Home > Income Statement > SCAN STEELS

SCAN STEELS
Income Statement

COMMUNITY POLL
for SCAN STEELS
Please provide your vote to see the results

SCAN STEELS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,091 Cr₹1,000 Cr₹732 Cr₹668 Cr₹695 Cr
     Sales ₹1,089 Cr₹1,000 Cr₹732 Cr₹666 Cr₹657 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.72 Cr₹0.49 Cr₹0.53 Cr₹1.76 Cr-
     Revenue from property development -----
     Other Operational Income ----₹38 Cr
Less: Excise Duty -----
Net Sales ₹1,091 Cr₹1,000 Cr₹732 Cr₹668 Cr₹695 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.31 Cr₹17 Cr₹12 Cr₹-4.69 Cr₹-17 Cr
Raw Material Consumed ₹868 Cr₹738 Cr₹496 Cr₹474 Cr₹530 Cr
     Opening Raw Materials ₹92 Cr₹80 Cr₹65 Cr₹48 Cr₹63 Cr
     Purchases Raw Materials ₹824 Cr₹743 Cr₹504 Cr₹444 Cr₹481 Cr
     Closing Raw Materials ₹121 Cr₹92 Cr₹80 Cr₹65 Cr₹48 Cr
     Other Direct Purchases / Brought in cost ₹74 Cr₹5.56 Cr₹8.01 Cr₹48 Cr₹34 Cr
     Other raw material cost -----
Power & Fuel Cost ₹95 Cr₹89 Cr₹92 Cr₹91 Cr₹78 Cr
     Electricity & Power ₹95 Cr₹89 Cr₹91 Cr₹91 Cr₹78 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.53 Cr₹0.51 Cr₹0.47 Cr₹0.43 Cr₹0.36 Cr
Employee Cost ₹30 Cr₹27 Cr₹26 Cr₹26 Cr₹20 Cr
     Salaries, Wages & Bonus ₹28 Cr₹25 Cr₹24 Cr₹24 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹2.59 Cr₹2.17 Cr₹2.26 Cr₹2.22 Cr₹1.87 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.37 Cr₹0.13 Cr--
     Other Employees Cost -----
Other Manufacturing Expenses ₹36 Cr₹33 Cr₹30 Cr₹30 Cr₹29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹36 Cr₹33 Cr₹30 Cr₹30 Cr₹29 Cr
General and Administration Expenses ₹8.63 Cr₹8.13 Cr₹6.67 Cr₹6.60 Cr₹6.43 Cr
     Rent , Rates & Taxes ₹2.92 Cr₹2.12 Cr₹2.20 Cr₹2.29 Cr₹2.89 Cr
     Insurance ₹0.65 Cr₹0.55 Cr₹0.51 Cr₹0.52 Cr₹0.35 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.91 Cr₹1.74 Cr₹1.18 Cr₹1.25 Cr₹0.89 Cr
     Traveling and conveyance -----
     Other Administration ₹3.15 Cr₹3.72 Cr₹2.79 Cr₹2.54 Cr₹2.30 Cr
Selling and Distribution Expenses ₹2.83 Cr₹1.37 Cr₹0.11 Cr₹3.33 Cr₹5.32 Cr
     Advertisement & Sales Promotion ₹2.57 Cr₹1.15 Cr₹0.07 Cr₹0.18 Cr₹0.24 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ---₹3.15 Cr₹5.07 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.26 Cr₹0.22 Cr₹0.04 Cr--
Miscellaneous Expenses ₹1.02 Cr₹0.53 Cr₹0.24 Cr₹0.06 Cr₹0.05 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.10 Cr----
     Losson disposal of fixed assets(net) ----₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.05 Cr----
     Other Miscellaneous Expenses ₹0.88 Cr₹0.53 Cr₹0.24 Cr₹0.06 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹1,042 Cr₹914 Cr₹663 Cr₹627 Cr₹652 Cr
Operating Profit (Excl OI) ₹49 Cr₹86 Cr₹69 Cr₹40 Cr₹43 Cr
Other Income ₹5.99 Cr₹2.15 Cr₹4.35 Cr₹0.96 Cr₹0.93 Cr
     Interest Received ₹1.37 Cr₹0.96 Cr₹0.70 Cr₹0.88 Cr₹0.82 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr--₹0.02 Cr
     Profit on sale of Fixed Assets ₹4.48 Cr-₹0.05 Cr₹0.02 Cr-
     Profits on sale of Investments ₹0.11 Cr₹0.38 Cr₹3.05 Cr-₹0.01 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.03 Cr₹0.81 Cr₹0.55 Cr₹0.05 Cr₹0.07 Cr
Operating Profit ₹55 Cr₹88 Cr₹73 Cr₹41 Cr₹44 Cr
Interest ₹20 Cr₹9.54 Cr₹11 Cr₹15 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.86 Cr₹8.90 Cr₹11 Cr₹13 Cr₹12 Cr
     Intereston Fixed deposits ---₹1.06 Cr₹1.52 Cr
     Bank Charges etc ₹0.39 Cr₹0.60 Cr₹0.26 Cr₹0.29 Cr₹0.38 Cr
     Other Interest ₹10 Cr₹0.05 Cr₹0.14 Cr₹1.17 Cr₹1.19 Cr
PBDT ₹35 Cr₹79 Cr₹62 Cr₹26 Cr₹30 Cr
Depreciation ₹13 Cr₹13 Cr₹14 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹66 Cr₹48 Cr₹13 Cr₹17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹66 Cr₹48 Cr₹13 Cr₹17 Cr
Provision for Tax ₹6.68 Cr₹15 Cr₹18 Cr₹13 Cr₹10 Cr
     Current Income Tax ₹5.00 Cr₹4.53 Cr₹0.30 Cr-₹3.96 Cr
     Deferred Tax ₹1.14 Cr₹11 Cr₹17 Cr₹13 Cr₹6.47 Cr
     Other taxes ₹0.54 Cr₹-0.42 Cr-₹0.00 Cr₹0.01 Cr
Profit After Tax ₹15 Cr₹51 Cr₹31 Cr₹0.32 Cr₹6.65 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹81 Cr₹30 Cr₹-0.76 Cr₹-1.08 Cr₹-7.72 Cr
Appropriations ₹96 Cr₹81 Cr₹30 Cr₹-0.76 Cr₹-1.08 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹2.93₹9.70₹5.87₹0.06₹1.27
Adjusted EPS ₹2.93₹9.70₹5.87₹0.06₹1.27

Compare Income Statement of peers of SCAN STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SCAN STEELS ₹234.4 Cr -15% -32.1% -31% Stock Analytics
JSW STEEL ₹229,591.0 Cr -5.8% -5.1% 23.7% Stock Analytics
TATA STEEL ₹172,272.0 Cr -6.5% -11.1% 15.2% Stock Analytics
JINDAL STAINLESS ₹57,162.8 Cr -2.3% -9.1% 43.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹46,220.6 Cr -5.5% -13.8% 24.7% Stock Analytics
APL APOLLO TUBES ₹40,830.8 Cr -3.1% -6.8% -10.1% Stock Analytics


SCAN STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SCAN STEELS

-15%

-32.1%

-31%

SENSEX

-2.5%

-5.2%

19.5%


You may also like the below Video Courses