Home > Income Statement > SHALBY

SHALBY
Income Statement

SHALBY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHALBY
Please provide your vote to see the results

SHALBY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME:-----
Operating Income ₹934 Cr₹805 Cr₹699 Cr₹431 Cr₹487 Cr
     Income from Medical Services ₹928 Cr₹798 Cr₹689 Cr₹423 Cr₹472 Cr
     Income from Diagnostic centre -----
     Pharmacy / Optical Income -----
     Less: Concession / Free Treatment -----
     Other Operational Income ₹5.53 Cr₹6.74 Cr₹9.79 Cr₹7.51 Cr₹15 Cr
Less: Excise Duty -----
Operating Income (Net) ₹934 Cr₹805 Cr₹699 Cr₹431 Cr₹487 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-45 Cr₹-46 Cr₹-123 Cr₹0.40 Cr₹0.13 Cr
Cost of Medicines and Consumables ₹108 Cr₹105 Cr₹153 Cr₹34 Cr₹53 Cr
     Opening Raw Materials ₹15 Cr₹3.98 Cr---
     Purchases Raw Materials ₹37 Cr₹43 Cr₹24 Cr--
     Closing Raw Materials ₹19 Cr₹15 Cr₹3.98 Cr--
     Other Direct Purchases / Brought in cost ₹76 Cr₹72 Cr₹134 Cr₹34 Cr₹53 Cr
     Others raw material cost ₹152 Cr₹145 Cr₹291 Cr₹69 Cr₹106 Cr
Power & Fuel Cost ₹20 Cr₹16 Cr₹14 Cr₹12 Cr₹13 Cr
     Electricity & Power ₹20 Cr₹16 Cr₹14 Cr₹12 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹155 Cr₹144 Cr₹115 Cr₹57 Cr₹65 Cr
     Salaries, Wages & Bonus ₹147 Cr₹137 Cr₹110 Cr₹54 Cr₹62 Cr
     Contributions to EPF & Pension Funds ₹7.02 Cr₹5.88 Cr₹4.71 Cr₹3.00 Cr₹3.47 Cr
     Workmen and Staff Welfare Expenses ₹0.32 Cr₹0.27 Cr₹0.30 Cr₹0.46 Cr₹0.04 Cr
     Other Employees Cost ₹1.30 Cr₹0.52 Cr---
Hospital Operation Expenses ₹445 Cr₹382 Cr₹369 Cr₹218 Cr₹241 Cr
     House Keeping Expenses ₹9.78 Cr₹13 Cr₹13 Cr₹9.18 Cr₹9.37 Cr
     Consultant / Inhouse Fees ₹211 Cr₹177 Cr₹162 Cr₹101 Cr₹125 Cr
     Upkeep & Maintainence -----
     Sub-contract/ Outsourced services -----
     Processing Charges -----
     Packing Material Consumed -----
     Repairs and Maintenance ₹23 Cr₹22 Cr₹18 Cr₹15 Cr₹12 Cr
     Other Operating Expenses ₹202 Cr₹170 Cr₹176 Cr₹93 Cr₹95 Cr
Selling, Administration and Other Expenses ₹67 Cr₹61 Cr₹35 Cr₹14 Cr₹20 Cr
     Rent , Rates & Taxes ₹6.77 Cr₹6.92 Cr₹4.59 Cr₹3.61 Cr₹3.41 Cr
     Insurance ₹2.66 Cr₹3.10 Cr₹4.00 Cr₹0.35 Cr₹0.12 Cr
     Printing and stationery ₹2.66 Cr₹2.88 Cr₹2.10 Cr₹1.22 Cr₹1.57 Cr
     Professional and legal fees ₹11 Cr₹11 Cr₹5.30 Cr₹2.39 Cr₹1.51 Cr
     Advertisement & Sales Promotion ₹22 Cr₹19 Cr₹7.10 Cr₹3.79 Cr₹8.56 Cr
     Brokerage, Commissions & Incentives ₹9.11 Cr₹8.99 Cr₹3.17 Cr--
     Freight outwards ₹2.16 Cr₹1.34 Cr---
     Other Administration expenses ₹10 Cr₹8.03 Cr₹9.12 Cr₹2.23 Cr₹4.66 Cr
Miscellaneous Expenses ₹5.08 Cr₹4.51 Cr₹13 Cr₹8.38 Cr₹12 Cr
     Bad debts /advances written off ----₹4.67 Cr
     Provision for doubtful debts ₹0.07 Cr₹0.09 Cr₹8.50 Cr₹0.27 Cr-
     Losson disposal of fixed assets(net) ₹0.09 Cr₹0.07 Cr-₹1.51 Cr₹0.10 Cr
     Losson foreign exchange fluctuations ₹0.16 Cr₹0.01 Cr₹0.07 Cr₹0.05 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.74 Cr₹4.35 Cr₹4.65 Cr₹6.55 Cr₹7.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹755 Cr₹667 Cr₹577 Cr₹344 Cr₹404 Cr
Operating Profit (Excl OI) ₹179 Cr₹138 Cr₹122 Cr₹87 Cr₹83 Cr
Other Income ₹19 Cr₹23 Cr₹12 Cr₹9.06 Cr₹17 Cr
     Interest Received ₹5.45 Cr₹8.70 Cr₹8.85 Cr₹7.16 Cr₹9.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.44 Cr-₹0.02 Cr--
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹0.08 Cr₹3.91 Cr₹0.02 Cr₹0.01 Cr₹0.09 Cr
     Provision Written Back ₹0.14 Cr₹1.81 Cr₹0.72 Cr₹0.01 Cr₹5.07 Cr
     Others ₹13 Cr₹8.10 Cr₹2.83 Cr₹1.88 Cr₹2.85 Cr
Operating Profit ₹198 Cr₹161 Cr₹134 Cr₹96 Cr₹100 Cr
Interest ₹18 Cr₹11 Cr₹7.53 Cr₹4.54 Cr₹7.41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹1.42 Cr₹4.91 Cr₹2.91 Cr₹5.22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.22 Cr₹2.59 Cr₹1.65 Cr₹0.99 Cr₹1.51 Cr
     Other Interest ₹3.00 Cr₹6.55 Cr₹0.98 Cr₹0.64 Cr₹0.68 Cr
PBDT ₹180 Cr₹150 Cr₹126 Cr₹92 Cr₹93 Cr
Depreciation ₹52 Cr₹48 Cr₹43 Cr₹37 Cr₹36 Cr
Profit Before Taxation & Exceptional Items ₹128 Cr₹102 Cr₹84 Cr₹55 Cr₹57 Cr
Exceptional Income / Expenses --₹-4.44 Cr--
Profit Before Tax ₹128 Cr₹102 Cr₹79 Cr₹55 Cr₹57 Cr
Provision for Tax ₹45 Cr₹34 Cr₹25 Cr₹13 Cr₹29 Cr
     Current Income Tax ₹60 Cr₹35 Cr₹19 Cr₹9.69 Cr₹11 Cr
     Deferred Tax ₹-16 Cr₹-0.67 Cr₹23 Cr₹12 Cr₹24 Cr
     Other taxes ₹0.56 Cr₹-0.41 Cr₹-17 Cr₹-9.42 Cr₹-5.55 Cr
Profit After Tax ₹83 Cr₹68 Cr₹54 Cr₹42 Cr₹28 Cr
Extra items -----
Minority Interest ₹0.58 Cr₹0.02 Cr₹0.15 Cr₹0.04 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹84 Cr₹68 Cr₹54 Cr₹42 Cr₹28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹380 Cr₹322 Cr₹280 Cr₹242 Cr₹221 Cr
Appropriations ₹464 Cr₹390 Cr₹334 Cr₹285 Cr₹249 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr₹10 Cr₹11 Cr₹5.24 Cr₹6.49 Cr
Equity Dividend % ₹12.00₹12.00₹10.00₹10.00₹5.00
Earnings Per Share ₹7.83₹6.31₹5.01₹3.93₹2.55
Adjusted EPS ₹7.83₹6.31₹5.01₹3.93₹2.55

Compare Income Statement of peers of SHALBY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHALBY ₹2,435.9 Cr -5.8% 4.9% -27.5% Stock Analytics
MAX HEALTHCARE INSTITUTE ₹113,409.0 Cr -1.5% 17.9% 73.4% Stock Analytics
APOLLO HOSPITALS ENTERPRISE ₹104,226.0 Cr -0.2% 7.5% 32.6% Stock Analytics
FORTIS HEALTHCARE ₹51,125.8 Cr -2.7% -0.5% 72.7% Stock Analytics
GLOBAL HEALTH ₹29,516.4 Cr -0.7% 2.5% 22.1% Stock Analytics
NARAYANA HRUDAYALAYA ₹26,286.9 Cr -0.6% 2.2% 9.2% Stock Analytics


SHALBY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHALBY

-5.8%

4.9%

-27.5%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses