Home > Income Statement > SHANKARA BUILDING PRODUCTS

SHANKARA BUILDING PRODUCTS
Income Statement

SHANKARA BUILDING PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHANKARA BUILDING PRODUCTS
Please provide your vote to see the results

SHANKARA BUILDING PRODUCTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,828 Cr₹4,030 Cr₹2,418 Cr₹2,038 Cr₹2,640 Cr
     Sales ₹4,828 Cr₹4,030 Cr₹2,409 Cr₹2,032 Cr₹2,631 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹9.19 Cr₹6.01 Cr₹8.71 Cr
Less: Excise Duty -----
Net Sales ₹4,828 Cr₹4,030 Cr₹2,418 Cr₹2,038 Cr₹2,640 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-46 Cr₹-53 Cr₹-44 Cr₹60 Cr₹-48 Cr
Raw Material Consumed ₹4,598 Cr₹3,859 Cr₹2,288 Cr₹1,825 Cr₹2,447 Cr
     Opening Raw Materials ₹55 Cr₹55 Cr₹42 Cr₹66 Cr₹76 Cr
     Purchases Raw Materials ₹975 Cr₹723 Cr₹581 Cr₹429 Cr₹641 Cr
     Closing Raw Materials ₹69 Cr₹55 Cr₹55 Cr₹42 Cr₹66 Cr
     Other Direct Purchases / Brought in cost ₹3,636 Cr₹3,136 Cr₹1,720 Cr₹1,372 Cr₹1,817 Cr
     Other raw material cost ----₹-21 Cr
Power & Fuel Cost ₹5.81 Cr₹5.05 Cr₹4.94 Cr₹4.47 Cr₹6.94 Cr
     Electricity & Power ₹5.81 Cr₹5.05 Cr₹4.94 Cr₹4.47 Cr₹6.94 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹55 Cr₹48 Cr₹41 Cr₹35 Cr₹54 Cr
     Salaries, Wages & Bonus ₹50 Cr₹43 Cr₹37 Cr₹30 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹3.26 Cr₹2.95 Cr₹2.67 Cr₹2.77 Cr₹3.92 Cr
     Workmen and Staff Welfare Expenses ₹1.30 Cr₹1.14 Cr₹0.92 Cr₹0.73 Cr₹1.36 Cr
     Other Employees Cost ₹0.84 Cr₹0.83 Cr₹0.76 Cr₹0.86 Cr₹1.18 Cr
Other Manufacturing Expenses ₹17 Cr₹17 Cr₹14 Cr₹14 Cr₹20 Cr
     Sub-contracted / Out sourced services ₹0.84 Cr₹0.67 Cr₹0.37 Cr₹0.97 Cr₹0.89 Cr
     Processing Charges ₹11 Cr₹11 Cr₹7.84 Cr₹7.87 Cr₹12 Cr
     Repairs and Maintenance ₹0.08 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.20 Cr₹5.13 Cr₹6.13 Cr₹4.97 Cr₹7.45 Cr
General and Administration Expenses ₹27 Cr₹22 Cr₹16 Cr₹15 Cr₹24 Cr
     Rent , Rates & Taxes ₹13 Cr₹11 Cr₹5.08 Cr₹4.17 Cr₹8.99 Cr
     Insurance ₹1.07 Cr₹0.84 Cr₹1.16 Cr₹1.19 Cr₹1.09 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.12 Cr₹1.79 Cr₹1.04 Cr₹1.36 Cr₹2.24 Cr
     Traveling and conveyance ₹3.03 Cr₹2.44 Cr₹1.51 Cr₹0.96 Cr₹1.99 Cr
     Other Administration ₹7.34 Cr₹6.65 Cr₹6.84 Cr₹7.03 Cr₹10 Cr
Selling and Distribution Expenses ₹8.58 Cr₹7.64 Cr₹2.58 Cr₹2.48 Cr₹6.59 Cr
     Advertisement & Sales Promotion ₹2.20 Cr₹2.43 Cr₹0.46 Cr₹0.20 Cr₹1.32 Cr
     Sales Commissions & Incentives ₹1.61 Cr₹1.50 Cr₹0.87 Cr₹0.56 Cr₹0.96 Cr
     Freight and Forwarding ₹4.77 Cr₹3.71 Cr₹1.25 Cr₹1.72 Cr₹4.32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹5.62 Cr₹11 Cr₹13 Cr₹12 Cr
     Bad debts /advances written off ₹1.01 Cr-₹4.69 Cr₹0.03 Cr₹0.04 Cr
     Provision for doubtful debts ₹3.46 Cr₹0.35 Cr-₹3.16 Cr₹2.47 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr₹0.06 Cr₹0.35 Cr₹0.36 Cr₹0.33 Cr
     Losson foreign exchange fluctuations ----₹1.72 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.74 Cr₹5.21 Cr₹5.54 Cr₹9.04 Cr₹7.83 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,677 Cr₹3,912 Cr₹2,334 Cr₹1,967 Cr₹2,523 Cr
Operating Profit (Excl OI) ₹151 Cr₹118 Cr₹85 Cr₹71 Cr₹117 Cr
Other Income ₹5.24 Cr₹7.70 Cr₹3.10 Cr₹6.22 Cr₹4.98 Cr
     Interest Received ₹0.91 Cr₹0.88 Cr₹0.73 Cr₹0.48 Cr₹1.65 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.25 Cr₹0.07 Cr₹0.85 Cr₹0.14 Cr₹0.11 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.78 Cr₹5.04 Cr₹0.80 Cr₹0.46 Cr₹0.34 Cr
     Foreign Exchange Gains ---₹1.90 Cr-
     Others ₹1.30 Cr₹1.71 Cr₹0.72 Cr₹3.24 Cr₹2.88 Cr
Operating Profit ₹156 Cr₹125 Cr₹88 Cr₹77 Cr₹122 Cr
Interest ₹32 Cr₹25 Cr₹24 Cr₹33 Cr₹43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹28 Cr₹21 Cr₹23 Cr₹30 Cr₹39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.88 Cr₹3.02 Cr₹0.24 Cr₹0.76 Cr₹1.03 Cr
     Other Interest ₹0.75 Cr₹1.09 Cr₹1.12 Cr₹2.46 Cr₹3.71 Cr
PBDT ₹124 Cr₹101 Cr₹63 Cr₹44 Cr₹79 Cr
Depreciation ₹16 Cr₹16 Cr₹17 Cr₹24 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹108 Cr₹84 Cr₹46 Cr₹20 Cr₹53 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹108 Cr₹84 Cr₹46 Cr₹20 Cr₹53 Cr
Provision for Tax ₹27 Cr₹21 Cr₹12 Cr₹6.29 Cr₹11 Cr
     Current Income Tax ₹27 Cr₹19 Cr₹11 Cr₹8.01 Cr₹14 Cr
     Deferred Tax ₹-0.18 Cr₹1.89 Cr₹0.93 Cr₹-1.19 Cr₹-2.57 Cr
     Other taxes ₹0.29 Cr₹0.11 Cr₹-0.01 Cr₹-0.53 Cr₹-0.14 Cr
Profit After Tax ₹81 Cr₹63 Cr₹34 Cr₹14 Cr₹42 Cr
Extra items ----₹-2.25 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹81 Cr₹63 Cr₹34 Cr₹14 Cr₹40 Cr
Adjustments to PAT -----
Profit Balance B/F ₹481 Cr₹420 Cr₹386 Cr₹372 Cr₹342 Cr
Appropriations ₹562 Cr₹483 Cr₹420 Cr₹386 Cr₹382 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.94 Cr
     Other Appropriation ₹5.71 Cr₹2.29 Cr--₹4.13 Cr
Equity Dividend % ₹30.00₹25.00₹10.00-₹20.00
Earnings Per Share ₹33.46₹27.59₹15.02₹6.06₹17.45
Adjusted EPS ₹33.46₹27.59₹15.02₹6.06₹17.45

Compare Income Statement of peers of SHANKARA BUILDING PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHANKARA BUILDING PRODUCTS ₹1,504.2 Cr -3% -16.7% -22.5% Stock Analytics
JSW STEEL ₹230,961.0 Cr 2.1% 5.1% 15.5% Stock Analytics
TATA STEEL ₹168,090.0 Cr 0.9% -4.1% -3.1% Stock Analytics
JINDAL STAINLESS ₹53,858.1 Cr 2.6% -6.8% 15.2% Stock Analytics
STEEL AUTHORITY OF INDIA ₹44,361.8 Cr -2.5% -6.7% -13.3% Stock Analytics
APL APOLLO TUBES ₹41,889.6 Cr -5.4% -6.8% -0.5% Stock Analytics


SHANKARA BUILDING PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHANKARA BUILDING PRODUCTS

-3%

-16.7%

-22.5%

SENSEX

1.7%

-1.3%

7.7%


You may also like the below Video Courses