SHAHLON SILK INDUSTRIES
|
SHAHLON SILK INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹311 Cr | ₹309 Cr | ₹313 Cr | ₹228 Cr | ₹382 Cr |
Sales | ₹297 Cr | ₹292 Cr | ₹294 Cr | ₹204 Cr | ₹369 Cr |
Job Work/ Contract Receipts | ₹3.20 Cr | ₹3.78 Cr | ₹2.79 Cr | ₹1.93 Cr | ₹3.52 Cr |
Processing Charges / Service Income | ₹3.15 Cr | ₹5.97 Cr | ₹9.75 Cr | ₹3.67 Cr | ₹1.12 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.19 Cr | ₹6.68 Cr | ₹6.68 Cr | ₹18 Cr | ₹8.52 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹311 Cr | ₹309 Cr | ₹313 Cr | ₹228 Cr | ₹382 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-19 Cr | ₹1.39 Cr | ₹-9.78 Cr | ₹-6.46 Cr | ₹-3.27 Cr |
Raw Material Consumed | ₹254 Cr | ₹216 Cr | ₹227 Cr | ₹149 Cr | ₹272 Cr |
Opening Raw Materials | ₹9.33 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹16 Cr |
Purchases Raw Materials | ₹93 Cr | ₹111 Cr | ₹133 Cr | ₹110 Cr | ₹158 Cr |
Closing Raw Materials | ₹4.88 Cr | ₹9.33 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Other Direct Purchases / Brought in cost | ₹157 Cr | ₹101 Cr | ₹96 Cr | ₹39 Cr | ₹110 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹11 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹21 Cr |
Electricity & Power | ₹11 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹21 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹21 Cr | ₹29 Cr | ₹31 Cr | ₹21 Cr | ₹33 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹26 Cr | ₹27 Cr | ₹20 Cr | ₹30 Cr |
Contributions to EPF & Pension Funds | ₹0.87 Cr | ₹1.07 Cr | ₹2.86 Cr | ₹0.92 Cr | ₹1.30 Cr |
Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.50 Cr | ₹0.48 Cr | ₹0.35 Cr | ₹0.62 Cr |
Other Employees Cost | ₹0.42 Cr | ₹1.47 Cr | ₹0.60 Cr | ₹0.44 Cr | ₹0.42 Cr |
Other Manufacturing Expenses | ₹6.21 Cr | ₹12 Cr | ₹11 Cr | ₹9.84 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.60 Cr | ₹0.89 Cr | ₹0.69 Cr | ₹0.38 Cr | ₹0.84 Cr |
Repairs and Maintenance | ₹1.05 Cr | ₹1.22 Cr | ₹1.23 Cr | ₹1.02 Cr | ₹1.76 Cr |
Packing Material Consumed | ₹0.70 Cr | ₹1.50 Cr | ₹1.61 Cr | ₹1.78 Cr | ₹2.32 Cr |
Other Mfg Exp | ₹3.87 Cr | ₹8.05 Cr | ₹7.68 Cr | ₹6.66 Cr | ₹11 Cr |
General and Administration Expenses | ₹6.26 Cr | ₹6.22 Cr | ₹3.91 Cr | ₹5.10 Cr | ₹7.14 Cr |
Rent , Rates & Taxes | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹1.09 Cr |
Insurance | ₹0.41 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.40 Cr | ₹0.47 Cr |
Printing and stationery | ₹0.18 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.27 Cr | ₹0.35 Cr |
Professional and legal fees | ₹1.48 Cr | ₹1.10 Cr | ₹0.95 Cr | ₹0.72 Cr | ₹0.94 Cr |
Traveling and conveyance | ₹0.79 Cr | ₹1.01 Cr | ₹0.71 Cr | ₹0.54 Cr | ₹0.94 Cr |
Other Administration | ₹3.35 Cr | ₹3.42 Cr | ₹1.56 Cr | ₹3.13 Cr | ₹3.35 Cr |
Selling and Distribution Expenses | ₹1.34 Cr | ₹2.83 Cr | ₹2.52 Cr | ₹2.71 Cr | ₹3.70 Cr |
Advertisement & Sales Promotion | ₹0.21 Cr | ₹0.96 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.51 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.77 Cr | ₹1.19 Cr | ₹1.01 Cr | ₹1.42 Cr | ₹1.89 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.35 Cr | ₹0.69 Cr | ₹1.34 Cr | ₹1.14 Cr | ₹1.29 Cr |
Miscellaneous Expenses | ₹2.00 Cr | ₹2.35 Cr | ₹1.58 Cr | ₹1.38 Cr | ₹0.31 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹2.00 Cr | ₹2.34 Cr | ₹1.54 Cr | ₹1.35 Cr | ₹0.30 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.01 Cr |
Other Miscellaneous Expenses | - | ₹0.01 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹283 Cr | ₹286 Cr | ₹283 Cr | ₹194 Cr | ₹349 Cr |
Operating Profit (Excl OI) | ₹28 Cr | ₹22 Cr | ₹30 Cr | ₹34 Cr | ₹33 Cr |
Other Income | ₹0.51 Cr | ₹0.35 Cr | ₹0.34 Cr | ₹0.45 Cr | ₹0.39 Cr |
Interest Received | ₹0.51 Cr | ₹0.35 Cr | ₹0.34 Cr | ₹0.45 Cr | ₹0.39 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | - | - | - |
Operating Profit | ₹29 Cr | ₹23 Cr | ₹30 Cr | ₹34 Cr | ₹33 Cr |
Interest | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹19 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.56 Cr | ₹4.85 Cr | ₹4.04 Cr | ₹6.48 Cr | ₹6.26 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.96 Cr | ₹0.38 Cr | ₹0.26 Cr | ₹0.37 Cr | ₹0.78 Cr |
Other Interest | ₹9.41 Cr | ₹9.28 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr |
PBDT | ₹14 Cr | ₹8.08 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
Depreciation | ₹7.82 Cr | ₹9.05 Cr | ₹9.82 Cr | ₹11 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹5.79 Cr | ₹-0.97 Cr | ₹5.76 Cr | ₹4.96 Cr | ₹1.13 Cr |
Exceptional Income / Expenses | ₹0.33 Cr | ₹6.13 Cr | - | - | - |
Profit Before Tax | ₹6.12 Cr | ₹5.15 Cr | ₹5.76 Cr | ₹4.96 Cr | ₹1.13 Cr |
Provision for Tax | ₹2.13 Cr | ₹1.38 Cr | ₹2.58 Cr | ₹1.49 Cr | ₹0.87 Cr |
Current Income Tax | ₹3.48 Cr | ₹1.70 Cr | ₹2.09 Cr | ₹1.69 Cr | ₹0.98 Cr |
Deferred Tax | ₹0.09 Cr | ₹-0.33 Cr | ₹-0.01 Cr | ₹-0.19 Cr | ₹-0.11 Cr |
Other taxes | ₹-1.44 Cr | - | ₹0.49 Cr | ₹-0.02 Cr | - |
Profit After Tax | ₹3.98 Cr | ₹3.78 Cr | ₹3.18 Cr | ₹3.47 Cr | ₹0.25 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹28 Cr | ₹25 Cr | ₹22 Cr | ₹18 Cr | ₹19 Cr |
Appropriations | ₹32 Cr | ₹28 Cr | ₹25 Cr | ₹22 Cr | ₹19 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.35 Cr | ₹0.33 Cr | ₹0.21 Cr | ₹0.18 Cr | ₹0.78 Cr |
Equity Dividend % | ₹3.00 | ₹3.00 | ₹3.00 | ₹2.50 | ₹2.50 |
Earnings Per Share | ₹0.45 | ₹0.42 | ₹0.36 | ₹1.94 | ₹0.14 |
Adjusted EPS | ₹0.45 | ₹0.42 | ₹0.36 | ₹0.39 | ₹0.03 |
Compare Income Statement of peers of SHAHLON SILK INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHAHLON SILK INDUSTRIES | ₹178.7 Cr | -4.4% | -4.6% | 20.2% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,464.6 Cr | -0.7% | 7.4% | 31.1% | Stock Analytics | |
KPR MILL | ₹35,972.5 Cr | -6.7% | 11.9% | 27.7% | Stock Analytics | |
VEDANT FASHIONS | ₹30,568.1 Cr | -5.9% | -11.7% | -0.4% | Stock Analytics | |
SWAN ENERGY | ₹22,869.8 Cr | -6.7% | 22% | 46.8% | Stock Analytics | |
WELSPUN LIVING | ₹15,264.9 Cr | -7.5% | 5.7% | 10.7% | Stock Analytics |
SHAHLON SILK INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHAHLON SILK INDUSTRIES | -4.4% |
-4.6% |
20.2% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses