Home > Income Statement > SHAHLON SILK INDUSTRIES

SHAHLON SILK INDUSTRIES
Income Statement

COMMUNITY POLL
for SHAHLON SILK INDUSTRIES
Please provide your vote to see the results

SHAHLON SILK INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹251 Cr₹311 Cr₹309 Cr₹313 Cr₹228 Cr
     Sales ₹227 Cr₹297 Cr₹292 Cr₹294 Cr₹204 Cr
     Job Work/ Contract Receipts ₹3.37 Cr₹3.20 Cr₹3.78 Cr₹2.79 Cr₹1.93 Cr
     Processing Charges / Service Income ₹16 Cr₹3.15 Cr₹5.97 Cr₹9.75 Cr₹3.67 Cr
     Revenue from property development -----
     Other Operational Income ₹4.88 Cr₹7.19 Cr₹6.68 Cr₹6.68 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹251 Cr₹311 Cr₹309 Cr₹313 Cr₹228 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-19 Cr₹1.39 Cr₹-9.78 Cr₹-6.46 Cr
Raw Material Consumed ₹194 Cr₹254 Cr₹216 Cr₹227 Cr₹149 Cr
     Opening Raw Materials ₹4.88 Cr₹9.33 Cr₹14 Cr₹12 Cr₹11 Cr
     Purchases Raw Materials ₹76 Cr₹93 Cr₹111 Cr₹133 Cr₹110 Cr
     Closing Raw Materials ₹5.62 Cr₹4.88 Cr₹9.33 Cr₹14 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹119 Cr₹157 Cr₹101 Cr₹96 Cr₹39 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.30 Cr₹11 Cr₹17 Cr₹16 Cr₹12 Cr
     Electricity & Power ₹9.30 Cr₹11 Cr₹17 Cr₹16 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹21 Cr₹29 Cr₹31 Cr₹21 Cr
     Salaries, Wages & Bonus ₹18 Cr₹19 Cr₹26 Cr₹27 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹0.70 Cr₹0.87 Cr₹1.07 Cr₹2.86 Cr₹0.92 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.42 Cr₹0.50 Cr₹0.48 Cr₹0.35 Cr
     Other Employees Cost ₹0.50 Cr₹0.42 Cr₹1.47 Cr₹0.60 Cr₹0.44 Cr
Other Manufacturing Expenses ₹5.26 Cr₹6.21 Cr₹12 Cr₹11 Cr₹9.84 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.64 Cr₹0.60 Cr₹0.89 Cr₹0.69 Cr₹0.38 Cr
     Repairs and Maintenance ₹1.19 Cr₹1.05 Cr₹1.22 Cr₹1.23 Cr₹1.02 Cr
     Packing Material Consumed ₹0.58 Cr₹0.70 Cr₹1.50 Cr₹1.61 Cr₹1.78 Cr
     Other Mfg Exp ₹2.85 Cr₹3.87 Cr₹8.05 Cr₹7.68 Cr₹6.66 Cr
General and Administration Expenses ₹5.99 Cr₹6.26 Cr₹6.22 Cr₹3.91 Cr₹5.10 Cr
     Rent , Rates & Taxes ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Insurance ₹0.40 Cr₹0.41 Cr₹0.44 Cr₹0.44 Cr₹0.40 Cr
     Printing and stationery ₹0.14 Cr₹0.18 Cr₹0.19 Cr₹0.20 Cr₹0.27 Cr
     Professional and legal fees ₹1.24 Cr₹1.47 Cr₹1.10 Cr₹0.95 Cr₹0.72 Cr
     Traveling and conveyance ₹0.79 Cr₹0.79 Cr₹1.01 Cr₹0.71 Cr₹0.54 Cr
     Other Administration ₹3.38 Cr₹3.36 Cr₹3.42 Cr₹1.56 Cr₹3.13 Cr
Selling and Distribution Expenses ₹0.91 Cr₹1.34 Cr₹2.83 Cr₹2.52 Cr₹2.71 Cr
     Advertisement & Sales Promotion ₹0.16 Cr₹0.21 Cr₹0.96 Cr₹0.17 Cr₹0.15 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.60 Cr₹0.77 Cr₹1.19 Cr₹1.01 Cr₹1.42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.16 Cr₹0.35 Cr₹0.69 Cr₹1.34 Cr₹1.14 Cr
Miscellaneous Expenses ₹2.85 Cr₹2.00 Cr₹2.35 Cr₹1.58 Cr₹1.38 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.48 Cr₹2.00 Cr₹2.34 Cr₹1.54 Cr₹1.35 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.37 Cr-₹0.01 Cr₹0.05 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹223 Cr₹283 Cr₹286 Cr₹283 Cr₹194 Cr
Operating Profit (Excl OI) ₹28 Cr₹28 Cr₹22 Cr₹30 Cr₹34 Cr
Other Income ₹0.67 Cr₹0.51 Cr₹0.35 Cr₹0.34 Cr₹0.45 Cr
     Interest Received ₹0.62 Cr₹0.51 Cr₹0.35 Cr₹0.34 Cr₹0.45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.05 Cr----
Operating Profit ₹29 Cr₹29 Cr₹23 Cr₹30 Cr₹34 Cr
Interest ₹17 Cr₹15 Cr₹15 Cr₹15 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.72 Cr₹4.56 Cr₹4.85 Cr₹4.04 Cr₹6.48 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.28 Cr₹1.72 Cr₹1.15 Cr₹0.26 Cr₹1.74 Cr
     Other Interest ₹7.19 Cr₹8.65 Cr₹8.51 Cr₹10 Cr₹9.95 Cr
PBDT ₹12 Cr₹14 Cr₹8.08 Cr₹16 Cr₹16 Cr
Depreciation ₹6.40 Cr₹7.82 Cr₹9.05 Cr₹9.82 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹5.54 Cr₹5.79 Cr₹-0.97 Cr₹5.76 Cr₹4.96 Cr
Exceptional Income / Expenses ₹0.38 Cr₹0.33 Cr₹6.13 Cr--
Profit Before Tax ₹5.92 Cr₹6.12 Cr₹5.15 Cr₹5.76 Cr₹4.96 Cr
Provision for Tax ₹2.43 Cr₹2.13 Cr₹1.38 Cr₹2.58 Cr₹1.49 Cr
     Current Income Tax ₹3.25 Cr₹3.48 Cr₹1.70 Cr₹2.09 Cr₹1.69 Cr
     Deferred Tax ₹-0.83 Cr₹0.09 Cr₹-0.33 Cr₹-0.01 Cr₹-0.19 Cr
     Other taxes -₹-1.44 Cr-₹0.49 Cr₹-0.02 Cr
Profit After Tax ₹3.50 Cr₹3.98 Cr₹3.78 Cr₹3.18 Cr₹3.47 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹32 Cr₹28 Cr₹25 Cr₹22 Cr₹18 Cr
Appropriations ₹35 Cr₹32 Cr₹28 Cr₹25 Cr₹22 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.37 Cr₹0.35 Cr₹0.33 Cr₹0.21 Cr₹0.18 Cr
Equity Dividend % ₹3.50₹3.00₹3.00₹3.00₹2.50
Earnings Per Share ₹0.39₹0.45₹0.42₹0.36₹1.94
Adjusted EPS ₹0.39₹0.45₹0.42₹0.36₹0.39

Compare Income Statement of peers of SHAHLON SILK INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAHLON SILK INDUSTRIES ₹213.3 Cr -0.4% 9.5% 27.4% Stock Analytics
PAGE INDUSTRIES ₹39,428.9 Cr -1.4% -3.9% -19.4% Stock Analytics
KPR MILL ₹37,920.9 Cr -4% 2.3% 11.9% Stock Analytics
WELSPUN LIVING ₹19,632.0 Cr -1.9% 30% 83.2% Stock Analytics
VARDHMAN TEXTILES ₹16,429.1 Cr -3.9% -4% 40.6% Stock Analytics
ARVIND ₹15,649.1 Cr 1.9% 3.6% 92.9% Stock Analytics


SHAHLON SILK INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAHLON SILK INDUSTRIES

-0.4%

9.5%

27.4%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses