Home > Income Statement > SEAMEC

SEAMEC
Income Statement

SEAMEC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SEAMEC
Please provide your vote to see the results

SEAMEC Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹437 Cr₹350 Cr₹257 Cr₹38 Cr₹314 Cr
     Income from ship building & Repairs -----
     Charter Income ₹432 Cr₹349 Cr₹256 Cr₹38 Cr₹311 Cr
     Freight and Demurrage -----
     Other Operational Income ₹5.58 Cr₹0.52 Cr₹0.73 Cr₹0.41 Cr₹2.71 Cr
Less: Excise Duty -----
Operating Income (Net) ₹437 Cr₹350 Cr₹257 Cr₹38 Cr₹314 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹42 Cr₹18 Cr₹29 Cr₹1.11 Cr₹7.99 Cr
     Electricity & Power ₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.02 Cr₹0.18 Cr
     Oil, Fuel & Natural gas ₹42 Cr₹17 Cr₹29 Cr₹1.09 Cr₹7.81 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹76 Cr₹60 Cr₹53 Cr₹6.31 Cr₹64 Cr
     Salaries, Wages & Bonus ₹74 Cr₹59 Cr₹52 Cr₹6.22 Cr₹64 Cr
     Contributions to EPF & Pension Funds ₹1.21 Cr₹1.38 Cr₹0.84 Cr₹0.08 Cr₹0.74 Cr
     Workmen and Staff Welfare Expenses ₹0.48 Cr₹0.10 Cr₹0.02 Cr₹0.01 Cr₹0.08 Cr
     Other Employees Cost -----
Operating Expenses ₹149 Cr₹102 Cr₹87 Cr₹12 Cr₹94 Cr
     Stevedoring,Despatch and Cargo expenses ₹0.13 Cr₹0.20 Cr₹0.29 Cr₹0.03 Cr₹0.04 Cr
     Port,Light and canal Dues ₹3.82 Cr₹3.22 Cr₹2.74 Cr₹0.15 Cr₹1.54 Cr
     Sub-contracted / Out sourced services ₹70 Cr₹50 Cr₹46 Cr₹8.22 Cr₹54 Cr
     Repairs and Maintenance ₹7.64 Cr₹3.28 Cr₹3.65 Cr₹0.23 Cr₹1.77 Cr
     Stores,spare parts and tools consumed ₹31 Cr₹23 Cr₹17 Cr₹1.63 Cr₹15 Cr
     Other Operating Expenses ₹37 Cr₹22 Cr₹17 Cr₹1.60 Cr₹23 Cr
General and Administration Expenses ₹39 Cr₹25 Cr₹16 Cr₹2.12 Cr₹17 Cr
     Rent , Rates & Taxes ₹1.27 Cr₹0.55 Cr₹0.48 Cr₹0.05 Cr₹3.17 Cr
     Insurance ₹4.24 Cr₹4.08 Cr₹2.48 Cr₹0.18 Cr₹1.98 Cr
     Printing and stationery ₹0.18 Cr₹0.11 Cr₹0.07 Cr₹0.02 Cr₹0.32 Cr
     Professional and legal fees ₹9.65 Cr₹8.89 Cr₹8.14 Cr₹1.29 Cr₹7.72 Cr
     Other General & administrative Expenses ₹24 Cr₹11 Cr₹4.90 Cr₹0.57 Cr₹3.99 Cr
Selling and Distribution Expenses ₹0.47 Cr₹0.22 Cr₹0.72 Cr₹0.04 Cr₹0.10 Cr
     Advertisement & Sales Promotion -----
     Brokerage & Commissions ₹0.47 Cr₹0.22 Cr₹0.72 Cr₹0.04 Cr₹0.10 Cr
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.33 Cr₹15 Cr₹3.58 Cr₹0.08 Cr₹18 Cr
     Bad debts /advances written off ₹0.27 Cr₹8.49 Cr-₹0.05 Cr-
     Provision for doubtful debts ₹1.00 Cr₹4.28 Cr₹2.22 Cr₹0.03 Cr₹17 Cr
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.00 Cr₹0.11 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.06 Cr₹2.03 Cr₹1.35 Cr₹0.00 Cr₹0.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹310 Cr₹220 Cr₹189 Cr₹21 Cr₹202 Cr
Operating Profit (Excl OI) ₹127 Cr₹130 Cr₹68 Cr₹17 Cr₹112 Cr
Other Income ₹20 Cr₹46 Cr₹39 Cr₹2.99 Cr₹30 Cr
     Interest Received ₹7.52 Cr₹10 Cr₹13 Cr₹1.09 Cr₹5.90 Cr
     Dividend Received ₹0.14 Cr-₹0.00 Cr₹0.01 Cr₹0.10 Cr
     Profit on sale of Fixed Assets ₹2.94 Cr₹7.00 Cr-₹0.00 Cr-
     Profits on sale of Investments ₹1.54 Cr₹0.05 Cr-₹0.00 Cr₹0.18 Cr
     Foreign Exchange Gains ₹3.14 Cr₹5.55 Cr₹3.47 Cr₹0.54 Cr₹5.27 Cr
     Provision Written Back ₹0.28 Cr₹12 Cr₹2.81 Cr₹0.83 Cr₹15 Cr
     Others ₹4.42 Cr₹11 Cr₹19 Cr₹0.52 Cr₹3.68 Cr
Operating Profit ₹147 Cr₹176 Cr₹107 Cr₹20 Cr₹142 Cr
Interest ₹7.19 Cr₹7.13 Cr₹5.72 Cr₹0.57 Cr₹4.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.38 Cr₹5.56 Cr₹4.19 Cr₹0.41 Cr₹3.29 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.70 Cr₹0.87 Cr₹0.07 Cr₹0.62 Cr
     Other Interest ₹0.42 Cr₹0.87 Cr₹0.66 Cr₹0.10 Cr₹0.14 Cr
PBDT ₹140 Cr₹169 Cr₹101 Cr₹19 Cr₹138 Cr
Depreciation ₹112 Cr₹84 Cr₹57 Cr₹5.46 Cr₹52 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹85 Cr₹44 Cr₹14 Cr₹86 Cr
Exceptional Income / Expenses --₹62 Cr--
Profit Before Tax ₹28 Cr₹85 Cr₹106 Cr₹14 Cr₹86 Cr
Provision for Tax ₹-5.96 Cr₹1.09 Cr₹7.46 Cr₹0.54 Cr₹3.85 Cr
     Current Income Tax ₹0.10 Cr₹0.09 Cr₹4.51 Cr₹0.33 Cr₹5.76 Cr
     Deferred Tax ₹-5.93 Cr₹0.98 Cr₹2.81 Cr₹0.19 Cr₹-1.92 Cr
     Other taxes ₹-0.13 Cr₹0.03 Cr₹0.15 Cr₹0.03 Cr₹0.01 Cr
Profit After Tax ₹34 Cr₹84 Cr₹99 Cr₹13 Cr₹82 Cr
Extra items -----
Minority Interest ₹-0.56 Cr₹-0.50 Cr₹-0.22 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹33 Cr₹83 Cr₹99 Cr₹13 Cr₹82 Cr
Adjustments to PAT -----
Profit Balance B/F ₹538 Cr₹481 Cr₹397 Cr₹29 Cr₹213 Cr
Appropriations ₹571 Cr₹564 Cr₹495 Cr₹42 Cr₹295 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹571 Cr₹564 Cr₹495 Cr₹42 Cr₹295 Cr
Equity Dividend % --₹10.00₹10.00-
Earnings Per Share ₹12.98₹32.73₹38.77₹52.41₹32.19
Adjusted EPS ₹12.98₹32.73₹38.77₹52.41₹32.19

Compare Income Statement of peers of SEAMEC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEAMEC ₹3,149.7 Cr -0.3% -10.3% 35.9% Stock Analytics
THE GREAT EASTERN SHIPPING COMPANY ₹15,845.7 Cr 0.2% -13.9% 32.6% Stock Analytics
SHIPPING CORPORATION OF INDIA ₹11,072.0 Cr 3.1% 9.9% 66.3% Stock Analytics
DREDGING CORPORATION OF INDIA ₹2,575.0 Cr 3.5% -8.6% 76.6% Stock Analytics
SHREYAS SHIPPING & LOGISTICS ₹987.3 Cr 8.3% 18.9% 56.1% Stock Analytics
ESSAR SHIPPING ₹754.4 Cr -7.7% 4.1% 124.3% Stock Analytics


SEAMEC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEAMEC

-0.3%

-10.3%

35.9%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses