SHARDUL SECURITIES
|
SHARDUL SECURITIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹173 Cr | ₹6.62 Cr | ₹15 Cr | ₹25 Cr | ₹5.50 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹1.05 Cr | ₹0.46 Cr | ₹0.29 Cr | ₹0.47 Cr | ₹0.47 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹3.52 Cr | ₹1.89 Cr | ₹1.37 Cr | ₹1.36 Cr | ₹1.61 Cr |
Brokerages & commissions | ₹2.34 Cr | ₹1.60 Cr | ₹1.64 Cr | ₹1.41 Cr | ₹0.90 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹166 Cr | ₹2.67 Cr | ₹12 Cr | ₹21 Cr | ₹2.51 Cr |
Operating Income (Net) | ₹173 Cr | ₹6.62 Cr | ₹15 Cr | ₹25 Cr | ₹5.50 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹0.89 Cr | ₹0.81 Cr | ₹0.88 Cr | ₹0.91 Cr | ₹1.01 Cr |
Salaries, Wages & Bonus | ₹0.74 Cr | ₹0.75 Cr | ₹0.83 Cr | ₹0.85 Cr | ₹0.96 Cr |
Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Workmen and Staff Welfare Expenses | ₹0.11 Cr | ₹0.01 Cr | - | ₹0.00 Cr | - |
Other Employees Cost | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Operating & Establishment Expenses | ₹6.03 Cr | ₹1.56 Cr | ₹1.02 Cr | ₹0.97 Cr | ₹0.81 Cr |
Depository Charges | ₹0.50 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.05 Cr |
Security Transaction tax | ₹3.02 Cr | ₹0.18 Cr | ₹0.08 Cr | ₹0.10 Cr | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹0.29 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Rent , Rates & Taxes | ₹0.46 Cr | ₹0.47 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.35 Cr |
Repairs and Maintenance | ₹1.40 Cr | ₹0.27 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr |
Insurance | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr |
Electricity & Power | ₹0.07 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.09 Cr |
Other Operating Expenses | ₹0.28 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.14 Cr |
Administrations & Other Expenses | ₹0.90 Cr | ₹0.74 Cr | ₹0.70 Cr | ₹0.67 Cr | ₹0.84 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.21 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.15 Cr |
Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
Other General Expenses | ₹0.65 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.59 Cr | ₹0.62 Cr |
Provisions and Contingencies | ₹2.37 Cr | ₹0.29 Cr | ₹0.04 Cr | ₹0.94 Cr | ₹11 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.01 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.89 Cr | ₹11 Cr |
Other Miscellaneous Expenses | ₹2.37 Cr | ₹0.28 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹10 Cr | ₹3.40 Cr | ₹2.64 Cr | ₹3.48 Cr | ₹14 Cr |
Operating Profit (Excl OI) | ₹163 Cr | ₹3.22 Cr | ₹13 Cr | ₹21 Cr | ₹-8.60 Cr |
Other Income | ₹0.80 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.11 Cr |
Other Interest Income | ₹0.01 Cr | - | ₹0.05 Cr | ₹0.00 Cr | ₹0.07 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.78 Cr | - | ₹0.00 Cr | - | - |
Income from investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
Others | ₹0.01 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.03 Cr |
Operating Profit | ₹164 Cr | ₹3.25 Cr | ₹13 Cr | ₹21 Cr | ₹-8.50 Cr |
Interest | ₹0.38 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr |
Loans | - | - | - | ₹0.00 Cr | - |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹0.38 Cr | ₹0.02 Cr | ₹0.06 Cr | - | ₹0.00 Cr |
Depreciation | ₹0.39 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.39 Cr |
Profit Before Taxation & Exceptional Items | ₹163 Cr | ₹2.86 Cr | ₹12 Cr | ₹21 Cr | ₹-8.88 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹163 Cr | ₹2.86 Cr | ₹12 Cr | ₹21 Cr | ₹-8.88 Cr |
Provision for Tax | ₹65 Cr | ₹0.65 Cr | ₹2.82 Cr | ₹5.18 Cr | ₹-2.55 Cr |
Current Income Tax | ₹61 Cr | ₹0.16 Cr | ₹1.21 Cr | ₹0.49 Cr | ₹0.23 Cr |
Deferred Tax | ₹4.03 Cr | ₹0.49 Cr | ₹1.61 Cr | ₹4.68 Cr | ₹-2.67 Cr |
Other taxes | ₹0.08 Cr | - | ₹0.00 Cr | ₹0.01 Cr | ₹-0.11 Cr |
Profit After Tax | ₹98 Cr | ₹2.21 Cr | ₹9.63 Cr | ₹16 Cr | ₹-6.34 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹98 Cr | ₹2.21 Cr | ₹9.63 Cr | ₹16 Cr | ₹-6.34 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹131 Cr | ₹115 Cr | ₹96 Cr | ₹73 Cr | ₹78 Cr |
Appropriations | ₹229 Cr | ₹117 Cr | ₹105 Cr | ₹89 Cr | ₹72 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹229 Cr | ₹117 Cr | ₹105 Cr | ₹89 Cr | ₹72 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹55.90 | ₹1.26 | ₹5.50 | ₹8.88 | ₹-3.62 |
Adjusted EPS | ₹55.90 | ₹1.26 | ₹5.50 | ₹8.88 | ₹-3.62 |
Compare Income Statement of peers of SHARDUL SECURITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHARDUL SECURITIES | ₹778.8 Cr | -7.7% | -16.8% | 300.4% | Stock Analytics | |
BAJAJ FINANCE | ₹409,292.0 Cr | -0.7% | -4.3% | -9.1% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹117,222.0 Cr | -2.3% | 2.8% | 48.6% | Stock Analytics | |
SHRIRAM FINANCE | ₹106,209.0 Cr | -3.6% | -15.6% | 39.9% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹103,834.0 Cr | -0.4% | -15.5% | 6.3% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹65,035.9 Cr | 0.6% | -7.5% | -11.7% | Stock Analytics |
SHARDUL SECURITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHARDUL SECURITIES | -7.7% |
-16.8% |
300.4% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses