SAVITA OIL TECHNOLOGIES
|
SAVITA OIL TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2009 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,741 Cr | ₹3,630 Cr | ₹2,938 Cr | ₹2,001 Cr | ₹1,280 Cr |
Sales | ₹3,708 Cr | ₹3,595 Cr | ₹2,882 Cr | ₹1,955 Cr | ₹1,267 Cr |
Job Work/ Contract Receipts | ₹0.03 Cr | - | - | - | - |
Processing Charges / Service Income | - | - | - | ₹0.04 Cr | ₹0.67 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹33 Cr | ₹36 Cr | ₹57 Cr | ₹46 Cr | ₹12 Cr |
Less: Excise Duty | - | - | - | - | ₹130 Cr |
Net Sales | ₹3,741 Cr | ₹3,630 Cr | ₹2,938 Cr | ₹2,001 Cr | ₹1,151 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-14 Cr | ₹-43 Cr | ₹-5.76 Cr | ₹-11 Cr | ₹-7.87 Cr |
Raw Material Consumed | ₹2,955 Cr | ₹2,815 Cr | ₹2,147 Cr | ₹1,315 Cr | ₹999 Cr |
Opening Raw Materials | ₹535 Cr | ₹355 Cr | ₹330 Cr | - | ₹128 Cr |
Purchases Raw Materials | ₹2,763 Cr | ₹2,840 Cr | ₹2,138 Cr | ₹1,604 Cr | ₹959 Cr |
Closing Raw Materials | ₹354 Cr | ₹535 Cr | ₹355 Cr | ₹330 Cr | ₹117 Cr |
Other Direct Purchases / Brought in cost | ₹11 Cr | ₹155 Cr | ₹33 Cr | ₹41 Cr | ₹29 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.96 Cr | ₹5.86 Cr | ₹5.11 Cr | ₹4.29 Cr | ₹1.75 Cr |
Electricity & Power | ₹6.96 Cr | ₹5.86 Cr | ₹5.11 Cr | ₹4.29 Cr | ₹1.75 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹85 Cr | ₹78 Cr | ₹79 Cr | ₹70 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹76 Cr | ₹71 Cr | ₹69 Cr | ₹63 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹5.54 Cr | ₹4.96 Cr | ₹5.58 Cr | ₹4.65 Cr | ₹0.60 Cr |
Workmen and Staff Welfare Expenses | ₹3.19 Cr | ₹2.85 Cr | ₹3.66 Cr | ₹1.85 Cr | ₹0.52 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹255 Cr | ₹230 Cr | ₹197 Cr | ₹178 Cr | ₹49 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹15 Cr | ₹2.97 Cr |
Packing Material Consumed | ₹152 Cr | ₹153 Cr | ₹131 Cr | ₹99 Cr | - |
Other Mfg Exp | ₹88 Cr | ₹63 Cr | ₹49 Cr | ₹64 Cr | ₹46 Cr |
General and Administration Expenses | ₹32 Cr | ₹29 Cr | ₹25 Cr | ₹21 Cr | ₹7.62 Cr |
Rent , Rates & Taxes | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹15 Cr | ₹4.76 Cr |
Insurance | ₹8.56 Cr | ₹8.29 Cr | ₹6.78 Cr | ₹4.90 Cr | ₹1.87 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.30 Cr | ₹0.34 Cr | ₹0.36 Cr | ₹0.82 Cr | ₹1.00 Cr |
Selling and Distribution Expenses | ₹122 Cr | ₹103 Cr | ₹92 Cr | ₹71 Cr | ₹26 Cr |
Advertisement & Sales Promotion | ₹5.57 Cr | ₹5.57 Cr | ₹4.50 Cr | ₹2.63 Cr | ₹6.87 Cr |
Sales Commissions & Incentives | ₹15 Cr | ₹9.79 Cr | ₹9.94 Cr | ₹8.54 Cr | - |
Freight and Forwarding | ₹101 Cr | ₹87 Cr | ₹76 Cr | ₹58 Cr | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.58 Cr | ₹1.13 Cr | ₹1.62 Cr | ₹1.72 Cr | ₹19 Cr |
Miscellaneous Expenses | ₹45 Cr | ₹76 Cr | ₹41 Cr | ₹41 Cr | ₹24 Cr |
Bad debts /advances written off | ₹1.86 Cr | ₹0.20 Cr | ₹1.95 Cr | ₹6.66 Cr | ₹0.29 Cr |
Provision for doubtful debts | ₹0.19 Cr | ₹2.52 Cr | ₹2.74 Cr | ₹2.17 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹33 Cr | - | - | ₹3.57 Cr |
Losson sale of non-trade current investments | ₹0.69 Cr | - | - | - | ₹3.77 Cr |
Other Miscellaneous Expenses | ₹42 Cr | ₹40 Cr | ₹36 Cr | ₹32 Cr | ₹16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,487 Cr | ₹3,295 Cr | ₹2,580 Cr | ₹1,690 Cr | ₹1,111 Cr |
Operating Profit (Excl OI) | ₹253 Cr | ₹336 Cr | ₹358 Cr | ₹311 Cr | ₹40 Cr |
Other Income | ₹71 Cr | ₹23 Cr | ₹31 Cr | ₹39 Cr | ₹10 Cr |
Interest Received | ₹4.31 Cr | ₹7.30 Cr | ₹1.12 Cr | ₹1.25 Cr | ₹0.72 Cr |
Dividend Received | ₹0.68 Cr | ₹0.20 Cr | ₹0.42 Cr | ₹0.04 Cr | ₹0.52 Cr |
Profit on sale of Fixed Assets | ₹5.20 Cr | ₹0.00 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.03 Cr |
Profits on sale of Investments | ₹13 Cr | ₹10 Cr | ₹6.39 Cr | ₹10 Cr | ₹4.46 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.74 Cr | - | ₹3.64 Cr | ₹5.84 Cr | - |
Others | ₹47 Cr | ₹5.35 Cr | ₹19 Cr | ₹22 Cr | ₹4.32 Cr |
Operating Profit | ₹325 Cr | ₹359 Cr | ₹389 Cr | ₹350 Cr | ₹50 Cr |
Interest | ₹38 Cr | ₹35 Cr | ₹19 Cr | ₹9.39 Cr | ₹4.87 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.07 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹34 Cr | ₹22 Cr | ₹8.55 Cr | ₹7.57 Cr | - |
Other Interest | ₹4.02 Cr | ₹14 Cr | ₹11 Cr | ₹1.75 Cr | ₹4.87 Cr |
PBDT | ₹287 Cr | ₹323 Cr | ₹370 Cr | ₹341 Cr | ₹45 Cr |
Depreciation | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹19 Cr |
Profit Before Taxation & Exceptional Items | ₹264 Cr | ₹303 Cr | ₹348 Cr | ₹320 Cr | ₹26 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹264 Cr | ₹303 Cr | ₹348 Cr | ₹320 Cr | ₹26 Cr |
Provision for Tax | ₹63 Cr | ₹77 Cr | ₹88 Cr | ₹83 Cr | ₹8.77 Cr |
Current Income Tax | ₹58 Cr | ₹79 Cr | ₹89 Cr | ₹82 Cr | ₹2.90 Cr |
Deferred Tax | ₹4.83 Cr | ₹-1.58 Cr | ₹-1.17 Cr | ₹0.78 Cr | ₹8.25 Cr |
Other taxes | - | ₹-0.05 Cr | ₹0.09 Cr | ₹-0.06 Cr | ₹-2.38 Cr |
Profit After Tax | ₹201 Cr | ₹226 Cr | ₹260 Cr | ₹237 Cr | ₹17 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹201 Cr | ₹226 Cr | ₹260 Cr | ₹237 Cr | ₹17 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,440 Cr | ₹1,249 Cr | ₹1,018 Cr | ₹783 Cr | ₹132 Cr |
Appropriations | ₹1,641 Cr | ₹1,474 Cr | ₹1,279 Cr | ₹1,020 Cr | ₹149 Cr |
General Reserves | - | - | - | ₹1.00 Cr | ₹1.75 Cr |
Proposed Equity Dividend | - | - | - | - | ₹7.30 Cr |
Corporate dividend tax | - | - | - | - | ₹1.24 Cr |
Other Appropriation | ₹28 Cr | ₹35 Cr | ₹30 Cr | ₹0.68 Cr | - |
Equity Dividend % | ₹200.00 | ₹200.00 | ₹250.00 | ₹150.00 | ₹50.00 |
Earnings Per Share | ₹29.05 | ₹32.66 | ₹188.49 | ₹168.57 | ₹11.83 |
Adjusted EPS | ₹29.05 | ₹32.66 | ₹37.70 | ₹33.71 | ₹2.37 |
Compare Income Statement of peers of SAVITA OIL TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAVITA OIL TECHNOLOGIES | ₹3,236.2 Cr | -6.5% | -11% | 27.7% | Stock Analytics | |
CASTROL INDIA | ₹17,369.0 Cr | -2% | -11% | -3.3% | Stock Analytics | |
GULF OIL LUBRICANTS INDIA | ₹5,075.9 Cr | -5.2% | -15.3% | 25.7% | Stock Analytics | |
TIDE WATER OIL COMPANY (INDIA) | ₹2,591.3 Cr | -4.1% | -9.5% | 5% | Stock Analytics | |
PANAMA PETROCHEM | ₹2,107.9 Cr | -1.2% | -5.1% | 4% | Stock Analytics | |
GP PETROLEUMS | ₹251.4 Cr | -6.1% | -9.8% | -25.8% | Stock Analytics |
SAVITA OIL TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAVITA OIL TECHNOLOGIES | -6.5% |
-11% |
27.7% |
SENSEX | 0.2% |
-2.2% |
7.7% |
You may also like the below Video Courses