SCAN STEELS
|
SCAN STEELS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,091 Cr | ₹1,000 Cr | ₹732 Cr | ₹668 Cr | ₹695 Cr |
Sales | ₹1,089 Cr | ₹1,000 Cr | ₹732 Cr | ₹666 Cr | ₹657 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.72 Cr | ₹0.49 Cr | ₹0.53 Cr | ₹1.76 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | ₹38 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,091 Cr | ₹1,000 Cr | ₹732 Cr | ₹668 Cr | ₹695 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.31 Cr | ₹17 Cr | ₹12 Cr | ₹-4.69 Cr | ₹-17 Cr |
Raw Material Consumed | ₹868 Cr | ₹738 Cr | ₹496 Cr | ₹474 Cr | ₹530 Cr |
Opening Raw Materials | ₹92 Cr | ₹80 Cr | ₹65 Cr | ₹48 Cr | ₹63 Cr |
Purchases Raw Materials | ₹824 Cr | ₹743 Cr | ₹504 Cr | ₹444 Cr | ₹481 Cr |
Closing Raw Materials | ₹121 Cr | ₹92 Cr | ₹80 Cr | ₹65 Cr | ₹48 Cr |
Other Direct Purchases / Brought in cost | ₹74 Cr | ₹5.56 Cr | ₹8.01 Cr | ₹48 Cr | ₹34 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹95 Cr | ₹89 Cr | ₹92 Cr | ₹91 Cr | ₹78 Cr |
Electricity & Power | ₹95 Cr | ₹89 Cr | ₹91 Cr | ₹91 Cr | ₹78 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.53 Cr | ₹0.51 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.36 Cr |
Employee Cost | ₹30 Cr | ₹27 Cr | ₹26 Cr | ₹26 Cr | ₹20 Cr |
Salaries, Wages & Bonus | ₹28 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹19 Cr |
Contributions to EPF & Pension Funds | ₹2.59 Cr | ₹2.17 Cr | ₹2.26 Cr | ₹2.22 Cr | ₹1.87 Cr |
Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.37 Cr | ₹0.13 Cr | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹36 Cr | ₹33 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹36 Cr | ₹33 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
General and Administration Expenses | ₹8.63 Cr | ₹8.13 Cr | ₹6.67 Cr | ₹6.60 Cr | ₹6.43 Cr |
Rent , Rates & Taxes | ₹2.92 Cr | ₹2.12 Cr | ₹2.20 Cr | ₹2.29 Cr | ₹2.89 Cr |
Insurance | ₹0.65 Cr | ₹0.55 Cr | ₹0.51 Cr | ₹0.52 Cr | ₹0.35 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.91 Cr | ₹1.74 Cr | ₹1.18 Cr | ₹1.25 Cr | ₹0.89 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹3.15 Cr | ₹3.72 Cr | ₹2.79 Cr | ₹2.54 Cr | ₹2.30 Cr |
Selling and Distribution Expenses | ₹2.83 Cr | ₹1.37 Cr | ₹0.11 Cr | ₹3.33 Cr | ₹5.32 Cr |
Advertisement & Sales Promotion | ₹2.57 Cr | ₹1.15 Cr | ₹0.07 Cr | ₹0.18 Cr | ₹0.24 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | ₹3.15 Cr | ₹5.07 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.26 Cr | ₹0.22 Cr | ₹0.04 Cr | - | - |
Miscellaneous Expenses | ₹1.02 Cr | ₹0.53 Cr | ₹0.24 Cr | ₹0.06 Cr | ₹0.05 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.10 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.05 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹0.05 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹0.88 Cr | ₹0.53 Cr | ₹0.24 Cr | ₹0.06 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,042 Cr | ₹914 Cr | ₹663 Cr | ₹627 Cr | ₹652 Cr |
Operating Profit (Excl OI) | ₹49 Cr | ₹86 Cr | ₹69 Cr | ₹40 Cr | ₹43 Cr |
Other Income | ₹5.99 Cr | ₹2.15 Cr | ₹4.35 Cr | ₹0.96 Cr | ₹0.93 Cr |
Interest Received | ₹1.37 Cr | ₹0.96 Cr | ₹0.70 Cr | ₹0.88 Cr | ₹0.82 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹0.02 Cr |
Profit on sale of Fixed Assets | ₹4.48 Cr | - | ₹0.05 Cr | ₹0.02 Cr | - |
Profits on sale of Investments | ₹0.11 Cr | ₹0.38 Cr | ₹3.05 Cr | - | ₹0.01 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.03 Cr | ₹0.81 Cr | ₹0.55 Cr | ₹0.05 Cr | ₹0.07 Cr |
Operating Profit | ₹55 Cr | ₹88 Cr | ₹73 Cr | ₹41 Cr | ₹44 Cr |
Interest | ₹20 Cr | ₹9.54 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹8.86 Cr | ₹8.90 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr |
Intereston Fixed deposits | - | - | - | ₹1.06 Cr | ₹1.52 Cr |
Bank Charges etc | ₹0.39 Cr | ₹0.60 Cr | ₹0.26 Cr | ₹0.29 Cr | ₹0.38 Cr |
Other Interest | ₹10 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹1.17 Cr | ₹1.19 Cr |
PBDT | ₹35 Cr | ₹79 Cr | ₹62 Cr | ₹26 Cr | ₹30 Cr |
Depreciation | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹22 Cr | ₹66 Cr | ₹48 Cr | ₹13 Cr | ₹17 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹22 Cr | ₹66 Cr | ₹48 Cr | ₹13 Cr | ₹17 Cr |
Provision for Tax | ₹6.68 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr | ₹10 Cr |
Current Income Tax | ₹5.00 Cr | ₹4.53 Cr | ₹0.30 Cr | - | ₹3.96 Cr |
Deferred Tax | ₹1.14 Cr | ₹11 Cr | ₹17 Cr | ₹13 Cr | ₹6.47 Cr |
Other taxes | ₹0.54 Cr | ₹-0.42 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
Profit After Tax | ₹15 Cr | ₹51 Cr | ₹31 Cr | ₹0.32 Cr | ₹6.65 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹81 Cr | ₹30 Cr | ₹-0.76 Cr | ₹-1.08 Cr | ₹-7.72 Cr |
Appropriations | ₹96 Cr | ₹81 Cr | ₹30 Cr | ₹-0.76 Cr | ₹-1.08 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.93 | ₹9.70 | ₹5.87 | ₹0.06 | ₹1.27 |
Adjusted EPS | ₹2.93 | ₹9.70 | ₹5.87 | ₹0.06 | ₹1.27 |
Compare Income Statement of peers of SCAN STEELS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SCAN STEELS | ₹234.4 Cr | -15% | -32.1% | -31% | Stock Analytics | |
JSW STEEL | ₹229,591.0 Cr | -5.8% | -5.1% | 23.7% | Stock Analytics | |
TATA STEEL | ₹172,272.0 Cr | -6.5% | -11.1% | 15.2% | Stock Analytics | |
JINDAL STAINLESS | ₹57,162.8 Cr | -2.3% | -9.1% | 43.1% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹46,220.6 Cr | -5.5% | -13.8% | 24.7% | Stock Analytics | |
APL APOLLO TUBES | ₹40,830.8 Cr | -3.1% | -6.8% | -10.1% | Stock Analytics |
SCAN STEELS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SCAN STEELS | -15% |
-32.1% |
-31% |
SENSEX | -2.5% |
-5.2% |
19.5% |
You may also like the below Video Courses