SBEC SUGAR
|
SBEC SUGAR Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹655 Cr | ₹658 Cr | ₹614 Cr | ₹580 Cr | ₹48,180,787 Cr |
| Sales | ₹653 Cr | ₹643 Cr | ₹612 Cr | ₹575 Cr | ₹48,109,437 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.01 Cr | ₹15 Cr | ₹1.73 Cr | ₹4.23 Cr | ₹71,350 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹655 Cr | ₹658 Cr | ₹614 Cr | ₹580 Cr | ₹48,180,787 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-34 Cr | ₹27 Cr | ₹-23 Cr | ₹16 Cr | ₹-10,058,166 Cr |
| Raw Material Consumed | ₹551 Cr | ₹524 Cr | ₹523 Cr | ₹477 Cr | ₹47,608,637 Cr |
| Opening Raw Materials | ₹23 Cr | ₹30 Cr | ₹21 Cr | ₹23 Cr | ₹908,885 Cr |
| Purchases Raw Materials | ₹558 Cr | ₹517 Cr | ₹532 Cr | ₹475 Cr | ₹48,958,536 Cr |
| Closing Raw Materials | ₹30 Cr | ₹23 Cr | ₹30 Cr | ₹21 Cr | ₹2,258,784 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.05 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹52,218 Cr |
| Electricity & Power | ₹0.05 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹52,218 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹23 Cr | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹1,799,954 Cr |
| Salaries, Wages & Bonus | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹1,634,920 Cr |
| Contributions to EPF & Pension Funds | ₹1.81 Cr | ₹1.66 Cr | ₹1.24 Cr | ₹1.06 Cr | ₹103,654 Cr |
| Workmen and Staff Welfare Expenses | ₹0.66 Cr | ₹0.74 Cr | ₹0.60 Cr | ₹0.64 Cr | ₹55,510 Cr |
| Other Employees Cost | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹5,871 Cr |
| Other Manufacturing Expenses | ₹46 Cr | ₹49 Cr | ₹50 Cr | ₹40 Cr | ₹3,238,159 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹24 Cr | ₹29 Cr | ₹23 Cr | ₹21 Cr | ₹1,649,797 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹22 Cr | ₹21 Cr | ₹27 Cr | ₹18 Cr | ₹1,588,363 Cr |
| General and Administration Expenses | ₹10 Cr | ₹6.53 Cr | ₹4.74 Cr | ₹4.42 Cr | ₹399,058 Cr |
| Rent , Rates & Taxes | ₹0.65 Cr | ₹0.88 Cr | ₹0.57 Cr | ₹0.77 Cr | ₹34,266 Cr |
| Insurance | ₹0.62 Cr | ₹0.43 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹923 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.38 Cr | ₹1.50 Cr | ₹1.05 Cr | ₹0.85 Cr | ₹151,079 Cr |
| Traveling and conveyance | ₹1.58 Cr | ₹1.75 Cr | ₹1.08 Cr | ₹0.82 Cr | ₹127,860 Cr |
| Other Administration | ₹0.99 Cr | ₹1.98 Cr | ₹1.82 Cr | ₹1.76 Cr | ₹84,932 Cr |
| Selling and Distribution Expenses | ₹7.86 Cr | ₹6.15 Cr | ₹12 Cr | ₹8.49 Cr | ₹861,812 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹1.69 Cr | ₹2.33 Cr | ₹1.35 Cr | ₹1.72 Cr | ₹123,386 Cr |
| Freight and Forwarding | ₹0.59 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.57 Cr | ₹59,396 Cr |
| Handling and Clearing Charges | ₹3.33 Cr | ₹3.19 Cr | ₹3.31 Cr | ₹3.33 Cr | ₹281,894 Cr |
| Other Selling Expenses | ₹2.26 Cr | ₹0.01 Cr | ₹7.21 Cr | ₹2.87 Cr | ₹397,138 Cr |
| Miscellaneous Expenses | ₹5.73 Cr | ₹3.67 Cr | ₹3.50 Cr | ₹1.79 Cr | ₹257,434 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.48 Cr | ₹0.25 Cr | - | - | ₹68,527 Cr |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | - | ₹0.25 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.26 Cr | ₹3.42 Cr | ₹3.25 Cr | ₹1.79 Cr | ₹188,907 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹610 Cr | ₹638 Cr | ₹589 Cr | ₹565 Cr | ₹44,159,107 Cr |
| Operating Profit (Excl OI) | ₹45 Cr | ₹21 Cr | ₹25 Cr | ₹15 Cr | ₹4,021,680 Cr |
| Other Income | ₹0.84 Cr | ₹11 Cr | ₹6.74 Cr | ₹1.60 Cr | ₹36,396 Cr |
| Interest Received | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹4,328 Cr |
| Dividend Received | ₹0.01 Cr | ₹10 Cr | ₹5.01 Cr | - | ₹1,200 Cr |
| Profit on sale of Fixed Assets | - | ₹0.22 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹11,544 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.81 Cr | ₹0.28 Cr | ₹1.70 Cr | ₹1.51 Cr | ₹1,967 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.01 Cr | ₹0.06 Cr | - | ₹0.05 Cr | ₹17,356 Cr |
| Operating Profit | ₹46 Cr | ₹31 Cr | ₹32 Cr | ₹16 Cr | ₹4,058,076 Cr |
| Interest | ₹23 Cr | ₹18 Cr | ₹18 Cr | ₹22 Cr | ₹2,103,923 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹104 Cr |
| Other Interest | ₹23 Cr | ₹18 Cr | ₹18 Cr | ₹22 Cr | ₹2,103,819 Cr |
| PBDT | ₹23 Cr | ₹13 Cr | ₹13 Cr | ₹-6.05 Cr | ₹1,954,153 Cr |
| Depreciation | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹2,044,714 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.52 Cr | ₹-8.30 Cr | ₹-7.43 Cr | ₹-27 Cr | ₹-90,561 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1.52 Cr | ₹-8.30 Cr | ₹-7.43 Cr | ₹-27 Cr | ₹-90,561 Cr |
| Provision for Tax | ₹4.82 Cr | ₹2.17 Cr | ₹1.14 Cr | - | ₹-169,613 Cr |
| Current Income Tax | ₹1.67 Cr | ₹2.25 Cr | ₹1.14 Cr | - | - |
| Deferred Tax | ₹3.12 Cr | - | - | - | ₹-169,737 Cr |
| Other taxes | ₹0.04 Cr | ₹-0.08 Cr | - | - | ₹124 Cr |
| Profit After Tax | ₹-3.30 Cr | ₹-10 Cr | ₹-8.57 Cr | ₹-27 Cr | ₹79,052 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-8.81 Cr | ₹1.75 Cr | ₹0.80 Cr | ₹2.71 Cr | ₹187,000 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-12 Cr | ₹-8.72 Cr | ₹-7.77 Cr | ₹-24 Cr | ₹266,052 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-69 Cr | ₹-61 Cr | ₹-53 Cr | ₹-29 Cr | ₹-3,126,259 Cr |
| Appropriations | ₹-82 Cr | ₹-69 Cr | ₹-61 Cr | ₹-54 Cr | ₹-2,860,207 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.10 Cr | ₹0.03 Cr | ₹-0.13 Cr | ₹-0.08 Cr | ₹10,378 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-2.54 | ₹-1.83 | ₹-1.63 | ₹-5.13 | ₹0.56 |
| Adjusted EPS | ₹-2.54 | ₹-1.83 | ₹-1.63 | ₹-5.13 | ₹0.56 |
Compare Income Statement of peers of SBEC SUGAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SBEC SUGAR | ₹145.9 Cr | -6.3% | -4.3% | -44.5% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,408.9 Cr | 2.5% | -0.9% | 12.1% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹8,855.5 Cr | 2.2% | -4.1% | -24% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,835.5 Cr | 6.1% | -1.7% | -26.7% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹5,791.6 Cr | 5.5% | -3.8% | -36% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,564.5 Cr | -1.6% | 1% | -5.7% | Stock Analytics | |
SBEC SUGAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SBEC SUGAR | -6.3% |
-4.3% |
-44.5% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses