Home > Income Statement > SHANKARA BUILDING PRODUCTS

SHANKARA BUILDING PRODUCTS
Income Statement

SHANKARA BUILDING PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHANKARA BUILDING PRODUCTS
Please provide your vote to see the results

SHANKARA BUILDING PRODUCTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,828 Cr₹4,030 Cr₹2,418 Cr₹2,038 Cr₹2,640 Cr
     Sales ₹4,828 Cr₹4,030 Cr₹2,409 Cr₹2,032 Cr₹2,631 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹9.19 Cr₹6.01 Cr₹8.71 Cr
Less: Excise Duty -----
Net Sales ₹4,828 Cr₹4,030 Cr₹2,418 Cr₹2,038 Cr₹2,640 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-46 Cr₹-53 Cr₹-44 Cr₹60 Cr₹-48 Cr
Raw Material Consumed ₹4,598 Cr₹3,859 Cr₹2,288 Cr₹1,825 Cr₹2,447 Cr
     Opening Raw Materials ₹55 Cr₹55 Cr₹42 Cr₹66 Cr₹76 Cr
     Purchases Raw Materials ₹975 Cr₹723 Cr₹581 Cr₹429 Cr₹641 Cr
     Closing Raw Materials ₹69 Cr₹55 Cr₹55 Cr₹42 Cr₹66 Cr
     Other Direct Purchases / Brought in cost ₹3,636 Cr₹3,136 Cr₹1,720 Cr₹1,372 Cr₹1,817 Cr
     Other raw material cost ----₹-21 Cr
Power & Fuel Cost ₹5.81 Cr₹5.05 Cr₹4.94 Cr₹4.47 Cr₹6.94 Cr
     Electricity & Power ₹5.81 Cr₹5.05 Cr₹4.94 Cr₹4.47 Cr₹6.94 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹55 Cr₹48 Cr₹41 Cr₹35 Cr₹54 Cr
     Salaries, Wages & Bonus ₹50 Cr₹43 Cr₹37 Cr₹30 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹3.26 Cr₹2.95 Cr₹2.67 Cr₹2.77 Cr₹3.92 Cr
     Workmen and Staff Welfare Expenses ₹1.30 Cr₹1.14 Cr₹0.92 Cr₹0.73 Cr₹1.36 Cr
     Other Employees Cost ₹0.84 Cr₹0.83 Cr₹0.76 Cr₹0.86 Cr₹1.18 Cr
Other Manufacturing Expenses ₹17 Cr₹17 Cr₹14 Cr₹14 Cr₹20 Cr
     Sub-contracted / Out sourced services ₹0.84 Cr₹0.67 Cr₹0.37 Cr₹0.97 Cr₹0.89 Cr
     Processing Charges ₹11 Cr₹11 Cr₹7.84 Cr₹7.87 Cr₹12 Cr
     Repairs and Maintenance ₹0.08 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.20 Cr₹5.13 Cr₹6.13 Cr₹4.97 Cr₹7.45 Cr
General and Administration Expenses ₹27 Cr₹22 Cr₹16 Cr₹15 Cr₹24 Cr
     Rent , Rates & Taxes ₹13 Cr₹11 Cr₹5.08 Cr₹4.17 Cr₹8.99 Cr
     Insurance ₹1.07 Cr₹0.84 Cr₹1.16 Cr₹1.19 Cr₹1.09 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.12 Cr₹1.79 Cr₹1.04 Cr₹1.36 Cr₹2.24 Cr
     Traveling and conveyance ₹3.03 Cr₹2.44 Cr₹1.51 Cr₹0.96 Cr₹1.99 Cr
     Other Administration ₹7.34 Cr₹6.65 Cr₹6.84 Cr₹7.03 Cr₹10 Cr
Selling and Distribution Expenses ₹8.58 Cr₹7.64 Cr₹2.58 Cr₹2.48 Cr₹6.59 Cr
     Advertisement & Sales Promotion ₹2.20 Cr₹2.43 Cr₹0.46 Cr₹0.20 Cr₹1.32 Cr
     Sales Commissions & Incentives ₹1.61 Cr₹1.50 Cr₹0.87 Cr₹0.56 Cr₹0.96 Cr
     Freight and Forwarding ₹4.77 Cr₹3.71 Cr₹1.25 Cr₹1.72 Cr₹4.32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹5.62 Cr₹11 Cr₹13 Cr₹12 Cr
     Bad debts /advances written off ₹1.01 Cr-₹4.69 Cr₹0.03 Cr₹0.04 Cr
     Provision for doubtful debts ₹3.46 Cr₹0.35 Cr-₹3.16 Cr₹2.47 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr₹0.06 Cr₹0.35 Cr₹0.36 Cr₹0.33 Cr
     Losson foreign exchange fluctuations ----₹1.72 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.74 Cr₹5.21 Cr₹5.54 Cr₹9.04 Cr₹7.83 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,677 Cr₹3,912 Cr₹2,334 Cr₹1,967 Cr₹2,523 Cr
Operating Profit (Excl OI) ₹151 Cr₹118 Cr₹85 Cr₹71 Cr₹117 Cr
Other Income ₹5.24 Cr₹7.70 Cr₹3.10 Cr₹6.22 Cr₹4.98 Cr
     Interest Received ₹0.91 Cr₹0.88 Cr₹0.73 Cr₹0.48 Cr₹1.65 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.25 Cr₹0.07 Cr₹0.85 Cr₹0.14 Cr₹0.11 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.78 Cr₹5.04 Cr₹0.80 Cr₹0.46 Cr₹0.34 Cr
     Foreign Exchange Gains ---₹1.90 Cr-
     Others ₹1.30 Cr₹1.71 Cr₹0.72 Cr₹3.24 Cr₹2.88 Cr
Operating Profit ₹156 Cr₹125 Cr₹88 Cr₹77 Cr₹122 Cr
Interest ₹32 Cr₹25 Cr₹24 Cr₹33 Cr₹43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹28 Cr₹21 Cr₹23 Cr₹30 Cr₹39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.88 Cr₹3.02 Cr₹0.24 Cr₹0.76 Cr₹1.03 Cr
     Other Interest ₹0.75 Cr₹1.09 Cr₹1.12 Cr₹2.46 Cr₹3.71 Cr
PBDT ₹124 Cr₹101 Cr₹63 Cr₹44 Cr₹79 Cr
Depreciation ₹16 Cr₹16 Cr₹17 Cr₹24 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹108 Cr₹84 Cr₹46 Cr₹20 Cr₹53 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹108 Cr₹84 Cr₹46 Cr₹20 Cr₹53 Cr
Provision for Tax ₹27 Cr₹21 Cr₹12 Cr₹6.29 Cr₹11 Cr
     Current Income Tax ₹27 Cr₹19 Cr₹11 Cr₹8.01 Cr₹14 Cr
     Deferred Tax ₹-0.18 Cr₹1.89 Cr₹0.93 Cr₹-1.19 Cr₹-2.57 Cr
     Other taxes ₹0.29 Cr₹0.11 Cr₹-0.01 Cr₹-0.53 Cr₹-0.14 Cr
Profit After Tax ₹81 Cr₹63 Cr₹34 Cr₹14 Cr₹42 Cr
Extra items ----₹-2.25 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹81 Cr₹63 Cr₹34 Cr₹14 Cr₹40 Cr
Adjustments to PAT -----
Profit Balance B/F ₹481 Cr₹420 Cr₹386 Cr₹372 Cr₹342 Cr
Appropriations ₹562 Cr₹483 Cr₹420 Cr₹386 Cr₹382 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.94 Cr
     Other Appropriation ₹5.71 Cr₹2.29 Cr--₹4.13 Cr
Equity Dividend % ₹30.00₹25.00₹10.00-₹20.00
Earnings Per Share ₹33.46₹27.59₹15.02₹6.06₹17.45
Adjusted EPS ₹33.46₹27.59₹15.02₹6.06₹17.45

Compare Income Statement of peers of SHANKARA BUILDING PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHANKARA BUILDING PRODUCTS ₹1,440.3 Cr 1.8% -6.8% -19.1% Stock Analytics
JSW STEEL ₹233,957.0 Cr 0.9% 5.8% 17.9% Stock Analytics
TATA STEEL ₹165,094.0 Cr -0.2% 4.5% -5.3% Stock Analytics
JINDAL STAINLESS ₹49,681.5 Cr -5.1% -1.9% 3.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹43,701.0 Cr -2.1% 0.6% -18.5% Stock Analytics
APL APOLLO TUBES ₹37,250.7 Cr -5.5% -11.2% 1.9% Stock Analytics


SHANKARA BUILDING PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHANKARA BUILDING PRODUCTS

1.8%

-6.8%

-19.1%

SENSEX

-2.7%

-0.4%

6.4%


You may also like the below Video Courses