Home > Income Statement > SEJAL GLASS

SEJAL GLASS
Income Statement

SEJAL GLASS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SEJAL GLASS
Please provide your vote to see the results

SEJAL GLASS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹164 Cr₹46 Cr₹24 Cr₹10 Cr₹3.72 Cr
     Sales ₹164 Cr₹46 Cr₹24 Cr₹9.43 Cr₹3.46 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹0.02 Cr-₹0.59 Cr₹0.26 Cr
Less: Excise Duty -----
Net Sales ₹164 Cr₹46 Cr₹24 Cr₹10 Cr₹3.72 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.81 Cr₹-0.29 Cr₹0.10 Cr₹-0.19 Cr₹-0.21 Cr
Raw Material Consumed ₹107 Cr₹31 Cr₹17 Cr₹7.06 Cr₹2.71 Cr
     Opening Raw Materials ₹2.36 Cr₹1.81 Cr₹0.50 Cr₹0.32 Cr₹0.32 Cr
     Purchases Raw Materials ₹144 Cr₹31 Cr₹18 Cr₹7.17 Cr₹2.71 Cr
     Closing Raw Materials ₹40 Cr₹2.36 Cr₹1.81 Cr₹0.43 Cr₹0.32 Cr
     Other Direct Purchases / Brought in cost ₹0.52 Cr₹0.05 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹6.20 Cr₹2.40 Cr₹1.57 Cr₹1.25 Cr₹0.97 Cr
     Electricity & Power ₹6.20 Cr₹2.40 Cr₹1.57 Cr₹1.25 Cr₹0.97 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹4.90 Cr₹3.80 Cr₹3.25 Cr₹2.83 Cr
     Salaries, Wages & Bonus ₹17 Cr₹4.57 Cr₹3.57 Cr₹3.09 Cr₹2.67 Cr
     Contributions to EPF & Pension Funds ₹0.17 Cr₹0.14 Cr₹0.11 Cr₹0.07 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹1.96 Cr₹0.20 Cr₹0.12 Cr₹0.09 Cr₹0.08 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.76 Cr₹2.08 Cr₹1.24 Cr₹0.25 Cr₹0.14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.19 Cr₹1.16 Cr₹0.61 Cr--
     Repairs and Maintenance ₹1.16 Cr₹0.64 Cr₹0.39 Cr₹0.25 Cr₹0.11 Cr
     Packing Material Consumed ₹0.23 Cr₹0.18 Cr₹0.08 Cr--
     Other Mfg Exp ₹0.18 Cr₹0.10 Cr₹0.16 Cr-₹0.03 Cr
General and Administration Expenses ₹3.56 Cr₹1.31 Cr₹1.06 Cr₹0.15 Cr₹0.30 Cr
     Rent , Rates & Taxes ₹0.40 Cr₹0.27 Cr₹0.13 Cr₹0.04 Cr₹0.20 Cr
     Insurance ₹0.28 Cr₹0.05 Cr₹0.02 Cr₹0.04 Cr₹0.01 Cr
     Printing and stationery ₹0.14 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹1.36 Cr₹0.64 Cr₹0.72 Cr₹-0.01 Cr₹0.01 Cr
     Traveling and conveyance ₹1.01 Cr₹0.21 Cr₹0.07 Cr₹0.02 Cr₹0.02 Cr
     Other Administration ₹0.37 Cr₹0.10 Cr₹0.09 Cr₹0.04 Cr₹0.04 Cr
Selling and Distribution Expenses ₹4.51 Cr₹1.35 Cr₹0.77 Cr₹0.31 Cr₹0.12 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.05 Cr₹0.02 Cr--
     Sales Commissions & Incentives ₹0.61 Cr₹0.03 Cr₹0.00 Cr₹0.00 Cr-
     Freight and Forwarding ₹3.83 Cr₹1.27 Cr₹0.75 Cr₹0.31 Cr₹0.12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.33 Cr₹0.25 Cr₹0.12 Cr₹0.82 Cr₹1.13 Cr
     Bad debts /advances written off ----₹0.09 Cr
     Provision for doubtful debts ₹0.24 Cr₹0.09 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.00 Cr₹0.01 Cr--
     Other Miscellaneous Expenses ₹1.09 Cr₹0.17 Cr₹0.11 Cr₹0.82 Cr₹1.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹143 Cr₹43 Cr₹25 Cr₹13 Cr₹7.99 Cr
Operating Profit (Excl OI) ₹20 Cr₹3.66 Cr₹-1.10 Cr₹-2.88 Cr₹-4.28 Cr
Other Income ₹0.93 Cr₹0.18 Cr₹0.17 Cr₹0.19 Cr₹0.20 Cr
     Interest Received ₹0.75 Cr₹0.06 Cr₹0.02 Cr₹0.19 Cr₹0.20 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.01 Cr----
     Provision Written Back ₹0.13 Cr-₹0.01 Cr₹0.00 Cr-
     Foreign Exchange Gains ₹0.03 Cr----
     Others ₹0.01 Cr₹0.12 Cr₹0.14 Cr--
Operating Profit ₹21 Cr₹3.84 Cr₹-0.93 Cr₹-2.69 Cr₹-4.07 Cr
Interest ₹13 Cr₹2.31 Cr₹1.05 Cr₹3.45 Cr₹2.24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.95 Cr₹2.05 Cr₹1.05 Cr₹3.44 Cr₹2.23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.60 Cr₹0.25 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹0.00 Cr----
PBDT ₹8.76 Cr₹1.53 Cr₹-1.98 Cr₹-6.13 Cr₹-6.31 Cr
Depreciation ₹5.59 Cr₹0.89 Cr₹1.24 Cr₹2.48 Cr₹2.49 Cr
Profit Before Taxation & Exceptional Items ₹3.17 Cr₹0.64 Cr₹-3.22 Cr₹-8.62 Cr₹-8.81 Cr
Exceptional Income / Expenses -₹-0.93 Cr₹150 Cr₹-9.80 Cr₹-13 Cr
Profit Before Tax ₹3.33 Cr₹-1.18 Cr₹147 Cr₹-18 Cr₹-22 Cr
Provision for Tax -₹-9.03 Cr---
     Current Income Tax -----
     Deferred Tax -₹-9.03 Cr---
     Other taxes -----
Profit After Tax ₹3.33 Cr₹7.85 Cr₹147 Cr₹-18 Cr₹-22 Cr
Extra items -----
Minority Interest ₹-0.03 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.31 Cr₹7.85 Cr₹147 Cr₹-18 Cr₹-22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-100 Cr₹-287 Cr₹-434 Cr₹-416 Cr₹-395 Cr
Appropriations ₹-97 Cr₹-279 Cr₹-287 Cr₹-435 Cr₹-416 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.57 Cr₹-180 Cr₹0.03 Cr--
Equity Dividend % -----
Earnings Per Share ₹3.27₹7.77₹145.51₹-5.49₹-6.41
Adjusted EPS ₹3.27₹7.77₹145.51₹-5.49₹-6.41

Compare Income Statement of peers of SEJAL GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEJAL GLASS ₹560.4 Cr -7.8% 11.1% 145.1% Stock Analytics
ASAHI INDIA GLASS ₹15,947.9 Cr -3.6% -8.1% 13.5% Stock Analytics
BOROSIL RENEWABLES ₹5,738.5 Cr -6.2% -4% 1.5% Stock Analytics
LA OPALA RG ₹3,544.2 Cr -3.5% -9.2% -22.9% Stock Analytics
HALDYN GLASS ₹847.1 Cr -12.1% -12.5% 15.8% Stock Analytics
EMPIRE INDUSTRIES ₹609.0 Cr -1.1% -3.4% 1.7% Stock Analytics


SEJAL GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEJAL GLASS

-7.8%

11.1%

145.1%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses