Home > Income Statement > SHAH ALLOYS

SHAH ALLOYS
Income Statement

COMMUNITY POLL
for SHAH ALLOYS
Please provide your vote to see the results

SHAH ALLOYS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹632 Cr₹880 Cr₹502 Cr₹489 Cr₹570 Cr
     Sales ₹630 Cr₹880 Cr₹502 Cr₹487 Cr₹569 Cr
     Job Work/ Contract Receipts ₹0.52 Cr-₹0.02 Cr-₹0.62 Cr
     Processing Charges / Service Income ₹1.90 Cr--₹1.80 Cr-
     Revenue from property development -----
     Other Operational Income ₹0.01 Cr₹0.25 Cr₹0.26 Cr₹0.13 Cr-
Less: Excise Duty -----
Net Sales ₹626 Cr₹880 Cr₹502 Cr₹489 Cr₹570 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹26 Cr₹-35 Cr₹24 Cr₹0.69 Cr₹-30 Cr
Raw Material Consumed ₹415 Cr₹614 Cr₹321 Cr₹358 Cr₹431 Cr
     Opening Raw Materials ₹21 Cr₹16 Cr₹7.57 Cr₹14 Cr₹5.00 Cr
     Purchases Raw Materials ₹414 Cr₹619 Cr₹330 Cr₹351 Cr₹440 Cr
     Closing Raw Materials ₹21 Cr₹21 Cr₹16 Cr₹7.57 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹80 Cr₹73 Cr₹45 Cr₹47 Cr₹75 Cr
     Electricity & Power ₹80 Cr₹73 Cr₹45 Cr₹47 Cr₹75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹21 Cr₹20 Cr₹21 Cr₹20 Cr
     Salaries, Wages & Bonus ₹23 Cr₹20 Cr₹19 Cr₹20 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹0.66 Cr₹0.68 Cr₹0.60 Cr₹0.71 Cr₹0.77 Cr
     Workmen and Staff Welfare Expenses ₹0.66 Cr₹0.70 Cr₹0.50 Cr₹0.49 Cr₹0.48 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹72 Cr₹85 Cr₹68 Cr₹111 Cr₹70 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹13 Cr₹10 Cr₹11 Cr₹7.70 Cr
     Repairs and Maintenance ₹1.67 Cr₹2.43 Cr₹1.77 Cr₹1.72 Cr₹1.88 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹59 Cr₹70 Cr₹56 Cr₹98 Cr₹61 Cr
General and Administration Expenses ₹2.86 Cr₹1.90 Cr₹2.02 Cr₹3.37 Cr₹1.57 Cr
     Rent , Rates & Taxes ₹0.18 Cr₹0.36 Cr₹0.41 Cr₹1.54 Cr₹0.20 Cr
     Insurance ₹0.23 Cr₹0.22 Cr₹0.21 Cr₹0.17 Cr₹0.11 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.85 Cr₹0.95 Cr₹1.02 Cr₹1.15 Cr₹0.92 Cr
     Traveling and conveyance ₹0.40 Cr₹0.25 Cr₹0.24 Cr₹0.37 Cr₹0.25 Cr
     Other Administration ₹0.20 Cr₹0.12 Cr₹0.13 Cr₹0.15 Cr₹0.09 Cr
Selling and Distribution Expenses ₹1.22 Cr₹2.37 Cr₹4.07 Cr₹4.07 Cr₹1.42 Cr
     Advertisement & Sales Promotion ₹0.27 Cr₹0.22 Cr₹0.17 Cr₹0.22 Cr₹0.20 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.57 Cr₹1.92 Cr₹3.52 Cr₹3.32 Cr₹0.86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.37 Cr₹0.23 Cr₹0.38 Cr₹0.53 Cr₹0.36 Cr
Miscellaneous Expenses ₹1.55 Cr₹0.68 Cr₹0.57 Cr₹0.32 Cr₹0.37 Cr
     Bad debts /advances written off --₹0.21 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.55 Cr₹0.68 Cr₹0.36 Cr₹0.32 Cr₹0.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹622 Cr₹763 Cr₹486 Cr₹545 Cr₹569 Cr
Operating Profit (Excl OI) ₹4.06 Cr₹117 Cr₹16 Cr₹-56 Cr₹0.88 Cr
Other Income ₹1.68 Cr₹6.07 Cr₹25 Cr₹0.98 Cr₹6.64 Cr
     Interest Received ₹0.29 Cr₹0.34 Cr₹0.46 Cr₹0.19 Cr₹0.17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.28 Cr₹0.18 Cr₹0.44 Cr-₹3.50 Cr
     Foreign Exchange Gains ₹0.11 Cr₹0.26 Cr₹1.32 Cr₹0.69 Cr₹1.66 Cr
     Others -₹5.29 Cr₹22 Cr₹0.10 Cr₹1.31 Cr
Operating Profit ₹5.74 Cr₹123 Cr₹41 Cr₹-55 Cr₹7.52 Cr
Interest ₹2.61 Cr₹2.21 Cr₹1.66 Cr₹0.49 Cr₹0.22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.12 Cr
     Other Interest ₹2.59 Cr₹2.19 Cr₹1.63 Cr₹0.45 Cr₹0.10 Cr
PBDT ₹3.13 Cr₹121 Cr₹39 Cr₹-55 Cr₹7.30 Cr
Depreciation ₹8.95 Cr₹11 Cr₹13 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹-5.82 Cr₹109 Cr₹26 Cr₹-68 Cr₹-5.71 Cr
Exceptional Income / Expenses --₹16 Cr₹92 Cr₹-6.78 Cr
Profit Before Tax ₹-4.56 Cr₹109 Cr₹42 Cr₹24 Cr₹-12 Cr
Provision for Tax ₹-1.35 Cr₹27 Cr₹98 Cr₹28 Cr₹-13 Cr
     Current Income Tax -----
     Deferred Tax ₹-1.35 Cr₹27 Cr₹98 Cr₹28 Cr₹-13 Cr
     Other taxes -----
Profit After Tax ₹-3.21 Cr₹82 Cr₹-56 Cr₹-4.65 Cr₹0.75 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹6.78 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-3.21 Cr₹82 Cr₹-56 Cr₹-4.65 Cr₹7.53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-553 Cr₹-641 Cr₹-591 Cr₹-640 Cr₹-648 Cr
Appropriations ₹-556 Cr₹-559 Cr₹-647 Cr₹-645 Cr₹-641 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-5.67 Cr₹-6.00 Cr₹-54 Cr₹-0.04 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.62₹41.47₹-28.18₹-2.35₹3.80
Adjusted EPS ₹-1.62₹41.47₹-28.18₹-2.35₹3.80

Compare Income Statement of peers of SHAH ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAH ALLOYS ₹137.0 Cr -6.1% -2.6% 16.6% Stock Analytics
JSW STEEL ₹223,637.0 Cr -1.2% -5.1% 9.6% Stock Analytics
TATA STEEL ₹175,205.0 Cr -2.1% -2.8% 7.1% Stock Analytics
JINDAL STAINLESS ₹60,361.7 Cr -1.1% 6.4% 35.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹48,575.0 Cr -1.2% 1.4% 9.2% Stock Analytics
APL APOLLO TUBES ₹41,508.0 Cr -5.5% 0.9% -4.3% Stock Analytics


SHAH ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAH ALLOYS

-6.1%

-2.6%

16.6%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses