Home > Income Statement > SHALIMAR PAINTS

SHALIMAR PAINTS
Income Statement

SHALIMAR PAINTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHALIMAR PAINTS
Please provide your vote to see the results

SHALIMAR PAINTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹627 Cr₹546 Cr₹404 Cr₹361 Cr₹382 Cr
     Sales ₹620 Cr₹540 Cr₹398 Cr₹356 Cr₹372 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.80 Cr₹3.88 Cr₹3.95 Cr₹2.93 Cr₹8.06 Cr
     Revenue from property development -----
     Other Operational Income ₹4.33 Cr₹1.86 Cr₹1.91 Cr₹1.51 Cr₹1.40 Cr
Less: Excise Duty -----
Net Sales ₹535 Cr₹484 Cr₹358 Cr₹326 Cr₹344 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.81 Cr₹-13 Cr₹-1.85 Cr₹2.38 Cr₹-11 Cr
Raw Material Consumed ₹394 Cr₹370 Cr₹270 Cr₹220 Cr₹243 Cr
     Opening Raw Materials ₹36 Cr₹33 Cr₹24 Cr₹21 Cr₹18 Cr
     Purchases Raw Materials ₹360 Cr₹349 Cr₹261 Cr₹202 Cr₹222 Cr
     Closing Raw Materials ₹33 Cr₹36 Cr₹33 Cr₹24 Cr₹21 Cr
     Other Direct Purchases / Brought in cost ₹31 Cr₹24 Cr₹18 Cr₹22 Cr₹25 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.47 Cr₹6.05 Cr₹5.16 Cr₹4.11 Cr₹4.26 Cr
     Electricity & Power ₹7.47 Cr₹6.05 Cr₹5.16 Cr₹4.11 Cr₹4.26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹77 Cr₹54 Cr₹41 Cr₹36 Cr₹49 Cr
     Salaries, Wages & Bonus ₹71 Cr₹49 Cr₹37 Cr₹33 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹5.20 Cr₹4.00 Cr₹3.30 Cr₹2.40 Cr₹2.34 Cr
     Workmen and Staff Welfare Expenses ₹1.29 Cr₹0.89 Cr₹0.70 Cr₹0.69 Cr₹1.70 Cr
     Other Employees Cost ---₹-0.08 Cr₹-0.02 Cr
Other Manufacturing Expenses ₹27 Cr₹20 Cr₹14 Cr₹5.54 Cr₹4.74 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹14 Cr₹9.19 Cr₹1.01 Cr-
     Repairs and Maintenance ₹4.76 Cr₹3.97 Cr₹3.27 Cr₹2.93 Cr₹2.93 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.96 Cr₹2.21 Cr₹1.60 Cr₹1.61 Cr₹1.81 Cr
General and Administration Expenses ₹33 Cr₹27 Cr₹19 Cr₹23 Cr₹19 Cr
     Rent , Rates & Taxes ₹6.74 Cr₹6.15 Cr₹4.42 Cr₹6.62 Cr₹4.10 Cr
     Insurance ₹2.53 Cr₹1.73 Cr₹1.45 Cr₹1.58 Cr₹1.82 Cr
     Printing and stationery ₹0.55 Cr₹0.36 Cr₹0.29 Cr₹0.23 Cr₹0.32 Cr
     Professional and legal fees ₹4.21 Cr₹3.68 Cr₹2.53 Cr₹0.48 Cr-
     Traveling and conveyance ₹11 Cr₹7.91 Cr₹4.34 Cr₹3.93 Cr₹6.40 Cr
     Other Administration ₹7.63 Cr₹6.79 Cr₹5.77 Cr₹10 Cr₹6.07 Cr
Selling and Distribution Expenses ₹54 Cr₹33 Cr₹29 Cr₹29 Cr₹36 Cr
     Advertisement & Sales Promotion ₹12 Cr₹4.23 Cr₹4.00 Cr₹2.98 Cr₹10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹42 Cr₹28 Cr₹25 Cr₹26 Cr₹25 Cr
     Handling and Clearing Charges ₹0.36 Cr₹0.30 Cr₹0.34 Cr₹0.36 Cr₹0.49 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.60 Cr₹2.53 Cr₹3.41 Cr₹1.29 Cr₹33 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹2.03 Cr-₹27 Cr
     Losson disposal of fixed assets(net) -₹0.01 Cr---
     Losson foreign exchange fluctuations ----₹0.32 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.60 Cr₹2.52 Cr₹1.38 Cr₹1.29 Cr₹6.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹589 Cr₹499 Cr₹381 Cr₹322 Cr₹378 Cr
Operating Profit (Excl OI) ₹-54 Cr₹-15 Cr₹-22 Cr₹3.61 Cr₹-34 Cr
Other Income ₹8.12 Cr₹7.21 Cr₹4.54 Cr₹7.21 Cr₹1.44 Cr
     Interest Received ₹6.30 Cr₹5.08 Cr₹1.72 Cr₹0.27 Cr₹0.66 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.35 Cr--₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.17 Cr₹0.11 Cr₹0.02 Cr₹0.25 Cr-
     Others ₹0.30 Cr₹2.02 Cr₹2.81 Cr₹6.66 Cr₹0.79 Cr
Operating Profit ₹-46 Cr₹-7.54 Cr₹-18 Cr₹11 Cr₹-32 Cr
Interest ₹13 Cr₹16 Cr₹22 Cr₹19 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.86 Cr₹4.16 Cr₹4.86 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.68 Cr₹3.24 Cr₹3.41 Cr₹2.28 Cr₹2.37 Cr
     Other Interest ₹7.42 Cr₹8.50 Cr₹14 Cr₹17 Cr₹17 Cr
PBDT ₹-59 Cr₹-23 Cr₹-40 Cr₹-8.47 Cr₹-52 Cr
Depreciation ₹15 Cr₹13 Cr₹13 Cr₹13 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹-74 Cr₹-36 Cr₹-54 Cr₹-22 Cr₹-63 Cr
Exceptional Income / Expenses --₹-7.41 Cr₹-2.00 Cr₹6.95 Cr
Profit Before Tax ₹-74 Cr₹-36 Cr₹-61 Cr₹-24 Cr₹-56 Cr
Provision for Tax --₹-0.59 Cr₹26 Cr₹-18 Cr
     Current Income Tax -----
     Deferred Tax --₹-0.59 Cr₹26 Cr₹-18 Cr
     Other taxes -----
Profit After Tax ₹-74 Cr₹-36 Cr₹-60 Cr₹-50 Cr₹-38 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-74 Cr₹-36 Cr₹-60 Cr₹-50 Cr₹-38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-315 Cr₹-279 Cr₹-86 Cr₹-36 Cr₹1.80 Cr
Appropriations ₹-389 Cr₹-315 Cr₹-147 Cr₹-86 Cr₹-36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.06 Cr₹-0.45 Cr₹28 Cr-₹0.04 Cr
Equity Dividend % -----
Earnings Per Share ₹-8.82₹-5.01₹-8.36₹-9.18₹-7.03
Adjusted EPS ₹-8.82₹-5.01₹-8.36₹-9.18₹-7.03

Compare Income Statement of peers of SHALIMAR PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHALIMAR PAINTS ₹1,130.8 Cr -2.2% 3.4% -34.3% Stock Analytics
ASIAN PAINTS ₹217,968.0 Cr -0.9% -2% -24.1% Stock Analytics
BERGER PAINTS INDIA ₹55,863.9 Cr -1.3% 4.1% -14.4% Stock Analytics
KANSAI NEROLAC PAINTS ₹20,076.9 Cr 1.4% -2.1% -20.3% Stock Analytics
AKZO NOBEL INDIA ₹16,504.7 Cr -5.4% -3% 26.6% Stock Analytics
INDIGO PAINTS ₹5,989.8 Cr -0.5% -2.5% -11.4% Stock Analytics


SHALIMAR PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHALIMAR PAINTS

-2.2%

3.4%

-34.3%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses