SHANKAR LAL RAMPAL DYECHEM
|
SHANKAR LAL RAMPAL DYECHEM Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹402 Cr | ₹288 Cr | ₹323 Cr | ₹303 Cr | ₹178 Cr |
Sales | ₹401 Cr | ₹288 Cr | ₹321 Cr | ₹301 Cr | ₹176 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | ₹2.84 Cr | ₹2.08 Cr | ₹1.65 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.33 Cr | - | - | - | ₹0.01 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹402 Cr | ₹288 Cr | ₹323 Cr | ₹303 Cr | ₹178 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.19 Cr | ₹1.00 Cr | ₹-4.11 Cr | ₹0.30 Cr | ₹-2.41 Cr |
Raw Material Consumed | ₹382 Cr | ₹270 Cr | ₹293 Cr | ₹259 Cr | ₹162 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹382 Cr | ₹270 Cr | ₹293 Cr | ₹259 Cr | ₹162 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | ₹0.00 Cr | - | - | - |
Electricity & Power | - | ₹0.00 Cr | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.26 Cr | ₹3.63 Cr | ₹4.22 Cr | ₹4.18 Cr | ₹3.83 Cr |
Salaries, Wages & Bonus | ₹1.26 Cr | ₹3.63 Cr | ₹4.22 Cr | ₹4.18 Cr | ₹3.83 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.00 Cr | - | - | - | - |
Other Mfg Exp | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
General and Administration Expenses | ₹2.41 Cr | ₹0.47 Cr | ₹1.00 Cr | ₹0.60 Cr | ₹0.44 Cr |
Rent , Rates & Taxes | ₹0.48 Cr | ₹0.35 Cr | ₹0.74 Cr | ₹0.47 Cr | ₹0.36 Cr |
Insurance | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Professional and legal fees | ₹0.08 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.03 Cr |
Traveling and conveyance | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Administration | ₹1.82 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr |
Selling and Distribution Expenses | ₹2.12 Cr | ₹2.31 Cr | ₹6.44 Cr | ₹1.57 Cr | ₹1.28 Cr |
Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | ₹1.99 Cr | ₹1.99 Cr | ₹2.22 Cr | ₹1.33 Cr | ₹0.94 Cr |
Freight and Forwarding | ₹0.10 Cr | ₹0.31 Cr | ₹4.21 Cr | ₹0.23 Cr | ₹0.32 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹0.01 Cr |
Miscellaneous Expenses | ₹0.55 Cr | ₹0.50 Cr | ₹0.45 Cr | ₹0.29 Cr | ₹0.07 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹0.07 Cr | ₹0.04 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹0.04 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.55 Cr | ₹0.50 Cr | ₹0.45 Cr | ₹0.18 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹385 Cr | ₹278 Cr | ₹301 Cr | ₹266 Cr | ₹165 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹9.42 Cr | ₹22 Cr | ₹37 Cr | ₹12 Cr |
Other Income | ₹0.00 Cr | ₹0.27 Cr | ₹0.48 Cr | ₹0.04 Cr | ₹0.11 Cr |
Interest Received | ₹0.00 Cr | ₹0.26 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.11 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.02 Cr | - | - |
Foreign Exchange Gains | - | ₹0.01 Cr | ₹0.25 Cr | - | - |
Others | - | - | ₹0.17 Cr | - | - |
Operating Profit | ₹16 Cr | ₹9.69 Cr | ₹22 Cr | ₹37 Cr | ₹12 Cr |
Interest | ₹0.93 Cr | ₹0.65 Cr | ₹1.10 Cr | ₹1.42 Cr | ₹1.41 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.83 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.07 Cr |
Other Interest | ₹0.04 Cr | ₹0.60 Cr | ₹1.04 Cr | ₹1.35 Cr | ₹1.33 Cr |
PBDT | ₹16 Cr | ₹9.03 Cr | ₹21 Cr | ₹36 Cr | ₹11 Cr |
Depreciation | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr |
Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹8.95 Cr | ₹21 Cr | ₹36 Cr | ₹11 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹15 Cr | ₹8.95 Cr | ₹21 Cr | ₹36 Cr | ₹11 Cr |
Provision for Tax | ₹4.04 Cr | ₹2.45 Cr | ₹5.39 Cr | ₹8.74 Cr | ₹3.14 Cr |
Current Income Tax | ₹4.01 Cr | ₹2.35 Cr | ₹5.36 Cr | ₹9.08 Cr | ₹3.13 Cr |
Deferred Tax | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other taxes | ₹0.03 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹-0.35 Cr | - |
Profit After Tax | ₹11 Cr | ₹6.50 Cr | ₹16 Cr | ₹27 Cr | ₹7.63 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹35 Cr | ₹28 Cr | ₹40 Cr | ₹13 Cr | ₹5.60 Cr |
Appropriations | ₹46 Cr | ₹35 Cr | ₹56 Cr | ₹40 Cr | ₹13 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.32 Cr | ₹0.32 Cr | ₹28 Cr | ₹0.11 Cr | ₹0.08 Cr |
Equity Dividend % | ₹0.50 | ₹0.50 | ₹0.50 | ₹0.50 | ₹1.00 |
Earnings Per Share | ₹1.78 | ₹1.02 | ₹2.49 | ₹12.69 | ₹7.16 |
Adjusted EPS | ₹1.78 | ₹1.02 | ₹2.49 | ₹4.23 | ₹1.19 |
Compare Income Statement of peers of SHANKAR LAL RAMPAL DYECHEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHANKAR LAL RAMPAL DYECHEM | ₹459.8 Cr | -4.2% | -8% | -32.3% | Stock Analytics | |
ADANI ENTERPRISES | ₹277,217.0 Cr | 0.5% | 0.7% | -19.5% | Stock Analytics | |
REDINGTON | ₹22,522.9 Cr | 18.2% | 18.3% | 54.3% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹10,278.3 Cr | -4.8% | -11.4% | 82.1% | Stock Analytics | |
MMTC | ₹9,957.0 Cr | 2.3% | 1.7% | -30.6% | Stock Analytics | |
HONASA CONSUMER | ₹9,909.1 Cr | 1.7% | 6.7% | -36.3% | Stock Analytics |
SHANKAR LAL RAMPAL DYECHEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHANKAR LAL RAMPAL DYECHEM | -4.2% |
-8% |
-32.3% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses