SGL RESOURCES
|
SGL RESOURCES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹30 Cr | ₹17 Cr | ₹33 Cr | ₹43 Cr | ₹53 Cr |
Sales | ₹4.30 Cr | ₹6.12 Cr | ₹4.85 Cr | ₹18 Cr | ₹24 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹25 Cr | ₹11 Cr | ₹28 Cr | ₹26 Cr | ₹29 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹30 Cr | ₹17 Cr | ₹33 Cr | ₹43 Cr | ₹53 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | ₹0.50 Cr | ₹3.09 Cr | ₹17 Cr | ₹24 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | ₹0.50 Cr | ₹3.09 Cr | ₹17 Cr | ₹24 Cr |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.13 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.10 Cr |
Electricity & Power | ₹0.13 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.75 Cr | ₹6.45 Cr | ₹7.92 Cr | ₹7.03 Cr | ₹7.81 Cr |
Salaries, Wages & Bonus | ₹5.95 Cr | ₹5.81 Cr | ₹7.33 Cr | ₹6.66 Cr | ₹7.54 Cr |
Contributions to EPF & Pension Funds | ₹0.22 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹0.02 Cr |
Workmen and Staff Welfare Expenses | ₹0.16 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.11 Cr |
Other Employees Cost | ₹0.42 Cr | ₹0.21 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.15 Cr |
Other Manufacturing Expenses | ₹17 Cr | ₹2.57 Cr | ₹13 Cr | ₹9.91 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹17 Cr | ₹2.55 Cr | ₹13 Cr | ₹9.86 Cr | ₹12 Cr |
General and Administration Expenses | ₹1.61 Cr | ₹3.32 Cr | ₹3.90 Cr | ₹4.23 Cr | ₹4.26 Cr |
Rent , Rates & Taxes | ₹0.14 Cr | ₹0.29 Cr | ₹0.59 Cr | ₹0.52 Cr | ₹0.45 Cr |
Insurance | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
Printing and stationery | ₹0.13 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.17 Cr |
Professional and legal fees | ₹0.45 Cr | ₹0.82 Cr | ₹1.38 Cr | ₹1.18 Cr | ₹0.98 Cr |
Traveling and conveyance | ₹0.45 Cr | ₹1.05 Cr | ₹1.21 Cr | ₹0.56 Cr | ₹1.06 Cr |
Other Administration | ₹0.44 Cr | ₹0.93 Cr | ₹0.51 Cr | ₹1.78 Cr | ₹1.61 Cr |
Selling and Distribution Expenses | ₹0.16 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.20 Cr | ₹0.28 Cr |
Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.15 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.07 Cr | ₹0.13 Cr | ₹0.12 Cr |
Miscellaneous Expenses | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹26 Cr | ₹13 Cr | ₹28 Cr | ₹38 Cr | ₹48 Cr |
Operating Profit (Excl OI) | ₹4.00 Cr | ₹3.76 Cr | ₹5.05 Cr | ₹5.24 Cr | ₹4.87 Cr |
Other Income | ₹0.63 Cr | ₹0.41 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.47 Cr |
Interest Received | ₹0.63 Cr | ₹0.34 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹0.27 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | ₹0.02 Cr |
Foreign Exchange Gains | - | - | - | - | ₹0.15 Cr |
Others | ₹0.01 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
Operating Profit | ₹4.63 Cr | ₹4.17 Cr | ₹5.47 Cr | ₹5.65 Cr | ₹5.34 Cr |
Interest | ₹1.89 Cr | ₹1.93 Cr | ₹1.78 Cr | ₹1.95 Cr | ₹1.96 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.44 Cr | ₹1.55 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.19 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.44 Cr |
Other Interest | ₹0.26 Cr | ₹0.30 Cr | ₹1.70 Cr | ₹1.87 Cr | ₹1.53 Cr |
PBDT | ₹2.74 Cr | ₹2.24 Cr | ₹3.69 Cr | ₹3.69 Cr | ₹3.38 Cr |
Depreciation | ₹1.22 Cr | ₹1.22 Cr | ₹1.08 Cr | ₹0.95 Cr | ₹0.88 Cr |
Profit Before Taxation & Exceptional Items | ₹1.53 Cr | ₹1.03 Cr | ₹2.61 Cr | ₹2.75 Cr | ₹2.50 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.53 Cr | ₹1.03 Cr | ₹2.61 Cr | ₹2.75 Cr | ₹2.50 Cr |
Provision for Tax | ₹-0.09 Cr | ₹0.45 Cr | ₹0.65 Cr | ₹0.72 Cr | ₹0.76 Cr |
Current Income Tax | ₹0.41 Cr | ₹0.37 Cr | ₹0.72 Cr | ₹0.81 Cr | ₹0.71 Cr |
Deferred Tax | ₹-0.53 Cr | ₹-0.01 Cr | ₹-0.07 Cr | ₹-0.09 Cr | ₹0.06 Cr |
Other taxes | ₹0.03 Cr | ₹0.08 Cr | - | - | - |
Profit After Tax | ₹1.62 Cr | ₹0.58 Cr | ₹1.96 Cr | ₹2.02 Cr | ₹1.74 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1.62 Cr | ₹0.58 Cr | ₹1.96 Cr | ₹2.02 Cr | ₹1.74 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹9.48 Cr | ₹7.83 Cr |
Appropriations | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹9.57 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹0.00 Cr | ₹-0.07 Cr | ₹0.09 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.23 | ₹0.08 | ₹0.28 | ₹0.41 | ₹0.35 |
Adjusted EPS | ₹0.17 | ₹0.06 | ₹0.20 | ₹0.27 | ₹0.23 |
Compare Income Statement of peers of SGL RESOURCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SGL RESOURCES | ₹123.7 Cr | -4.6% | -12.7% | 15.2% | Stock Analytics | |
UNIVERSUS PHOTO IMAGINGS | ₹204.9 Cr | -3.8% | -12.8% | -52.3% | Stock Analytics |
SGL RESOURCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SGL RESOURCES | -4.6% |
-12.7% |
15.2% |
SENSEX | -1.8% |
-1% |
2% |
You may also like the below Video Courses