Home > Income Statement > SEL MANUFACTURING COMPANY

SEL MANUFACTURING COMPANY
Income Statement

SEL MANUFACTURING COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SEL MANUFACTURING COMPANY
Please provide your vote to see the results

SEL MANUFACTURING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹374 Cr₹554 Cr₹420 Cr₹190 Cr₹353 Cr
     Sales ₹350 Cr₹509 Cr₹147 Cr₹20 Cr₹133 Cr
     Job Work/ Contract Receipts ₹1.55 Cr₹26 Cr₹268 Cr₹169 Cr₹202 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹19 Cr₹5.61 Cr₹1.22 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹374 Cr₹554 Cr₹420 Cr₹190 Cr₹353 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹34 Cr₹-19 Cr₹-9.23 Cr₹3.65 Cr₹26 Cr
Raw Material Consumed ₹294 Cr₹456 Cr₹99 Cr₹7.53 Cr₹53 Cr
     Opening Raw Materials ₹5.01 Cr₹5.59 Cr₹2.98 Cr₹4.37 Cr₹7.82 Cr
     Purchases Raw Materials ₹293 Cr₹455 Cr₹102 Cr₹6.14 Cr₹42 Cr
     Closing Raw Materials ₹4.14 Cr₹5.01 Cr₹5.59 Cr₹2.98 Cr₹4.37 Cr
     Other Direct Purchases / Brought in cost ₹0.10 Cr₹0.15 Cr₹0.10 Cr-₹7.33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹63 Cr₹111 Cr₹187 Cr₹111 Cr₹178 Cr
     Electricity & Power ₹62 Cr₹110 Cr₹186 Cr₹110 Cr₹177 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.40 Cr₹0.65 Cr₹0.76 Cr₹0.43 Cr₹0.58 Cr
Employee Cost ₹26 Cr₹45 Cr₹82 Cr₹50 Cr₹90 Cr
     Salaries, Wages & Bonus ₹24 Cr₹42 Cr₹76 Cr₹47 Cr₹83 Cr
     Contributions to EPF & Pension Funds ₹1.91 Cr₹3.11 Cr₹4.95 Cr₹3.31 Cr₹5.91 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.39 Cr₹1.21 Cr₹0.37 Cr₹0.88 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹7.13 Cr₹22 Cr₹54 Cr₹27 Cr₹60 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.01 Cr₹0.10 Cr₹0.07 Cr₹0.35 Cr₹1.01 Cr
     Repairs and Maintenance ₹0.04 Cr₹0.11 Cr₹0.70 Cr₹0.01 Cr₹0.03 Cr
     Packing Material Consumed ₹4.75 Cr₹11 Cr₹24 Cr₹14 Cr₹22 Cr
     Other Mfg Exp ₹2.33 Cr₹11 Cr₹30 Cr₹12 Cr₹37 Cr
General and Administration Expenses ₹4.28 Cr₹5.84 Cr₹7.61 Cr₹7.12 Cr₹9.45 Cr
     Rent , Rates & Taxes ₹1.08 Cr₹1.91 Cr₹1.73 Cr₹1.87 Cr₹2.05 Cr
     Insurance ₹1.86 Cr₹2.26 Cr₹3.00 Cr₹3.51 Cr₹2.49 Cr
     Printing and stationery ₹0.01 Cr₹0.02 Cr₹0.14 Cr₹0.06 Cr₹0.15 Cr
     Professional and legal fees ₹0.43 Cr₹0.49 Cr₹1.22 Cr₹0.21 Cr₹1.20 Cr
     Traveling and conveyance ₹0.15 Cr₹0.31 Cr₹0.36 Cr₹0.17 Cr₹1.56 Cr
     Other Administration ₹0.75 Cr₹0.85 Cr₹1.15 Cr₹1.31 Cr₹2.02 Cr
Selling and Distribution Expenses ₹1.48 Cr₹5.61 Cr₹5.09 Cr₹4.46 Cr₹12 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.03 Cr₹0.08 Cr₹0.01 Cr₹0.42 Cr
     Sales Commissions & Incentives ₹0.06 Cr₹0.02 Cr₹0.26 Cr₹0.10 Cr₹0.61 Cr
     Freight and Forwarding ₹1.36 Cr₹5.56 Cr₹4.76 Cr₹3.36 Cr₹4.95 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.03 Cr--₹0.99 Cr₹5.81 Cr
Miscellaneous Expenses --₹0.02 Cr₹122 Cr₹0.00 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹122 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses --₹0.02 Cr-₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹429 Cr₹626 Cr₹426 Cr₹332 Cr₹429 Cr
Operating Profit (Excl OI) ₹-55 Cr₹-71 Cr₹-5.98 Cr₹-142 Cr₹-76 Cr
Other Income ₹5.47 Cr₹20 Cr₹6.57 Cr₹2.33 Cr₹99 Cr
     Interest Received ₹1.04 Cr₹2.75 Cr₹1.51 Cr₹0.62 Cr₹4.36 Cr
     Dividend Received --₹0.00 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets ₹3.77 Cr₹15 Cr₹0.35 Cr₹0.13 Cr₹0.16 Cr
     Profits on sale of Investments --₹1.20 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹0.05 Cr₹0.31 Cr₹0.34 Cr-₹89 Cr
     Others ₹0.61 Cr₹1.64 Cr₹3.17 Cr₹1.57 Cr₹5.14 Cr
Operating Profit ₹-50 Cr₹-51 Cr₹0.59 Cr₹-139 Cr₹23 Cr
Interest ₹60 Cr₹43 Cr₹30 Cr₹1.77 Cr₹2.63 Cr
     InterestonDebenture / Bonds ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.00 Cr-
     Interest on Term Loan ₹59 Cr₹43 Cr₹29 Cr₹1.26 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.18 Cr₹0.16 Cr₹0.31 Cr₹1.40 Cr
     Other Interest ₹0.38 Cr₹0.26 Cr₹0.66 Cr₹0.20 Cr₹1.23 Cr
PBDT ₹-109 Cr₹-95 Cr₹-29 Cr₹-141 Cr₹20 Cr
Depreciation ₹95 Cr₹102 Cr₹106 Cr₹107 Cr₹145 Cr
Profit Before Taxation & Exceptional Items ₹-204 Cr₹-196 Cr₹-135 Cr₹-248 Cr₹-125 Cr
Exceptional Income / Expenses ₹11 Cr₹10 Cr₹3.24 Cr₹2,756 Cr₹-462 Cr
Profit Before Tax ₹-193 Cr₹-186 Cr₹-131 Cr₹2,507 Cr₹-587 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹-193 Cr₹-186 Cr₹-131 Cr₹2,507 Cr₹-587 Cr
Extra items -----
Minority Interest --₹0.00 Cr₹0.18 Cr₹0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-193 Cr₹-186 Cr₹-131 Cr₹2,507 Cr₹-587 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-579 Cr₹-394 Cr₹-262 Cr₹-4,259 Cr₹-3,672 Cr
Appropriations ₹-772 Cr₹-579 Cr₹-394 Cr₹-1,752 Cr₹-4,259 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-1,490 Cr₹0.00 Cr
Equity Dividend % -----
Earnings Per Share ₹-58.23₹-56.11₹-39.65₹756.69₹-17.73
Adjusted EPS ₹-58.23₹-56.11₹-39.65₹756.69₹-17.73

Compare Income Statement of peers of SEL MANUFACTURING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEL MANUFACTURING COMPANY ₹143.8 Cr -5.3% -9% -56.1% Stock Analytics
PAGE INDUSTRIES ₹49,762.1 Cr -5.2% -2% 19.2% Stock Analytics
VEDANT FASHIONS ₹32,983.9 Cr -0.8% 2.3% -2.3% Stock Analytics
KPR MILL ₹31,809.2 Cr 0.4% 0.2% 15.2% Stock Analytics
SWAN ENERGY ₹16,857.7 Cr 0.5% -0.4% 25.8% Stock Analytics
WELSPUN LIVING ₹14,248.2 Cr -3.7% -11.4% -12.5% Stock Analytics


SEL MANUFACTURING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEL MANUFACTURING COMPANY

-5.3%

-9%

-56.1%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses