SERVOTECH POWER SYSTEMS
|
SERVOTECH POWER SYSTEMS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹161 Cr | ₹95 Cr | ₹95 Cr |
Sales | ₹158 Cr | ₹93 Cr | ₹93 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹3.39 Cr | ₹1.85 Cr | ₹1.85 Cr |
Revenue from property development | - | - | - |
Other Operational Income | - | - | - |
Less: Excise Duty | ₹17 Cr | ₹8.07 Cr | ₹8.07 Cr |
Net Sales | ₹144 Cr | ₹87 Cr | ₹87 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹2.84 Cr | ₹-3.35 Cr | ₹-3.35 Cr |
Raw Material Consumed | ₹122 Cr | ₹78 Cr | ₹78 Cr |
Opening Raw Materials | ₹6.30 Cr | ₹3.48 Cr | ₹3.48 Cr |
Purchases Raw Materials | ₹123 Cr | ₹80 Cr | ₹80 Cr |
Closing Raw Materials | ₹7.65 Cr | ₹6.30 Cr | ₹6.30 Cr |
Other Direct Purchases / Brought in cost | - | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr |
Electricity & Power | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹4.79 Cr | ₹3.47 Cr | ₹3.47 Cr |
Salaries, Wages & Bonus | ₹4.48 Cr | ₹3.20 Cr | ₹3.20 Cr |
Contributions to EPF & Pension Funds | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.23 Cr | ₹0.20 Cr | ₹0.20 Cr |
Other Employees Cost | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr |
Other Manufacturing Expenses | ₹0.65 Cr | ₹1.10 Cr | ₹1.10 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Repairs and Maintenance | ₹0.30 Cr | ₹0.67 Cr | ₹0.67 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹0.34 Cr | ₹0.42 Cr | ₹0.42 Cr |
General and Administration Expenses | ₹2.55 Cr | ₹1.81 Cr | ₹1.81 Cr |
Rent , Rates & Taxes | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Insurance | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Printing and stationery | ₹0.24 Cr | ₹0.14 Cr | ₹0.14 Cr |
Professional and legal fees | ₹0.53 Cr | ₹0.25 Cr | ₹0.25 Cr |
Traveling and conveyance | ₹0.37 Cr | ₹0.15 Cr | ₹0.15 Cr |
Other Administration | ₹1.71 Cr | ₹1.35 Cr | ₹1.35 Cr |
Selling and Distribution Expenses | ₹1.37 Cr | ₹1.39 Cr | ₹1.39 Cr |
Advertisement & Sales Promotion | ₹0.41 Cr | ₹0.46 Cr | ₹0.46 Cr |
Sales Commissions & Incentives | ₹0.09 Cr | ₹0.00 Cr | ₹0.00 Cr |
Freight and Forwarding | ₹0.69 Cr | ₹0.28 Cr | ₹0.28 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | ₹0.18 Cr | ₹0.64 Cr | ₹0.64 Cr |
Miscellaneous Expenses | ₹0.30 Cr | - | - |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹0.30 Cr | - | - |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹135 Cr | ₹82 Cr | ₹82 Cr |
Operating Profit (Excl OI) | ₹9.09 Cr | ₹4.84 Cr | ₹4.84 Cr |
Other Income | ₹0.58 Cr | ₹0.91 Cr | ₹0.91 Cr |
Interest Received | ₹0.17 Cr | ₹0.14 Cr | ₹0.14 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | - | - |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | - | - | - |
Others | ₹0.41 Cr | ₹0.77 Cr | ₹0.77 Cr |
Operating Profit | ₹9.67 Cr | ₹5.75 Cr | ₹5.75 Cr |
Interest | ₹2.45 Cr | ₹2.90 Cr | ₹2.90 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | - | - | - |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹2.45 Cr | ₹2.90 Cr | ₹2.90 Cr |
Other Interest | - | - | - |
PBDT | ₹7.22 Cr | ₹2.85 Cr | ₹2.85 Cr |
Depreciation | ₹1.58 Cr | ₹1.47 Cr | ₹1.47 Cr |
Profit Before Taxation & Exceptional Items | ₹5.64 Cr | ₹1.38 Cr | ₹1.38 Cr |
Exceptional Income / Expenses | ₹-0.05 Cr | ₹-0.23 Cr | ₹-0.23 Cr |
Profit Before Tax | ₹5.59 Cr | ₹1.15 Cr | ₹1.15 Cr |
Provision for Tax | ₹1.53 Cr | ₹0.23 Cr | ₹0.23 Cr |
Current Income Tax | ₹1.40 Cr | ₹0.30 Cr | ₹0.30 Cr |
Deferred Tax | ₹0.03 Cr | ₹-0.06 Cr | ₹-0.06 Cr |
Other taxes | ₹0.10 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
Profit After Tax | ₹4.06 Cr | ₹0.92 Cr | ₹0.92 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | ₹0.01 Cr | - | - |
Consolidated Net Profit | ₹4.07 Cr | ₹0.92 Cr | ₹0.92 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹11 Cr | ₹10 Cr | ₹10 Cr |
Appropriations | ₹15 Cr | ₹11 Cr | ₹11 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹0.49 Cr | - | - |
Equity Dividend % | ₹22.00 | - | - |
Earnings Per Share | ₹2.18 | ₹0.50 | ₹0.50 |
Adjusted EPS | ₹0.22 | ₹0.05 | ₹0.05 |
Compare Income Statement of peers of SERVOTECH POWER SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SERVOTECH POWER SYSTEMS | ₹4,034.7 Cr | -5.9% | -4.5% | 155.5% | Stock Analytics | |
SIEMENS | ₹242,034.0 Cr | -3.8% | -12% | 107.7% | Stock Analytics | |
ABB INDIA | ₹147,515.0 Cr | -2.9% | -18.7% | 67.9% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹109,088.0 Cr | -1.7% | -16.5% | 89.5% | Stock Analytics | |
HAVELLS INDIA | ₹100,571.0 Cr | -4.2% | -17.3% | 31% | Stock Analytics | |
SUZLON ENERGY | ₹81,047.6 Cr | -14.3% | -19.8% | 66.5% | Stock Analytics |
SERVOTECH POWER SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SERVOTECH POWER SYSTEMS | -5.9% |
-4.5% |
155.5% |
SENSEX | -1% |
-3.3% |
21.1% |
You may also like the below Video Courses