SBC EXPORTS
|
SBC EXPORTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹223 Cr | ₹206 Cr | ₹206 Cr |
Sales | ₹108 Cr | ₹68 Cr | ₹68 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹114 Cr | ₹138 Cr | ₹138 Cr |
Revenue from property development | - | - | - |
Other Operational Income | - | - | - |
Less: Excise Duty | - | - | - |
Net Sales | ₹196 Cr | ₹169 Cr | ₹169 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-2.83 Cr | ₹-2.63 Cr | ₹-2.63 Cr |
Raw Material Consumed | ₹167 Cr | ₹149 Cr | ₹149 Cr |
Opening Raw Materials | ₹11 Cr | ₹18 Cr | ₹18 Cr |
Purchases Raw Materials | ₹189 Cr | ₹178 Cr | ₹178 Cr |
Closing Raw Materials | ₹12 Cr | ₹11 Cr | ₹11 Cr |
Other Direct Purchases / Brought in cost | ₹7.01 Cr | ₹0.61 Cr | ₹0.61 Cr |
Other raw material cost | ₹-27 Cr | ₹-37 Cr | ₹-37 Cr |
Power & Fuel Cost | ₹0.77 Cr | ₹0.59 Cr | ₹0.59 Cr |
Electricity & Power | ₹0.76 Cr | ₹0.58 Cr | ₹0.58 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Employee Cost | ₹9.35 Cr | ₹6.28 Cr | ₹6.28 Cr |
Salaries, Wages & Bonus | ₹9.28 Cr | ₹6.16 Cr | ₹6.16 Cr |
Contributions to EPF & Pension Funds | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | - | - |
Other Employees Cost | ₹0.07 Cr | ₹0.12 Cr | ₹0.12 Cr |
Other Manufacturing Expenses | ₹1.31 Cr | ₹1.77 Cr | ₹1.77 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹1.25 Cr | ₹1.59 Cr | ₹1.59 Cr |
Repairs and Maintenance | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹0.03 Cr | ₹0.15 Cr | ₹0.15 Cr |
General and Administration Expenses | ₹6.78 Cr | ₹3.76 Cr | ₹3.76 Cr |
Rent , Rates & Taxes | ₹3.49 Cr | ₹1.98 Cr | ₹1.98 Cr |
Insurance | ₹0.18 Cr | ₹0.22 Cr | ₹0.22 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.52 Cr | ₹0.26 Cr | ₹0.26 Cr |
Traveling and conveyance | ₹0.99 Cr | ₹0.26 Cr | ₹0.26 Cr |
Other Administration | ₹1.60 Cr | ₹0.99 Cr | ₹0.99 Cr |
Selling and Distribution Expenses | ₹2.39 Cr | ₹2.03 Cr | ₹2.03 Cr |
Advertisement & Sales Promotion | ₹0.56 Cr | ₹0.05 Cr | ₹0.05 Cr |
Sales Commissions & Incentives | ₹0.81 Cr | ₹1.74 Cr | ₹1.74 Cr |
Freight and Forwarding | ₹0.58 Cr | ₹0.03 Cr | ₹0.03 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | ₹0.45 Cr | ₹0.21 Cr | ₹0.21 Cr |
Miscellaneous Expenses | ₹0.14 Cr | ₹0.05 Cr | ₹0.05 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹0.14 Cr | ₹0.05 Cr | ₹0.05 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹185 Cr | ₹161 Cr | ₹161 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹7.76 Cr | ₹7.76 Cr |
Other Income | ₹2.09 Cr | ₹0.36 Cr | ₹0.36 Cr |
Interest Received | ₹1.24 Cr | ₹0.35 Cr | ₹0.35 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | - | - |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | ₹0.85 Cr | - | - |
Others | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Operating Profit | ₹13 Cr | ₹8.11 Cr | ₹8.11 Cr |
Interest | ₹2.36 Cr | ₹1.76 Cr | ₹1.76 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹2.02 Cr | ₹1.37 Cr | ₹1.37 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.27 Cr | ₹0.25 Cr | ₹0.25 Cr |
Other Interest | ₹0.07 Cr | ₹0.15 Cr | ₹0.15 Cr |
PBDT | ₹10 Cr | ₹6.35 Cr | ₹6.35 Cr |
Depreciation | ₹1.10 Cr | ₹0.71 Cr | ₹0.71 Cr |
Profit Before Taxation & Exceptional Items | ₹9.32 Cr | ₹5.64 Cr | ₹5.64 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹9.32 Cr | ₹5.64 Cr | ₹5.64 Cr |
Provision for Tax | ₹2.41 Cr | ₹2.19 Cr | ₹2.19 Cr |
Current Income Tax | ₹2.43 Cr | ₹1.71 Cr | ₹1.71 Cr |
Deferred Tax | ₹-0.02 Cr | ₹-0.05 Cr | ₹-0.05 Cr |
Other taxes | ₹0.00 Cr | ₹0.52 Cr | ₹0.52 Cr |
Profit After Tax | ₹6.91 Cr | ₹3.46 Cr | ₹3.46 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹6.91 Cr | ₹3.46 Cr | ₹3.46 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹4.78 Cr | ₹5.84 Cr | ₹5.84 Cr |
Appropriations | ₹12 Cr | ₹9.29 Cr | ₹9.29 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹0.57 Cr | ₹4.51 Cr | ₹4.51 Cr |
Equity Dividend % | ₹5.00 | - | - |
Earnings Per Share | ₹0.33 | ₹0.16 | ₹0.16 |
Adjusted EPS | ₹0.22 | ₹0.11 | ₹0.11 |
Compare Income Statement of peers of SBC EXPORTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SBC EXPORTS | ₹868.0 Cr | 1.8% | -2% | 32.4% | Stock Analytics | |
PAGE INDUSTRIES | ₹52,322.7 Cr | -3.9% | 4.3% | 25.4% | Stock Analytics | |
KPR MILL | ₹34,701.0 Cr | -11.6% | 7.3% | 24.1% | Stock Analytics | |
VEDANT FASHIONS | ₹30,412.7 Cr | -3.5% | -11.5% | -2.9% | Stock Analytics | |
SWAN ENERGY | ₹23,131.6 Cr | -0.3% | 20.7% | 41.2% | Stock Analytics | |
WELSPUN LIVING | ₹14,991.5 Cr | -4.2% | 2.5% | 8.2% | Stock Analytics |
SBC EXPORTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SBC EXPORTS | 1.8% |
-2% |
32.4% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses