SERVOTECH POWER SYSTEMS
|
SERVOTECH POWER SYSTEMS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹354 Cr | ₹278 Cr | ₹161 Cr | ₹95 Cr |
Sales | ₹342 Cr | ₹270 Cr | ₹158 Cr | ₹93 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹11 Cr | ₹8.91 Cr | ₹3.39 Cr | ₹1.85 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | ₹17 Cr | ₹8.07 Cr |
Net Sales | ₹354 Cr | ₹278 Cr | ₹144 Cr | ₹87 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-5.04 Cr | ₹-5.91 Cr | ₹2.84 Cr | ₹-3.35 Cr |
Raw Material Consumed | ₹302 Cr | ₹236 Cr | ₹122 Cr | ₹78 Cr |
Opening Raw Materials | ₹7.05 Cr | ₹122 Cr | ₹6.30 Cr | ₹3.48 Cr |
Purchases Raw Materials | ₹320 Cr | ₹121 Cr | ₹123 Cr | ₹80 Cr |
Closing Raw Materials | ₹25 Cr | ₹7.05 Cr | ₹7.65 Cr | ₹6.30 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.29 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.07 Cr |
Electricity & Power | ₹0.29 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.07 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹13 Cr | ₹8.90 Cr | ₹4.79 Cr | ₹3.47 Cr |
Salaries, Wages & Bonus | ₹12 Cr | ₹8.54 Cr | ₹4.48 Cr | ₹3.20 Cr |
Contributions to EPF & Pension Funds | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.17 Cr | ₹0.32 Cr | ₹0.23 Cr | ₹0.20 Cr |
Other Employees Cost | ₹0.08 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.07 Cr |
Other Manufacturing Expenses | ₹0.88 Cr | ₹0.60 Cr | ₹0.65 Cr | ₹1.10 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
Repairs and Maintenance | - | - | ₹0.30 Cr | ₹0.67 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹0.84 Cr | ₹0.60 Cr | ₹0.34 Cr | ₹0.42 Cr |
General and Administration Expenses | ₹14 Cr | ₹7.63 Cr | ₹2.55 Cr | ₹1.81 Cr |
Rent , Rates & Taxes | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
Insurance | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr |
Printing and stationery | ₹1.17 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.14 Cr |
Professional and legal fees | ₹1.91 Cr | ₹2.08 Cr | ₹0.53 Cr | ₹0.25 Cr |
Traveling and conveyance | ₹1.86 Cr | ₹1.46 Cr | ₹0.37 Cr | ₹0.15 Cr |
Other Administration | ₹8.84 Cr | ₹3.73 Cr | ₹1.34 Cr | ₹1.20 Cr |
Selling and Distribution Expenses | ₹7.61 Cr | ₹2.73 Cr | ₹1.37 Cr | ₹1.39 Cr |
Advertisement & Sales Promotion | ₹1.35 Cr | ₹0.97 Cr | ₹0.41 Cr | ₹0.46 Cr |
Sales Commissions & Incentives | ₹0.06 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.00 Cr |
Freight and Forwarding | ₹1.86 Cr | ₹1.64 Cr | ₹0.69 Cr | ₹0.28 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹4.34 Cr | ₹0.09 Cr | ₹0.18 Cr | ₹0.64 Cr |
Miscellaneous Expenses | ₹0.86 Cr | ₹9.42 Cr | ₹0.30 Cr | - |
Bad debts /advances written off | ₹0.83 Cr | ₹9.31 Cr | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.00 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.03 Cr | ₹0.12 Cr | ₹0.30 Cr | - |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹333 Cr | ₹260 Cr | ₹135 Cr | ₹82 Cr |
Operating Profit (Excl OI) | ₹21 Cr | ₹19 Cr | ₹9.09 Cr | ₹4.84 Cr |
Other Income | ₹1.61 Cr | ₹0.61 Cr | ₹0.58 Cr | ₹0.91 Cr |
Interest Received | ₹0.72 Cr | ₹0.07 Cr | ₹0.17 Cr | ₹0.14 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | ₹0.57 Cr | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | ₹0.03 Cr | ₹0.44 Cr | - | - |
Others | ₹0.29 Cr | ₹0.10 Cr | ₹0.41 Cr | ₹0.77 Cr |
Operating Profit | ₹22 Cr | ₹19 Cr | ₹9.67 Cr | ₹5.75 Cr |
Interest | ₹3.19 Cr | ₹2.83 Cr | ₹2.45 Cr | ₹2.90 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹3.19 Cr | ₹2.83 Cr | ₹2.45 Cr | ₹2.90 Cr |
Other Interest | - | - | - | - |
PBDT | ₹19 Cr | ₹17 Cr | ₹7.22 Cr | ₹2.85 Cr |
Depreciation | ₹3.04 Cr | ₹2.13 Cr | ₹1.58 Cr | ₹1.47 Cr |
Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹14 Cr | ₹5.64 Cr | ₹1.38 Cr |
Exceptional Income / Expenses | - | - | ₹-0.05 Cr | ₹-0.23 Cr |
Profit Before Tax | ₹16 Cr | ₹14 Cr | ₹5.59 Cr | ₹1.15 Cr |
Provision for Tax | ₹4.36 Cr | ₹3.37 Cr | ₹1.53 Cr | ₹0.23 Cr |
Current Income Tax | ₹4.03 Cr | ₹3.57 Cr | ₹1.40 Cr | ₹0.30 Cr |
Deferred Tax | ₹0.06 Cr | ₹-0.20 Cr | ₹0.03 Cr | ₹-0.06 Cr |
Other taxes | ₹0.28 Cr | - | ₹0.10 Cr | ₹-0.01 Cr |
Profit After Tax | ₹12 Cr | ₹11 Cr | ₹4.06 Cr | ₹0.92 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹-0.04 Cr | ₹-0.02 Cr | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | ₹0.01 Cr | - |
Consolidated Net Profit | ₹12 Cr | ₹11 Cr | ₹4.07 Cr | ₹0.92 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹25 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr |
Appropriations | ₹37 Cr | ₹25 Cr | ₹15 Cr | ₹11 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹4.34 Cr | ₹-0.05 Cr | ₹0.49 Cr | - |
Equity Dividend % | ₹25.00 | ₹22.00 | ₹2.00 | - |
Earnings Per Share | ₹0.54 | ₹1.04 | ₹2.18 | ₹0.50 |
Adjusted EPS | ₹0.54 | ₹0.52 | ₹0.22 | ₹0.05 |
Compare Income Statement of peers of SERVOTECH POWER SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SERVOTECH POWER SYSTEMS | ₹3,621.8 Cr | -5.8% | -4.6% | 120.9% | Stock Analytics | |
SIEMENS | ₹244,550.0 Cr | -13.9% | 3.4% | 84.4% | Stock Analytics | |
ABB INDIA | ₹146,721.0 Cr | -12.3% | 2.3% | 50.4% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹111,409.0 Cr | -5.3% | 2.5% | 67.5% | Stock Analytics | |
HAVELLS INDIA | ₹103,906.0 Cr | -6.3% | 1.5% | 26% | Stock Analytics | |
SUZLON ENERGY | ₹87,577.7 Cr | -3.3% | -2% | 77.2% | Stock Analytics |
SERVOTECH POWER SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SERVOTECH POWER SYSTEMS | -5.8% |
-4.6% |
120.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses