Home > Income Statement > SEPC

SEPC
Income Statement

COMMUNITY POLL
for SEPC
Please provide your vote to see the results

SEPC Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹561 Cr₹379 Cr₹329 Cr₹583 Cr₹1,208 Cr
     Sales -----
     Job Work/ Contract Receipts ₹561 Cr₹379 Cr₹329 Cr₹580 Cr₹1,193 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹0.02 Cr₹2.86 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹561 Cr₹379 Cr₹329 Cr₹583 Cr₹1,208 Cr
EXPENDITURE :
Increase/Decrease in Stock --₹2.48 Cr₹0.77 Cr₹35 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.50 Cr₹5.21 Cr₹1.19 Cr₹2.39 Cr₹1.74 Cr
     Electricity & Power ₹1.50 Cr₹5.21 Cr₹1.19 Cr₹2.39 Cr₹1.74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹32 Cr₹33 Cr₹37 Cr₹38 Cr₹57 Cr
     Salaries, Wages & Bonus ₹29 Cr₹30 Cr₹32 Cr₹31 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹1.83 Cr₹1.98 Cr₹1.96 Cr₹2.29 Cr₹7.77 Cr
     Workmen and Staff Welfare Expenses ₹0.53 Cr₹0.46 Cr₹1.75 Cr₹3.55 Cr₹3.84 Cr
     Other Employees Cost ₹0.80 Cr₹0.76 Cr₹1.33 Cr₹0.93 Cr₹0.76 Cr
Other Manufacturing Expenses ₹467 Cr₹320 Cr₹291 Cr₹558 Cr₹1,001 Cr
     Sub-contracted / Out sourced services ₹24 Cr₹14 Cr₹2.11 Cr₹64 Cr₹12 Cr
     Processing Charges ₹442 Cr₹305 Cr₹288 Cr₹493 Cr₹987 Cr
     Repairs and Maintenance ₹0.55 Cr₹0.65 Cr₹0.91 Cr₹0.82 Cr₹0.99 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹19 Cr₹14 Cr₹13 Cr₹15 Cr₹42 Cr
     Rent , Rates & Taxes ₹4.37 Cr₹3.03 Cr₹1.64 Cr₹1.34 Cr₹3.36 Cr
     Insurance ₹1.63 Cr₹1.26 Cr₹1.93 Cr₹2.63 Cr₹2.40 Cr
     Printing and stationery ₹0.27 Cr₹0.16 Cr₹0.21 Cr₹0.22 Cr₹0.45 Cr
     Professional and legal fees ₹8.33 Cr₹5.82 Cr₹4.97 Cr₹6.93 Cr₹26 Cr
     Traveling and conveyance ₹3.74 Cr₹3.35 Cr₹3.43 Cr₹2.73 Cr₹7.47 Cr
     Other Administration ₹0.87 Cr₹0.82 Cr₹0.72 Cr₹0.90 Cr₹1.48 Cr
Selling and Distribution Expenses ₹0.10 Cr₹0.47 Cr₹0.22 Cr₹0.33 Cr₹0.77 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.47 Cr₹0.22 Cr₹0.33 Cr₹0.77 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.04 Cr₹65 Cr₹22 Cr₹27 Cr₹52 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.02 Cr₹1.03 Cr--
     Provision for doubtful debts ₹2.99 Cr₹57 Cr₹18 Cr₹20 Cr₹5.57 Cr
     Losson disposal of fixed assets(net) -₹3.36 Cr₹0.99 Cr₹0.02 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹1.72 Cr
     Other Miscellaneous Expenses ₹4.04 Cr₹4.67 Cr₹1.66 Cr₹6.61 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹527 Cr₹438 Cr₹367 Cr₹641 Cr₹1,189 Cr
Operating Profit (Excl OI) ₹34 Cr₹-59 Cr₹-37 Cr₹-58 Cr₹19 Cr
Other Income ₹46 Cr₹20 Cr₹11 Cr₹23 Cr₹91 Cr
     Interest Received ₹2.02 Cr₹3.13 Cr₹5.97 Cr₹16 Cr₹37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr---₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹15 Cr₹9.12 Cr₹0.39 Cr₹4.76 Cr₹7.20 Cr
     Foreign Exchange Gains -----
     Others ₹29 Cr₹7.79 Cr₹4.78 Cr₹2.21 Cr₹46 Cr
Operating Profit ₹80 Cr₹-39 Cr₹-26 Cr₹-35 Cr₹110 Cr
Interest ₹52 Cr₹67 Cr₹125 Cr₹126 Cr₹115 Cr
     InterestonDebenture / Bonds ₹0.36 Cr₹0.54 Cr---
     Interest on Term Loan ₹1.93 Cr₹7.15 Cr₹17 Cr₹17 Cr₹20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.36 Cr₹7.00 Cr₹9.66 Cr₹20 Cr₹15 Cr
     Other Interest ₹42 Cr₹53 Cr₹99 Cr₹89 Cr₹81 Cr
PBDT ₹28 Cr₹-107 Cr₹-151 Cr₹-161 Cr₹-5.53 Cr
Depreciation ₹5.32 Cr₹6.15 Cr₹5.83 Cr₹5.56 Cr₹5.67 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹-113 Cr₹-157 Cr₹-167 Cr₹-11 Cr
Exceptional Income / Expenses -₹138 Cr₹-64 Cr₹-11 Cr₹-66 Cr
Profit Before Tax ₹23 Cr₹25 Cr₹-221 Cr₹-178 Cr₹-77 Cr
Provision for Tax -₹30 Cr₹43 Cr₹1.22 Cr-
     Current Income Tax ---₹1.22 Cr-
     Deferred Tax -₹30 Cr₹43 Cr--
     Other taxes -----
Profit After Tax ₹23 Cr₹-4.90 Cr₹-264 Cr₹-179 Cr₹-77 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹23 Cr₹-4.90 Cr₹-264 Cr₹-179 Cr₹-77 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,156 Cr₹-2,151 Cr₹-1,934 Cr₹-1,755 Cr₹-1,678 Cr
Appropriations ₹-2,133 Cr₹-2,156 Cr₹-2,198 Cr₹-1,934 Cr₹-1,755 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-47 Cr--
Equity Dividend % -----
Earnings Per Share ₹0.16₹-0.04₹-2.71₹-1.85₹-0.80
Adjusted EPS ₹0.16₹-0.04₹-2.58₹-1.76₹-0.76

Compare Income Statement of peers of SEPC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEPC ₹2,844.9 Cr -14.2% -23.9% -13.4% Stock Analytics
LARSEN & TOUBRO ₹476,311.0 Cr -4.9% -10.3% -0.5% Stock Analytics
RAIL VIKAS NIGAM ₹74,675.0 Cr -14% -24% 112.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹73,585.5 Cr -9.1% -17.5% -12.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹30,092.3 Cr -14.6% -14.3% 15% Stock Analytics
IRCON INTERNATIONAL ₹17,098.6 Cr -12.5% -21.9% 6.1% Stock Analytics


SEPC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEPC

-14.2%

-23.9%

-13.4%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses