SCHNEIDER ELECTRIC INFRASTRUCTURE
|
SCHNEIDER ELECTRIC INFRASTRUCTURE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,784 Cr | ₹153 Cr | ₹1,297 Cr | ₹1,384 Cr | ₹1,390 Cr |
Sales | ₹1,462 Cr | ₹131 Cr | ₹1,071 Cr | ₹1,133 Cr | ₹1,162 Cr |
Job Work/ Contract Receipts | ₹179 Cr | ₹11 Cr | ₹137 Cr | ₹160 Cr | ₹133 Cr |
Processing Charges / Service Income | ₹130 Cr | ₹10 Cr | ₹79 Cr | ₹80 Cr | ₹76 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹13 Cr | ₹1.80 Cr | ₹11 Cr | ₹11 Cr | ₹19 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,777 Cr | ₹153 Cr | ₹1,297 Cr | ₹1,384 Cr | ₹1,390 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-63 Cr | ₹1.59 Cr | ₹-16 Cr | ₹38 Cr | ₹36 Cr |
Raw Material Consumed | ₹1,271 Cr | ₹107 Cr | ₹913 Cr | ₹945 Cr | ₹965 Cr |
Opening Raw Materials | ₹119 Cr | ₹9.55 Cr | ₹111 Cr | ₹98 Cr | ₹91 Cr |
Purchases Raw Materials | ₹1,228 Cr | ₹106 Cr | ₹887 Cr | ₹955 Cr | ₹964 Cr |
Closing Raw Materials | ₹128 Cr | ₹12 Cr | ₹96 Cr | ₹111 Cr | ₹98 Cr |
Other Direct Purchases / Brought in cost | ₹52 Cr | ₹3.34 Cr | ₹10 Cr | ₹3.05 Cr | ₹8.10 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹8.06 Cr | ₹0.86 Cr | ₹6.49 Cr | ₹6.87 Cr | ₹7.97 Cr |
Electricity & Power | ₹8.06 Cr | ₹0.86 Cr | ₹6.49 Cr | ₹6.87 Cr | ₹7.97 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹236 Cr | ₹21 Cr | ₹185 Cr | ₹210 Cr | ₹200 Cr |
Salaries, Wages & Bonus | ₹190 Cr | ₹17 Cr | ₹158 Cr | ₹180 Cr | ₹173 Cr |
Contributions to EPF & Pension Funds | ₹9.14 Cr | ₹0.80 Cr | ₹9.27 Cr | ₹9.95 Cr | ₹8.28 Cr |
Workmen and Staff Welfare Expenses | ₹25 Cr | ₹2.38 Cr | ₹13 Cr | ₹16 Cr | ₹15 Cr |
Other Employees Cost | ₹12 Cr | ₹0.44 Cr | ₹3.75 Cr | ₹3.00 Cr | ₹3.08 Cr |
Other Manufacturing Expenses | ₹57 Cr | ₹5.00 Cr | ₹46 Cr | ₹29 Cr | ₹27 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹14 Cr | ₹1.42 Cr | ₹13 Cr | ₹15 Cr | ₹13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹43 Cr | ₹3.58 Cr | ₹33 Cr | ₹13 Cr | ₹14 Cr |
General and Administration Expenses | ₹79 Cr | ₹7.08 Cr | ₹67 Cr | ₹94 Cr | ₹86 Cr |
Rent , Rates & Taxes | ₹8.74 Cr | ₹1.21 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr |
Insurance | ₹3.58 Cr | ₹0.26 Cr | ₹4.11 Cr | ₹3.34 Cr | ₹2.09 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹19 Cr | ₹1.86 Cr | ₹17 Cr | ₹35 Cr | ₹35 Cr |
Traveling and conveyance | ₹19 Cr | ₹1.01 Cr | ₹5.66 Cr | ₹17 Cr | ₹19 Cr |
Other Administration | ₹29 Cr | ₹2.74 Cr | ₹27 Cr | ₹25 Cr | ₹17 Cr |
Selling and Distribution Expenses | ₹8.05 Cr | ₹0.89 Cr | ₹9.71 Cr | ₹10.00 Cr | ₹20 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹8.05 Cr | ₹0.89 Cr | ₹9.71 Cr | ₹10.00 Cr | ₹20 Cr |
Miscellaneous Expenses | ₹16 Cr | ₹1.43 Cr | ₹24 Cr | ₹25 Cr | ₹19 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.26 Cr | ₹0.35 Cr | ₹14 Cr | ₹3.68 Cr | ₹1.92 Cr |
Losson disposal of fixed assets(net) | ₹0.15 Cr | ₹0.00 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹3.83 Cr | ₹0.32 Cr | ₹3.12 Cr | ₹6.38 Cr | ₹5.95 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹0.76 Cr | ₹6.73 Cr | ₹15 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,612 Cr | ₹144 Cr | ₹1,233 Cr | ₹1,357 Cr | ₹1,360 Cr |
Operating Profit (Excl OI) | ₹165 Cr | ₹8.61 Cr | ₹64 Cr | ₹27 Cr | ₹30 Cr |
Other Income | ₹15 Cr | ₹0.99 Cr | ₹19 Cr | ₹12 Cr | ₹43 Cr |
Interest Received | - | ₹0.01 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.00 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.23 Cr | ₹0.25 Cr | ₹1.35 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹8.33 Cr | ₹0.44 Cr | ₹1.80 Cr | ₹3.65 Cr | ₹38 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹6.88 Cr | ₹0.54 Cr | ₹16 Cr | ₹7.94 Cr | ₹4.00 Cr |
Operating Profit | ₹180 Cr | ₹9.60 Cr | ₹82 Cr | ₹39 Cr | ₹74 Cr |
Interest | ₹53 Cr | ₹4.85 Cr | ₹48 Cr | ₹48 Cr | ₹44 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.54 Cr | ₹0.25 Cr | ₹1.72 Cr | ₹2.28 Cr | ₹2.20 Cr |
Other Interest | ₹51 Cr | ₹4.60 Cr | ₹46 Cr | ₹46 Cr | ₹42 Cr |
PBDT | ₹127 Cr | ₹4.75 Cr | ₹34 Cr | ₹-9.10 Cr | ₹29 Cr |
Depreciation | ₹19 Cr | ₹1.73 Cr | ₹22 Cr | ₹22 Cr | ₹26 Cr |
Profit Before Taxation & Exceptional Items | ₹108 Cr | ₹3.02 Cr | ₹12 Cr | ₹-31 Cr | ₹3.64 Cr |
Exceptional Income / Expenses | ₹15 Cr | ₹-0.26 Cr | ₹-13 Cr | ₹1.35 Cr | ₹-28 Cr |
Profit Before Tax | ₹124 Cr | ₹2.76 Cr | ₹-1.01 Cr | ₹-30 Cr | ₹-24 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹124 Cr | ₹2.76 Cr | ₹-1.01 Cr | ₹-30 Cr | ₹-24 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-324 Cr | ₹-36 Cr | ₹-359 Cr | ₹-319 Cr | ₹-289 Cr |
Appropriations | ₹-200 Cr | ₹-33 Cr | ₹-360 Cr | ₹-349 Cr | ₹-313 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹8.67 Cr | ₹-0.50 Cr | ₹-3.15 Cr | ₹9.65 Cr | ₹6.06 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.17 | ₹1.16 | ₹-0.04 | ₹-1.24 | ₹-1.02 |
Adjusted EPS | ₹5.17 | ₹1.16 | ₹-0.04 | ₹-1.24 | ₹-1.02 |
Compare Income Statement of peers of SCHNEIDER ELECTRIC INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SCHNEIDER ELECTRIC INFRASTRUCTURE | ₹15,930.0 Cr | 5.1% | -15.3% | 44.7% | Stock Analytics | |
SIEMENS | ₹204,807.0 Cr | 1.2% | -13% | 46.7% | Stock Analytics | |
ABB INDIA | ₹116,553.0 Cr | -8.3% | -19% | 25.8% | Stock Analytics | |
HAVELLS INDIA | ₹103,853.0 Cr | 11% | -2.5% | 21% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹93,556.4 Cr | 6.5% | -16.8% | 35.4% | Stock Analytics | |
SUZLON ENERGY | ₹79,349.6 Cr | 15.7% | -6.2% | 26.4% | Stock Analytics |
SCHNEIDER ELECTRIC INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SCHNEIDER ELECTRIC INFRASTRUCTURE | 5.1% |
-15.3% |
44.7% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses