Home > Income Statement > SAVITA OIL TECHNOLOGIES

SAVITA OIL TECHNOLOGIES
Income Statement

COMMUNITY POLL
for SAVITA OIL TECHNOLOGIES
Please provide your vote to see the results

SAVITA OIL TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2009
INCOME :
Gross Sales ₹3,741 Cr₹3,630 Cr₹2,938 Cr₹2,001 Cr₹1,280 Cr
     Sales ₹3,708 Cr₹3,595 Cr₹2,882 Cr₹1,955 Cr₹1,267 Cr
     Job Work/ Contract Receipts ₹0.03 Cr----
     Processing Charges / Service Income ---₹0.04 Cr₹0.67 Cr
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹36 Cr₹57 Cr₹46 Cr₹12 Cr
Less: Excise Duty ----₹130 Cr
Net Sales ₹3,741 Cr₹3,630 Cr₹2,938 Cr₹2,001 Cr₹1,151 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹-43 Cr₹-5.76 Cr₹-11 Cr₹-7.87 Cr
Raw Material Consumed ₹2,955 Cr₹2,815 Cr₹2,147 Cr₹1,315 Cr₹999 Cr
     Opening Raw Materials ₹535 Cr₹355 Cr₹330 Cr-₹128 Cr
     Purchases Raw Materials ₹2,763 Cr₹2,840 Cr₹2,138 Cr₹1,604 Cr₹959 Cr
     Closing Raw Materials ₹354 Cr₹535 Cr₹355 Cr₹330 Cr₹117 Cr
     Other Direct Purchases / Brought in cost ₹11 Cr₹155 Cr₹33 Cr₹41 Cr₹29 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.96 Cr₹5.86 Cr₹5.11 Cr₹4.29 Cr₹1.75 Cr
     Electricity & Power ₹6.96 Cr₹5.86 Cr₹5.11 Cr₹4.29 Cr₹1.75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹85 Cr₹78 Cr₹79 Cr₹70 Cr₹12 Cr
     Salaries, Wages & Bonus ₹76 Cr₹71 Cr₹69 Cr₹63 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹5.54 Cr₹4.96 Cr₹5.58 Cr₹4.65 Cr₹0.60 Cr
     Workmen and Staff Welfare Expenses ₹3.19 Cr₹2.85 Cr₹3.66 Cr₹1.85 Cr₹0.52 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹255 Cr₹230 Cr₹197 Cr₹178 Cr₹49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹15 Cr₹15 Cr₹18 Cr₹15 Cr₹2.97 Cr
     Packing Material Consumed ₹152 Cr₹153 Cr₹131 Cr₹99 Cr-
     Other Mfg Exp ₹88 Cr₹63 Cr₹49 Cr₹64 Cr₹46 Cr
General and Administration Expenses ₹32 Cr₹29 Cr₹25 Cr₹21 Cr₹7.62 Cr
     Rent , Rates & Taxes ₹24 Cr₹20 Cr₹18 Cr₹15 Cr₹4.76 Cr
     Insurance ₹8.56 Cr₹8.29 Cr₹6.78 Cr₹4.90 Cr₹1.87 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.30 Cr₹0.34 Cr₹0.36 Cr₹0.82 Cr₹1.00 Cr
Selling and Distribution Expenses ₹122 Cr₹103 Cr₹92 Cr₹71 Cr₹26 Cr
     Advertisement & Sales Promotion ₹5.57 Cr₹5.57 Cr₹4.50 Cr₹2.63 Cr₹6.87 Cr
     Sales Commissions & Incentives ₹15 Cr₹9.79 Cr₹9.94 Cr₹8.54 Cr-
     Freight and Forwarding ₹101 Cr₹87 Cr₹76 Cr₹58 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.58 Cr₹1.13 Cr₹1.62 Cr₹1.72 Cr₹19 Cr
Miscellaneous Expenses ₹45 Cr₹76 Cr₹41 Cr₹41 Cr₹24 Cr
     Bad debts /advances written off ₹1.86 Cr₹0.20 Cr₹1.95 Cr₹6.66 Cr₹0.29 Cr
     Provision for doubtful debts ₹0.19 Cr₹2.52 Cr₹2.74 Cr₹2.17 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹33 Cr--₹3.57 Cr
     Losson sale of non-trade current investments ₹0.69 Cr---₹3.77 Cr
     Other Miscellaneous Expenses ₹42 Cr₹40 Cr₹36 Cr₹32 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,487 Cr₹3,295 Cr₹2,580 Cr₹1,690 Cr₹1,111 Cr
Operating Profit (Excl OI) ₹253 Cr₹336 Cr₹358 Cr₹311 Cr₹40 Cr
Other Income ₹71 Cr₹23 Cr₹31 Cr₹39 Cr₹10 Cr
     Interest Received ₹4.31 Cr₹7.30 Cr₹1.12 Cr₹1.25 Cr₹0.72 Cr
     Dividend Received ₹0.68 Cr₹0.20 Cr₹0.42 Cr₹0.04 Cr₹0.52 Cr
     Profit on sale of Fixed Assets ₹5.20 Cr₹0.00 Cr₹0.10 Cr₹0.04 Cr₹0.03 Cr
     Profits on sale of Investments ₹13 Cr₹10 Cr₹6.39 Cr₹10 Cr₹4.46 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.74 Cr-₹3.64 Cr₹5.84 Cr-
     Others ₹47 Cr₹5.35 Cr₹19 Cr₹22 Cr₹4.32 Cr
Operating Profit ₹325 Cr₹359 Cr₹389 Cr₹350 Cr₹50 Cr
Interest ₹38 Cr₹35 Cr₹19 Cr₹9.39 Cr₹4.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.00 Cr₹0.02 Cr₹0.07 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹34 Cr₹22 Cr₹8.55 Cr₹7.57 Cr-
     Other Interest ₹4.02 Cr₹14 Cr₹11 Cr₹1.75 Cr₹4.87 Cr
PBDT ₹287 Cr₹323 Cr₹370 Cr₹341 Cr₹45 Cr
Depreciation ₹23 Cr₹21 Cr₹21 Cr₹21 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹264 Cr₹303 Cr₹348 Cr₹320 Cr₹26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹264 Cr₹303 Cr₹348 Cr₹320 Cr₹26 Cr
Provision for Tax ₹63 Cr₹77 Cr₹88 Cr₹83 Cr₹8.77 Cr
     Current Income Tax ₹58 Cr₹79 Cr₹89 Cr₹82 Cr₹2.90 Cr
     Deferred Tax ₹4.83 Cr₹-1.58 Cr₹-1.17 Cr₹0.78 Cr₹8.25 Cr
     Other taxes -₹-0.05 Cr₹0.09 Cr₹-0.06 Cr₹-2.38 Cr
Profit After Tax ₹201 Cr₹226 Cr₹260 Cr₹237 Cr₹17 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹201 Cr₹226 Cr₹260 Cr₹237 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,440 Cr₹1,249 Cr₹1,018 Cr₹783 Cr₹132 Cr
Appropriations ₹1,641 Cr₹1,474 Cr₹1,279 Cr₹1,020 Cr₹149 Cr
     General Reserves ---₹1.00 Cr₹1.75 Cr
     Proposed Equity Dividend ----₹7.30 Cr
     Corporate dividend tax ----₹1.24 Cr
     Other Appropriation ₹28 Cr₹35 Cr₹30 Cr₹0.68 Cr-
Equity Dividend % ₹200.00₹200.00₹250.00₹150.00₹50.00
Earnings Per Share ₹29.05₹32.66₹188.49₹168.57₹11.83
Adjusted EPS ₹29.05₹32.66₹37.70₹33.71₹2.37

Compare Income Statement of peers of SAVITA OIL TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAVITA OIL TECHNOLOGIES ₹3,236.2 Cr -6.5% -11% 27.7% Stock Analytics
CASTROL INDIA ₹17,369.0 Cr -2% -11% -3.3% Stock Analytics
GULF OIL LUBRICANTS INDIA ₹5,075.9 Cr -5.2% -15.3% 25.7% Stock Analytics
TIDE WATER OIL COMPANY (INDIA) ₹2,591.3 Cr -4.1% -9.5% 5% Stock Analytics
PANAMA PETROCHEM ₹2,107.9 Cr -1.2% -5.1% 4% Stock Analytics
GP PETROLEUMS ₹251.4 Cr -6.1% -9.8% -25.8% Stock Analytics


SAVITA OIL TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAVITA OIL TECHNOLOGIES

-6.5%

-11%

27.7%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses