Home > Income Statement > SCHAEFFLER INDIA

SCHAEFFLER INDIA
Income Statement

COMMUNITY POLL
for SCHAEFFLER INDIA
Please provide your vote to see the results

SCHAEFFLER INDIA Last 5 Year Income Statement History

[Standalone]

Dec2023Dec2022Dec2021Dec2020Dec2019
INCOME :
Gross Sales ₹7,308 Cr₹6,941 Cr₹5,623 Cr₹3,815 Cr₹4,409 Cr
     Sales ₹7,159 Cr₹6,770 Cr₹5,530 Cr₹3,761 Cr₹4,343 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹30 Cr₹45 Cr₹12 Cr₹8.66 Cr₹7.33 Cr
     Revenue from property development -----
     Other Operational Income ₹119 Cr₹126 Cr₹81 Cr₹45 Cr₹59 Cr
Less: Excise Duty -----
Net Sales ₹7,226 Cr₹6,867 Cr₹5,561 Cr₹3,762 Cr₹4,361 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-74 Cr₹-56 Cr₹-233 Cr₹52 Cr₹16 Cr
Raw Material Consumed ₹4,552 Cr₹4,308 Cr₹3,696 Cr₹2,281 Cr₹2,734 Cr
     Opening Raw Materials ₹393 Cr₹292 Cr₹159 Cr₹107 Cr₹273 Cr
     Purchases Raw Materials ₹3,067 Cr₹2,873 Cr₹2,409 Cr₹1,442 Cr₹1,565 Cr
     Closing Raw Materials ₹377 Cr₹393 Cr₹292 Cr₹159 Cr₹107 Cr
     Other Direct Purchases / Brought in cost ₹1,469 Cr₹1,536 Cr₹1,420 Cr₹891 Cr₹1,003 Cr
     Other raw material cost -----
Power & Fuel Cost ₹98 Cr₹87 Cr₹75 Cr₹57 Cr₹65 Cr
     Electricity & Power ₹98 Cr₹87 Cr₹75 Cr₹57 Cr₹65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹458 Cr₹431 Cr₹395 Cr₹354 Cr₹345 Cr
     Salaries, Wages & Bonus ₹387 Cr₹369 Cr₹326 Cr₹305 Cr₹296 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹22 Cr₹20 Cr₹19 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹28 Cr₹31 Cr₹22 Cr₹22 Cr
     Other Employees Cost ₹17 Cr₹11 Cr₹18 Cr₹8.57 Cr₹9.17 Cr
Other Manufacturing Expenses ₹543 Cr₹523 Cr₹430 Cr₹296 Cr₹333 Cr
     Sub-contracted / Out sourced services ₹269 Cr₹251 Cr₹186 Cr₹132 Cr₹148 Cr
     Processing Charges -----
     Repairs and Maintenance ₹20 Cr₹16 Cr₹14 Cr₹10 Cr₹2.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹254 Cr₹256 Cr₹231 Cr₹154 Cr₹182 Cr
General and Administration Expenses ₹207 Cr₹175 Cr₹133 Cr₹97 Cr₹131 Cr
     Rent , Rates & Taxes ₹7.99 Cr₹8.39 Cr₹5.63 Cr₹2.73 Cr₹12 Cr
     Insurance ₹9.34 Cr₹6.21 Cr₹5.93 Cr₹4.14 Cr₹3.21 Cr
     Printing and stationery ₹2.08 Cr₹1.85 Cr₹1.38 Cr₹1.33 Cr₹1.83 Cr
     Professional and legal fees ₹9.47 Cr₹7.53 Cr₹5.36 Cr₹5.63 Cr₹9.46 Cr
     Traveling and conveyance ₹32 Cr₹18 Cr₹5.44 Cr₹5.54 Cr₹20 Cr
     Other Administration ₹146 Cr₹133 Cr₹109 Cr₹77 Cr₹85 Cr
Selling and Distribution Expenses ₹94 Cr₹91 Cr₹76 Cr₹63 Cr₹72 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.60 Cr₹2.03 Cr₹3.36 Cr₹6.66 Cr₹11 Cr
Miscellaneous Expenses ₹19 Cr₹13 Cr₹16 Cr₹26 Cr₹31 Cr
     Bad debts /advances written off -₹0.59 Cr-₹2.48 Cr₹1.47 Cr
     Provision for doubtful debts --₹0.33 Cr₹9.43 Cr-
     Losson disposal of fixed assets(net) -₹0.60 Cr---
     Losson foreign exchange fluctuations ₹2.96 Cr₹1.50 Cr₹6.21 Cr₹9.48 Cr₹26 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹16 Cr₹9.95 Cr₹9.84 Cr₹4.76 Cr₹3.87 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,899 Cr₹5,572 Cr₹4,588 Cr₹3,225 Cr₹3,726 Cr
Operating Profit (Excl OI) ₹1,327 Cr₹1,296 Cr₹973 Cr₹537 Cr₹634 Cr
Other Income ₹125 Cr₹78 Cr₹72 Cr₹60 Cr₹64 Cr
     Interest Received ₹99 Cr₹64 Cr₹49 Cr₹56 Cr₹51 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.54 Cr-₹0.04 Cr₹0.01 Cr₹0.14 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.34 Cr₹1.24 Cr₹12 Cr-₹6.22 Cr
     Foreign Exchange Gains -----
     Others ₹22 Cr₹12 Cr₹11 Cr₹4.00 Cr₹6.47 Cr
Operating Profit ₹1,452 Cr₹1,374 Cr₹1,045 Cr₹597 Cr₹698 Cr
Interest ₹4.74 Cr₹5.01 Cr₹4.90 Cr₹5.94 Cr₹4.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.78 Cr₹1.92 Cr₹1.56 Cr₹0.99 Cr₹2.63 Cr
     Other Interest ₹2.96 Cr₹3.09 Cr₹3.34 Cr₹4.95 Cr₹1.85 Cr
PBDT ₹1,447 Cr₹1,369 Cr₹1,040 Cr₹591 Cr₹693 Cr
Depreciation ₹219 Cr₹206 Cr₹197 Cr₹194 Cr₹159 Cr
Profit Before Taxation & Exceptional Items ₹1,228 Cr₹1,162 Cr₹843 Cr₹397 Cr₹535 Cr
Exceptional Income / Expenses ₹-4.70 Cr₹15 Cr--₹-0.34 Cr
Profit Before Tax ₹1,224 Cr₹1,177 Cr₹843 Cr₹397 Cr₹534 Cr
Provision for Tax ₹315 Cr₹298 Cr₹214 Cr₹106 Cr₹167 Cr
     Current Income Tax ₹317 Cr₹298 Cr₹220 Cr₹114 Cr₹155 Cr
     Deferred Tax ₹-5.24 Cr₹0.48 Cr₹-4.68 Cr₹-12 Cr₹7.18 Cr
     Other taxes ₹2.61 Cr₹-0.15 Cr₹-1.00 Cr₹3.47 Cr₹4.00 Cr
Profit After Tax ₹909 Cr₹879 Cr₹629 Cr₹291 Cr₹368 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹909 Cr₹879 Cr₹629 Cr₹291 Cr₹368 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,711 Cr₹3,079 Cr₹2,565 Cr₹2,387 Cr₹2,136 Cr
Appropriations ₹4,620 Cr₹3,958 Cr₹3,195 Cr₹2,678 Cr₹2,504 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹380 Cr₹247 Cr₹116 Cr₹113 Cr₹117 Cr
Equity Dividend % ₹1,300.00₹1,200.00₹800.00₹380.00₹350.00
Earnings Per Share ₹58.16₹56.25₹201.25₹93.08₹117.61
Adjusted EPS ₹58.16₹56.25₹40.25₹18.62₹23.52

Compare Income Statement of peers of SCHAEFFLER INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SCHAEFFLER INDIA ₹54,605.7 Cr 3.5% -3.1% 21.2% Stock Analytics
TIMKEN INDIA ₹25,064.8 Cr 2.5% -0.9% 13.8% Stock Analytics
SKF INDIA ₹24,587.0 Cr 6.5% -2.1% 5.3% Stock Analytics
ROLEX RINGS ₹5,511.2 Cr 0.5% -2.4% -13.5% Stock Analytics
NRB BEARINGS ₹2,755.0 Cr 2.1% 14.3% 8.8% Stock Analytics
GALAXY BEARINGS ₹340.3 Cr -2.9% -16.8% -30.1% Stock Analytics


SCHAEFFLER INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SCHAEFFLER INDIA

3.5%

-3.1%

21.2%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses