SG MART
|
SG MART Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2019 | Mar2018 | Mar2017 | Mar2016 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹33,948,316 Cr | ₹4.89 Cr | ₹9.36 Cr | ₹1.06 Cr | ₹1.06 Cr |
Sales | ₹28,465,924 Cr | ₹3.63 Cr | ₹3.68 Cr | ₹0.94 Cr | ₹0.94 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2,865,326 Cr | ₹0.87 Cr | ₹5.27 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2,617,066 Cr | ₹0.39 Cr | ₹0.42 Cr | ₹0.11 Cr | ₹0.11 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹33,948,316 Cr | ₹4.89 Cr | ₹9.36 Cr | ₹1.06 Cr | ₹1.06 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-85,662 Cr | - | - | ₹-1.36 Cr | ₹-1.36 Cr |
Raw Material Consumed | ₹7,553,535 Cr | ₹0.36 Cr | ₹0.12 Cr | ₹1.36 Cr | ₹1.36 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹7,553,535 Cr | ₹0.36 Cr | ₹0.12 Cr | ₹1.36 Cr | ₹1.36 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹702,912 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
Salaries, Wages & Bonus | ₹695,993 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹6,919 Cr | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹3,191,398 Cr | ₹0.90 Cr | ₹0.61 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹408,310 Cr | - | ₹0.05 Cr | - | - |
Repairs and Maintenance | ₹2,725,495 Cr | ₹0.62 Cr | ₹0.56 Cr | ₹0.01 Cr | ₹0.01 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹57,593 Cr | ₹0.29 Cr | - | - | - |
General and Administration Expenses | ₹2,916,840 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.17 Cr | ₹0.17 Cr |
Rent , Rates & Taxes | ₹144,639 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.16 Cr | ₹0.16 Cr |
Insurance | ₹76,481 Cr | ₹0.02 Cr | ₹0.02 Cr | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2,450,720 Cr | ₹0.03 Cr | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹245,000 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Selling and Distribution Expenses | ₹391,500 Cr | ₹0.03 Cr | ₹0.03 Cr | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹15,140 Cr | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹376,360 Cr | ₹0.03 Cr | ₹0.03 Cr | - | - |
Miscellaneous Expenses | ₹17,644,588 Cr | ₹0.06 Cr | ₹0.18 Cr | ₹0.27 Cr | ₹0.27 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹17,359,576 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹285,012 Cr | ₹0.06 Cr | ₹0.18 Cr | ₹0.27 Cr | ₹0.27 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹32,315,111 Cr | ₹1.48 Cr | ₹1.05 Cr | ₹0.49 Cr | ₹0.49 Cr |
Operating Profit (Excl OI) | ₹1,633,205 Cr | ₹3.41 Cr | ₹8.31 Cr | ₹0.57 Cr | ₹0.57 Cr |
Other Income | ₹3,327,783 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.22 Cr | ₹0.22 Cr |
Interest Received | ₹3,316,129 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹11,654 Cr | - | - | ₹0.22 Cr | ₹0.22 Cr |
Operating Profit | ₹4,960,988 Cr | ₹3.41 Cr | ₹8.32 Cr | ₹0.79 Cr | ₹0.79 Cr |
Interest | ₹3,341,025 Cr | ₹1.35 Cr | ₹1.81 Cr | ₹0.33 Cr | ₹0.33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3,324,040 Cr | ₹1.30 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | ₹0.15 Cr | ₹0.15 Cr |
Other Interest | ₹16,985 Cr | ₹0.05 Cr | ₹1.81 Cr | ₹0.18 Cr | ₹0.18 Cr |
PBDT | ₹1,619,963 Cr | ₹2.06 Cr | ₹6.51 Cr | ₹0.46 Cr | ₹0.46 Cr |
Depreciation | ₹8,802,410 Cr | ₹1.17 Cr | ₹1.17 Cr | ₹0.48 Cr | ₹0.48 Cr |
Profit Before Taxation & Exceptional Items | ₹-7,182,447 Cr | ₹0.89 Cr | ₹5.34 Cr | ₹-0.02 Cr | ₹-0.02 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-7,182,447 Cr | ₹0.89 Cr | ₹5.34 Cr | ₹-0.02 Cr | ₹-0.02 Cr |
Provision for Tax | ₹-16,119,174 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹-0.15 Cr | ₹-0.15 Cr |
Current Income Tax | ₹15,462,488 Cr | ₹0.20 Cr | ₹1.14 Cr | ₹0.00 Cr | ₹0.00 Cr |
Deferred Tax | ₹-31,556,488 Cr | ₹0.21 Cr | ₹0.38 Cr | ₹-0.14 Cr | ₹-0.14 Cr |
Other taxes | ₹-25,174 Cr | ₹-0.13 Cr | ₹-1.30 Cr | - | - |
Profit After Tax | ₹8,936,727 Cr | ₹0.61 Cr | ₹5.12 Cr | ₹0.13 Cr | ₹0.13 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8,936,727 Cr | ₹0.61 Cr | ₹5.12 Cr | ₹0.13 Cr | ₹0.13 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹102,767,627 Cr | ₹9.78 Cr | ₹4.72 Cr | ₹4.60 Cr | ₹4.60 Cr |
Appropriations | ₹111,704,354 Cr | ₹10 Cr | ₹9.84 Cr | ₹4.73 Cr | ₹4.73 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | ₹0.05 Cr | ₹0.05 Cr |
Corporate dividend tax | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Other Appropriation | ₹1,205,553 Cr | ₹0.12 Cr | ₹0.06 Cr | - | - |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹8.94 | ₹6.14 | ₹51.21 | ₹1.25 | ₹1.25 |
Adjusted EPS | ₹0.45 | ₹0.31 | ₹2.56 | ₹0.06 | ₹0.06 |
Compare Income Statement of peers of SG MART
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SG MART | ₹3,669.4 Cr | 0.9% | -5.5% | -33.4% | Stock Analytics | |
ADANI ENTERPRISES | ₹269,565.0 Cr | 0.7% | 10.7% | -25.6% | Stock Analytics | |
REDINGTON | ₹17,953.4 Cr | -5.9% | -8.5% | 18.5% | Stock Analytics | |
MMTC | ₹8,106.0 Cr | 0.6% | 6.1% | -21.5% | Stock Analytics | |
HONASA CONSUMER | ₹7,625.6 Cr | -1.4% | 4.7% | -41.4% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹5,883.6 Cr | 9.8% | 1.7% | 57.9% | Stock Analytics |
SG MART Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SG MART | 0.9% |
-5.5% |
-33.4% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses