SESHASAYEE PAPER AND BOARDS
|
SESHASAYEE PAPER AND BOARDS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,907 Cr | ₹2,193 Cr | ₹1,419 Cr | ₹822 Cr | ₹1,244 Cr |
Sales | ₹1,885 Cr | ₹2,162 Cr | ₹1,394 Cr | ₹807 Cr | ₹1,224 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.27 Cr | ₹0.27 Cr | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹21 Cr | ₹31 Cr | ₹26 Cr | ₹15 Cr | ₹19 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,802 Cr | ₹2,083 Cr | ₹1,355 Cr | ₹782 Cr | ₹1,184 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-95 Cr | ₹14 Cr | ₹139 Cr | ₹-97 Cr | ₹-53 Cr |
Raw Material Consumed | ₹712 Cr | ₹621 Cr | ₹382 Cr | ₹298 Cr | ₹384 Cr |
Opening Raw Materials | ₹122 Cr | ₹45 Cr | ₹21 Cr | ₹38 Cr | ₹46 Cr |
Purchases Raw Materials | ₹643 Cr | ₹674 Cr | ₹380 Cr | ₹258 Cr | ₹346 Cr |
Closing Raw Materials | ₹79 Cr | ₹122 Cr | ₹45 Cr | ₹21 Cr | ₹38 Cr |
Other Direct Purchases / Brought in cost | ₹27 Cr | ₹24 Cr | ₹26 Cr | ₹24 Cr | ₹30 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹257 Cr | ₹281 Cr | ₹185 Cr | ₹104 Cr | ₹139 Cr |
Electricity & Power | ₹72 Cr | ₹64 Cr | ₹33 Cr | ₹22 Cr | ₹36 Cr |
Oil, Fuel & Natural gas | ₹185 Cr | ₹217 Cr | ₹152 Cr | ₹82 Cr | ₹103 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹93 Cr | ₹98 Cr | ₹85 Cr | ₹81 Cr | ₹82 Cr |
Salaries, Wages & Bonus | ₹77 Cr | ₹79 Cr | ₹70 Cr | ₹68 Cr | ₹69 Cr |
Contributions to EPF & Pension Funds | ₹8.32 Cr | ₹11 Cr | ₹7.62 Cr | ₹7.02 Cr | ₹6.93 Cr |
Workmen and Staff Welfare Expenses | ₹7.90 Cr | ₹8.42 Cr | ₹6.65 Cr | ₹5.97 Cr | ₹6.68 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹403 Cr | ₹414 Cr | ₹296 Cr | ₹220 Cr | ₹293 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹56 Cr | ₹56 Cr | ₹39 Cr | ₹35 Cr | ₹46 Cr |
Packing Material Consumed | ₹35 Cr | ₹36 Cr | ₹25 Cr | ₹22 Cr | ₹26 Cr |
Other Mfg Exp | ₹312 Cr | ₹322 Cr | ₹232 Cr | ₹163 Cr | ₹221 Cr |
General and Administration Expenses | ₹9.68 Cr | ₹8.96 Cr | ₹9.21 Cr | ₹8.56 Cr | ₹6.38 Cr |
Rent , Rates & Taxes | ₹4.63 Cr | ₹3.34 Cr | ₹5.60 Cr | ₹4.83 Cr | ₹2.73 Cr |
Insurance | ₹4.68 Cr | ₹5.09 Cr | ₹2.99 Cr | ₹3.04 Cr | ₹3.03 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.37 Cr | ₹0.53 Cr | ₹0.62 Cr | ₹0.69 Cr | ₹0.62 Cr |
Selling and Distribution Expenses | ₹53 Cr | ₹80 Cr | ₹68 Cr | ₹36 Cr | ₹35 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹53 Cr | ₹80 Cr | ₹68 Cr | ₹36 Cr | ₹35 Cr |
Miscellaneous Expenses | ₹30 Cr | ₹31 Cr | ₹26 Cr | ₹24 Cr | ₹30 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹0.96 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹1.52 Cr | - | - | ₹4.94 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹30 Cr | ₹29 Cr | ₹26 Cr | ₹24 Cr | ₹24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,462 Cr | ₹1,549 Cr | ₹1,189 Cr | ₹675 Cr | ₹917 Cr |
Operating Profit (Excl OI) | ₹340 Cr | ₹534 Cr | ₹166 Cr | ₹108 Cr | ₹267 Cr |
Other Income | ₹50 Cr | ₹29 Cr | ₹16 Cr | ₹18 Cr | ₹22 Cr |
Interest Received | ₹44 Cr | ₹24 Cr | ₹9.50 Cr | ₹12 Cr | ₹19 Cr |
Dividend Received | ₹1.76 Cr | ₹1.27 Cr | ₹1.07 Cr | ₹0.62 Cr | ₹0.55 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.02 Cr | - | ₹3.03 Cr | ₹2.96 Cr | - |
Others | ₹3.90 Cr | ₹3.97 Cr | ₹1.93 Cr | ₹2.69 Cr | ₹2.56 Cr |
Operating Profit | ₹390 Cr | ₹563 Cr | ₹181 Cr | ₹126 Cr | ₹289 Cr |
Interest | ₹2.14 Cr | ₹3.19 Cr | ₹2.87 Cr | ₹2.91 Cr | ₹6.89 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.11 Cr | - | ₹0.25 Cr | - | ₹3.42 Cr |
Intereston Fixed deposits | ₹2.03 Cr | ₹1.85 Cr | ₹1.90 Cr | ₹1.96 Cr | ₹2.04 Cr |
Bank Charges etc | - | ₹0.37 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.33 Cr |
Other Interest | - | ₹0.97 Cr | ₹0.61 Cr | ₹0.89 Cr | ₹1.10 Cr |
PBDT | ₹388 Cr | ₹560 Cr | ₹178 Cr | ₹123 Cr | ₹282 Cr |
Depreciation | ₹44 Cr | ₹45 Cr | ₹41 Cr | ₹38 Cr | ₹35 Cr |
Profit Before Taxation & Exceptional Items | ₹344 Cr | ₹515 Cr | ₹138 Cr | ₹85 Cr | ₹247 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹357 Cr | ₹525 Cr | ₹138 Cr | ₹85 Cr | ₹247 Cr |
Provision for Tax | ₹86 Cr | ₹130 Cr | ₹36 Cr | ₹-14 Cr | ₹74 Cr |
Current Income Tax | ₹86 Cr | ₹130 Cr | ₹35 Cr | ₹18 Cr | ₹45 Cr |
Deferred Tax | ₹-0.27 Cr | ₹-0.34 Cr | ₹0.89 Cr | ₹-40 Cr | ₹1.03 Cr |
Other taxes | - | - | - | ₹7.28 Cr | ₹28 Cr |
Profit After Tax | ₹271 Cr | ₹396 Cr | ₹102 Cr | ₹99 Cr | ₹173 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | ₹8.02 Cr | ₹7.07 Cr | ₹8.51 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹271 Cr | ₹396 Cr | ₹110 Cr | ₹106 Cr | ₹182 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹488 Cr | ₹216 Cr | ₹218 Cr | ₹233 Cr | ₹182 Cr |
Appropriations | ₹759 Cr | ₹612 Cr | ₹328 Cr | ₹339 Cr | ₹363 Cr |
General Reserves | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹26 Cr | ₹24 Cr | ₹12 Cr | ₹21 Cr | ₹30 Cr |
Equity Dividend % | ₹250.00 | ₹300.00 | ₹125.00 | ₹125.00 | ₹200.00 |
Earnings Per Share | ₹44.98 | ₹65.75 | ₹18.28 | ₹17.67 | ₹30.16 |
Adjusted EPS | ₹44.98 | ₹65.75 | ₹18.28 | ₹17.67 | ₹30.16 |
Compare Income Statement of peers of SESHASAYEE PAPER AND BOARDS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SESHASAYEE PAPER AND BOARDS | ₹1,937.5 Cr | 6.3% | 1.9% | -7.4% | Stock Analytics | |
JK PAPER | ₹7,167.4 Cr | 3.2% | -5.1% | 12.6% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,793.5 Cr | 2.7% | 2.5% | -17.1% | Stock Analytics | |
ANDHRA PAPER | ₹1,964.4 Cr | 1.9% | 1.3% | -14.2% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,184.9 Cr | 4.1% | -4.2% | -35.8% | Stock Analytics | |
KUANTUM PAPERS | ₹1,015.8 Cr | -3% | -10% | -29.2% | Stock Analytics |
SESHASAYEE PAPER AND BOARDS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SESHASAYEE PAPER AND BOARDS | 6.3% |
1.9% |
-7.4% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses