Home > Income Statement > SHAH ALLOYS

SHAH ALLOYS
Income Statement

COMMUNITY POLL
for SHAH ALLOYS
Please provide your vote to see the results

SHAH ALLOYS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹268 Cr₹597 Cr₹632 Cr₹880 Cr₹502 Cr
     Sales ₹257 Cr₹595 Cr₹630 Cr₹880 Cr₹502 Cr
     Job Work/ Contract Receipts ₹10 Cr₹0.37 Cr₹0.52 Cr-₹0.02 Cr
     Processing Charges / Service Income ₹0.57 Cr₹0.90 Cr₹1.90 Cr--
     Revenue from property development -----
     Other Operational Income --₹0.01 Cr₹0.25 Cr₹0.26 Cr
Less: Excise Duty -----
Net Sales ₹267 Cr₹592 Cr₹626 Cr₹880 Cr₹502 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹47 Cr₹6.55 Cr₹26 Cr₹-35 Cr₹24 Cr
Raw Material Consumed ₹147 Cr₹424 Cr₹415 Cr₹614 Cr₹321 Cr
     Opening Raw Materials ₹0.71 Cr₹21 Cr₹21 Cr₹16 Cr₹7.57 Cr
     Purchases Raw Materials ₹148 Cr₹404 Cr₹414 Cr₹619 Cr₹330 Cr
     Closing Raw Materials ₹1.50 Cr₹0.71 Cr₹21 Cr₹21 Cr₹16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹97 Cr₹80 Cr₹73 Cr₹45 Cr
     Electricity & Power ₹36 Cr₹97 Cr₹80 Cr₹73 Cr₹45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹22 Cr₹24 Cr₹21 Cr₹20 Cr
     Salaries, Wages & Bonus ₹14 Cr₹21 Cr₹23 Cr₹20 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹0.58 Cr₹0.83 Cr₹0.66 Cr₹0.68 Cr₹0.60 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.62 Cr₹0.66 Cr₹0.70 Cr₹0.50 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹29 Cr₹56 Cr₹72 Cr₹85 Cr₹68 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.47 Cr₹6.08 Cr₹11 Cr₹13 Cr₹10 Cr
     Repairs and Maintenance ₹0.50 Cr₹1.35 Cr₹1.67 Cr₹2.43 Cr₹1.77 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹25 Cr₹49 Cr₹59 Cr₹70 Cr₹56 Cr
General and Administration Expenses ₹1.59 Cr₹2.28 Cr₹2.86 Cr₹1.90 Cr₹2.02 Cr
     Rent , Rates & Taxes ₹0.43 Cr₹0.18 Cr₹0.18 Cr₹0.36 Cr₹0.41 Cr
     Insurance ₹0.02 Cr₹0.03 Cr₹0.23 Cr₹0.22 Cr₹0.21 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.93 Cr₹1.68 Cr₹1.85 Cr₹0.95 Cr₹1.02 Cr
     Traveling and conveyance ₹0.11 Cr₹0.21 Cr₹0.40 Cr₹0.25 Cr₹0.24 Cr
     Other Administration ₹0.11 Cr₹0.18 Cr₹0.20 Cr₹0.12 Cr₹0.13 Cr
Selling and Distribution Expenses ₹0.28 Cr₹0.53 Cr₹1.22 Cr₹2.37 Cr₹4.07 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.17 Cr₹0.27 Cr₹0.22 Cr₹0.17 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.04 Cr₹0.18 Cr₹0.57 Cr₹1.92 Cr₹3.52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.14 Cr₹0.17 Cr₹0.37 Cr₹0.23 Cr₹0.38 Cr
Miscellaneous Expenses ₹0.71 Cr₹1.43 Cr₹1.55 Cr₹0.68 Cr₹0.57 Cr
     Bad debts /advances written off ----₹0.21 Cr
     Provision for doubtful debts ₹0.52 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.19 Cr₹1.43 Cr₹1.55 Cr₹0.68 Cr₹0.36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹277 Cr₹610 Cr₹622 Cr₹763 Cr₹486 Cr
Operating Profit (Excl OI) ₹-10 Cr₹-17 Cr₹4.06 Cr₹117 Cr₹16 Cr
Other Income ₹0.76 Cr₹21 Cr₹1.68 Cr₹6.07 Cr₹25 Cr
     Interest Received ₹0.55 Cr₹0.63 Cr₹0.29 Cr₹0.34 Cr₹0.46 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.10 Cr₹17 Cr₹1.28 Cr₹0.18 Cr₹0.44 Cr
     Foreign Exchange Gains -₹0.05 Cr₹0.11 Cr₹0.26 Cr₹1.32 Cr
     Others ₹0.11 Cr₹3.43 Cr-₹5.29 Cr₹22 Cr
Operating Profit ₹-9.46 Cr₹3.39 Cr₹5.74 Cr₹123 Cr₹41 Cr
Interest ₹4.48 Cr₹4.03 Cr₹2.61 Cr₹2.21 Cr₹1.66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Other Interest ₹4.48 Cr₹4.02 Cr₹2.59 Cr₹2.19 Cr₹1.63 Cr
PBDT ₹-14 Cr₹-0.64 Cr₹3.13 Cr₹121 Cr₹39 Cr
Depreciation ₹9.19 Cr₹8.91 Cr₹8.95 Cr₹11 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹-23 Cr₹-9.54 Cr₹-5.82 Cr₹109 Cr₹26 Cr
Exceptional Income / Expenses ₹0.00 Cr₹-9.51 Cr--₹16 Cr
Profit Before Tax ₹-25 Cr₹-19 Cr₹-4.56 Cr₹109 Cr₹42 Cr
Provision for Tax ₹-5.69 Cr₹-0.23 Cr₹-1.35 Cr₹27 Cr₹98 Cr
     Current Income Tax -----
     Deferred Tax ₹-5.69 Cr₹-0.31 Cr₹-1.35 Cr₹27 Cr₹98 Cr
     Other taxes -₹0.08 Cr---
Profit After Tax ₹-20 Cr₹-19 Cr₹-3.21 Cr₹82 Cr₹-56 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-20 Cr₹-19 Cr₹-3.21 Cr₹82 Cr₹-56 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-575 Cr₹-556 Cr₹-553 Cr₹-641 Cr₹-591 Cr
Appropriations ₹-595 Cr₹-575 Cr₹-556 Cr₹-559 Cr₹-647 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-5.67 Cr₹-6.00 Cr
Equity Dividend % -----
Earnings Per Share ₹-9.97₹-9.42₹-1.62₹41.47₹-28.18
Adjusted EPS ₹-9.97₹-9.42₹-1.62₹41.47₹-28.18

Compare Income Statement of peers of SHAH ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAH ALLOYS ₹132.3 Cr -2.7% -11.4% -23.9% Stock Analytics
JSW STEEL ₹286,571.0 Cr 0.3% 5.1% 14.6% Stock Analytics
TATA STEEL ₹217,275.0 Cr 0.1% 1.2% 9.4% Stock Analytics
JINDAL STAINLESS ₹66,662.6 Cr 4.7% 7.3% 4.2% Stock Analytics
STEEL AUTHORITY OF INDIA ₹54,275.1 Cr -0.6% -1.1% -3% Stock Analytics
APL APOLLO TUBES ₹47,954.7 Cr -0.7% 1.8% 11.1% Stock Analytics


SHAH ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAH ALLOYS

-2.7%

-11.4%

-23.9%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses