Home > Income Statement > SESHASAYEE PAPER AND BOARDS

SESHASAYEE PAPER AND BOARDS
Income Statement

SESHASAYEE PAPER AND BOARDS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SESHASAYEE PAPER AND BOARDS
Please provide your vote to see the results

SESHASAYEE PAPER AND BOARDS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,907 Cr₹2,193 Cr₹1,419 Cr₹822 Cr₹1,244 Cr
     Sales ₹1,885 Cr₹2,162 Cr₹1,394 Cr₹807 Cr₹1,224 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.27 Cr₹0.27 Cr---
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹31 Cr₹26 Cr₹15 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹1,802 Cr₹2,083 Cr₹1,355 Cr₹782 Cr₹1,184 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-95 Cr₹14 Cr₹139 Cr₹-97 Cr₹-53 Cr
Raw Material Consumed ₹712 Cr₹621 Cr₹382 Cr₹298 Cr₹384 Cr
     Opening Raw Materials ₹122 Cr₹45 Cr₹21 Cr₹38 Cr₹46 Cr
     Purchases Raw Materials ₹643 Cr₹674 Cr₹380 Cr₹258 Cr₹346 Cr
     Closing Raw Materials ₹79 Cr₹122 Cr₹45 Cr₹21 Cr₹38 Cr
     Other Direct Purchases / Brought in cost ₹27 Cr₹24 Cr₹26 Cr₹24 Cr₹30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹257 Cr₹281 Cr₹185 Cr₹104 Cr₹139 Cr
     Electricity & Power ₹72 Cr₹64 Cr₹33 Cr₹22 Cr₹36 Cr
     Oil, Fuel & Natural gas ₹185 Cr₹217 Cr₹152 Cr₹82 Cr₹103 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹93 Cr₹98 Cr₹85 Cr₹81 Cr₹82 Cr
     Salaries, Wages & Bonus ₹77 Cr₹79 Cr₹70 Cr₹68 Cr₹69 Cr
     Contributions to EPF & Pension Funds ₹8.32 Cr₹11 Cr₹7.62 Cr₹7.02 Cr₹6.93 Cr
     Workmen and Staff Welfare Expenses ₹7.90 Cr₹8.42 Cr₹6.65 Cr₹5.97 Cr₹6.68 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹403 Cr₹414 Cr₹296 Cr₹220 Cr₹293 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹56 Cr₹56 Cr₹39 Cr₹35 Cr₹46 Cr
     Packing Material Consumed ₹35 Cr₹36 Cr₹25 Cr₹22 Cr₹26 Cr
     Other Mfg Exp ₹312 Cr₹322 Cr₹232 Cr₹163 Cr₹221 Cr
General and Administration Expenses ₹9.68 Cr₹8.96 Cr₹9.21 Cr₹8.56 Cr₹6.38 Cr
     Rent , Rates & Taxes ₹4.63 Cr₹3.34 Cr₹5.60 Cr₹4.83 Cr₹2.73 Cr
     Insurance ₹4.68 Cr₹5.09 Cr₹2.99 Cr₹3.04 Cr₹3.03 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.37 Cr₹0.53 Cr₹0.62 Cr₹0.69 Cr₹0.62 Cr
Selling and Distribution Expenses ₹53 Cr₹80 Cr₹68 Cr₹36 Cr₹35 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹53 Cr₹80 Cr₹68 Cr₹36 Cr₹35 Cr
Miscellaneous Expenses ₹30 Cr₹31 Cr₹26 Cr₹24 Cr₹30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.96 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹1.52 Cr--₹4.94 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹30 Cr₹29 Cr₹26 Cr₹24 Cr₹24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,462 Cr₹1,549 Cr₹1,189 Cr₹675 Cr₹917 Cr
Operating Profit (Excl OI) ₹340 Cr₹534 Cr₹166 Cr₹108 Cr₹267 Cr
Other Income ₹50 Cr₹29 Cr₹16 Cr₹18 Cr₹22 Cr
     Interest Received ₹44 Cr₹24 Cr₹9.50 Cr₹12 Cr₹19 Cr
     Dividend Received ₹1.76 Cr₹1.27 Cr₹1.07 Cr₹0.62 Cr₹0.55 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.02 Cr-₹3.03 Cr₹2.96 Cr-
     Others ₹3.90 Cr₹3.97 Cr₹1.93 Cr₹2.69 Cr₹2.56 Cr
Operating Profit ₹390 Cr₹563 Cr₹181 Cr₹126 Cr₹289 Cr
Interest ₹2.14 Cr₹3.19 Cr₹2.87 Cr₹2.91 Cr₹6.89 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.11 Cr-₹0.25 Cr-₹3.42 Cr
     Intereston Fixed deposits ₹2.03 Cr₹1.85 Cr₹1.90 Cr₹1.96 Cr₹2.04 Cr
     Bank Charges etc -₹0.37 Cr₹0.11 Cr₹0.06 Cr₹0.33 Cr
     Other Interest -₹0.97 Cr₹0.61 Cr₹0.89 Cr₹1.10 Cr
PBDT ₹388 Cr₹560 Cr₹178 Cr₹123 Cr₹282 Cr
Depreciation ₹44 Cr₹45 Cr₹41 Cr₹38 Cr₹35 Cr
Profit Before Taxation & Exceptional Items ₹344 Cr₹515 Cr₹138 Cr₹85 Cr₹247 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹357 Cr₹525 Cr₹138 Cr₹85 Cr₹247 Cr
Provision for Tax ₹86 Cr₹130 Cr₹36 Cr₹-14 Cr₹74 Cr
     Current Income Tax ₹86 Cr₹130 Cr₹35 Cr₹18 Cr₹45 Cr
     Deferred Tax ₹-0.27 Cr₹-0.34 Cr₹0.89 Cr₹-40 Cr₹1.03 Cr
     Other taxes ---₹7.28 Cr₹28 Cr
Profit After Tax ₹271 Cr₹396 Cr₹102 Cr₹99 Cr₹173 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹8.02 Cr₹7.07 Cr₹8.51 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹271 Cr₹396 Cr₹110 Cr₹106 Cr₹182 Cr
Adjustments to PAT -----
Profit Balance B/F ₹488 Cr₹216 Cr₹218 Cr₹233 Cr₹182 Cr
Appropriations ₹759 Cr₹612 Cr₹328 Cr₹339 Cr₹363 Cr
     General Reserves ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹26 Cr₹24 Cr₹12 Cr₹21 Cr₹30 Cr
Equity Dividend % ₹250.00₹300.00₹125.00₹125.00₹200.00
Earnings Per Share ₹44.98₹65.75₹18.28₹17.67₹30.16
Adjusted EPS ₹44.98₹65.75₹18.28₹17.67₹30.16

Compare Income Statement of peers of SESHASAYEE PAPER AND BOARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SESHASAYEE PAPER AND BOARDS ₹1,937.5 Cr 6.3% 1.9% -7.4% Stock Analytics
JK PAPER ₹7,167.4 Cr 3.2% -5.1% 12.6% Stock Analytics
WEST COAST PAPER MILLS ₹3,793.5 Cr 2.7% 2.5% -17.1% Stock Analytics
ANDHRA PAPER ₹1,964.4 Cr 1.9% 1.3% -14.2% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,184.9 Cr 4.1% -4.2% -35.8% Stock Analytics
KUANTUM PAPERS ₹1,015.8 Cr -3% -10% -29.2% Stock Analytics


SESHASAYEE PAPER AND BOARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SESHASAYEE PAPER AND BOARDS

6.3%

1.9%

-7.4%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses