1,088 Cr | ₹862 Cr | ₹448 Cr | ₹226 Cr | ₹19,523,104 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.03 Cr | ₹19 Cr | ₹-14 Cr | ₹-4.40 Cr | - |
Employee Cost | ₹150 Cr | ₹113 Cr | ₹79 Cr | ₹53 Cr | ₹3,756,183 Cr |
Salaries, Wages & Bonus | ₹130 Cr | ₹111 Cr | ₹78 Cr | ₹52 Cr | ₹3,673,517 Cr |
Contributions to EPF & Pension Funds | ₹1.88 Cr | ₹0.99 Cr | ₹0.56 Cr | ₹0.51 Cr | ₹38,761 Cr |
Workmen and Staff Welfare Expenses | ₹0.92 Cr | ₹0.38 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹19,348 Cr |
Other Employees Cost | ₹17 Cr | ₹0.62 Cr | ₹0.24 Cr | ₹0.28 Cr | ₹24,557 Cr |
Operating & Establishment Expenses | ₹339 Cr | ₹283 Cr | ₹146 Cr | ₹68 Cr | ₹10,052,882 Cr |
Depository Charges | ₹0.46 Cr | ₹0.44 Cr | ₹0.31 Cr | ₹0.40 Cr | ₹39,204 Cr |
Security Transaction tax | - | - | - | - | ₹4,568,899 Cr |
Software & Technical expenses | - | - | - | - | ₹1,016 Cr |
Commission, Brokerage & Discounts | ₹7.21 Cr | ₹6.27 Cr | ₹4.51 Cr | ₹3.50 Cr | ₹424,561 Cr |
Rent , Rates & Taxes | ₹5.30 Cr | ₹4.24 Cr | ₹3.45 Cr | ₹2.78 Cr | ₹199,696 Cr |
Repairs and Maintenance | ₹2.43 Cr | ₹2.10 Cr | ₹1.53 Cr | ₹1.06 Cr | ₹112,317 Cr |
Insurance | ₹0.08 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹5,460 Cr |
Electricity & Power | ₹1.91 Cr | ₹1.36 Cr | ₹0.92 Cr | ₹1.07 Cr | ₹89,409 Cr |
Other Operating Expenses | ₹322 Cr | ₹269 Cr | ₹135 Cr | ₹59 Cr | ₹4,612,320 Cr |
Administrations & Other Expenses | ₹94 Cr | ₹130 Cr | ₹82 Cr | ₹31 Cr | ₹1,557,002 Cr |
Printing and stationery | ₹0.29 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹9,815 Cr |
Professional and legal fees | ₹85 Cr | ₹127 Cr | ₹65 Cr | ₹20 Cr | ₹547,359 Cr |
Advertisement & Sales Promotion | ₹4.07 Cr | ₹0.68 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹13,433 Cr |
Other General Expenses | ₹4.74 Cr | ₹2.27 Cr | ₹16 Cr | ₹11 Cr | ₹986,395 Cr |
Provisions and Contingencies | ₹5.71 Cr | ₹2.95 Cr | ₹1.51 Cr | ₹2.84 Cr | ₹84,733 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | ₹1,123 Cr |
Bad debts /advances written off | - | - | ₹0.28 Cr | ₹0.06 Cr | ₹13,420 Cr |
Provision for doubtful debts | - | - | ₹0.11 Cr | ₹0.18 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.04 Cr | ₹2,046 Cr |
Losson sale of non-trade current investments | - | - | - | ₹0.06 Cr | - |
Other Miscellaneous Expenses | ₹5.71 Cr | ₹2.95 Cr | ₹1.12 Cr | ₹2.50 Cr | ₹68,143 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹596 Cr | ₹558 Cr | ₹321 Cr | ₹156 Cr | ₹15,450,800 Cr |
Operating Profit (Excl OI) | ₹493 Cr | ₹304 Cr | ₹127 Cr | ₹71 Cr | ₹4,072,304 Cr |
Other Income | ₹11 Cr | ₹9.42 Cr | ₹5.86 Cr | ₹2.45 Cr | ₹1,201,288 Cr |
Other Interest Income | ₹0.07 Cr | ₹0.04 Cr | ₹0.54 Cr | ₹0.36 Cr | ₹960,594 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.12 Cr | ₹4.43 Cr | ₹0.07 Cr | - | ₹59,553 Cr |
Income from investments | - | - | ₹4.42 Cr | ₹1.69 Cr | ₹98,136 Cr |
Provision Written Back | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹5,815 Cr |
Others | ₹11 Cr | ₹4.95 Cr | ₹0.83 Cr | ₹0.41 Cr | ₹77,190 Cr |
Operating Profit | ₹504 Cr | ₹313 Cr | ₹133 Cr | ₹73 Cr | ₹5,273,592 Cr |
Interest | ₹58 Cr | ₹32 Cr | ₹25 Cr | ₹18 Cr | ₹1,140,494 Cr |
Loans | ₹31 Cr | ₹12 Cr | - | - | - |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹27 Cr | ₹20 Cr | ₹25 Cr | ₹18 Cr | ₹1,140,494 Cr |
Depreciation | ₹12 Cr | ₹9.25 Cr | ₹4.44 Cr | ₹4.47 Cr | ₹461,377 Cr |
Profit Before Taxation & Exceptional Items | ₹434 Cr | ₹272 Cr | ₹103 Cr | ₹51 Cr | ₹3,671,721 Cr |
Exceptional Income / Expenses | ₹1.47 Cr | ₹-7.00 Cr | - | - | - |
Profit Before Tax | ₹436 Cr | ₹265 Cr | ₹103 Cr | ₹51 Cr | ₹3,671,721 Cr |
Provision for Tax | ₹105 Cr | ₹64 Cr | ₹23 Cr | ₹11 Cr | ₹1,172,408 Cr |
Current Income Tax | ₹105 Cr | ₹64 Cr | ₹23 Cr | ₹12 Cr | ₹1,157,571 Cr |
Deferred Tax | ₹0.03 Cr | ₹-0.18 Cr | ₹-0.10 Cr | ₹-1.03 Cr | ₹-82,189 Cr |
Other taxes | ₹0.02 Cr | ₹-0.12 Cr | ₹-0.45 Cr | ₹-0.64 Cr | ₹97,026 Cr |
Profit After Tax | ₹331 Cr | ₹202 Cr | ₹81 Cr | ₹40 Cr | ₹2,499,314 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.83 Cr | ₹-0.68 Cr | - | - | - |
Share of Associate | ₹-0.01 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.86 Cr | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹329 Cr | ₹201 Cr | ₹81 Cr | ₹41 Cr | ₹2,499,314 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹342 Cr | ₹170 Cr | ₹96 Cr | ₹56 Cr | ₹3,159,125 Cr |
Appropriations | ₹671 Cr | ₹371 Cr | ₹177 Cr | ₹97 Cr | ₹5,658,439 Cr |
General Reserve | - | - | - | - | ₹6,200 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹671 Cr | ₹371 Cr | ₹177 Cr | ₹97 Cr | ₹5,652,239 Cr |
Equity Dividend % | ₹85.00 | ₹60.00 | ₹20.00 | ₹5.00 | - |
Earnings Per Share | ₹101.04 | ₹63.05 | ₹25.31 | ₹12.81 | ₹10.23 |
Adjusted EPS | ₹20.21 | ₹12.51 | ₹5.02 | ₹2.54 | ₹2.03 |
Compare Income Statement of peers of SHARE INDIA SECURITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHARE INDIA SECURITIES | ₹6,546.0 Cr | 3.6% | 2.9% | -16% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹57,207.1 Cr | 4.9% | 1.7% | 227.7% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹31,705.7 Cr | 1.7% | -4.6% | 104.4% | Stock Analytics | |
ICICI SECURITIES | ₹28,569.1 Cr | 0.4% | 1.5% | 31.4% | Stock Analytics | |
ANGEL ONE | ₹27,760.8 Cr | 5.7% | 0.7% | -4.9% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹10,585.0 Cr | 0.1% | 1.9% | 142.1% | Stock Analytics |
SHARE INDIA SECURITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHARE INDIA SECURITIES | 3.6% |
2.9% |
-16% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses