Home > Income Statement > SAT INDUSTRIES

SAT INDUSTRIES
Income Statement

SAT INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAT INDUSTRIES
Please provide your vote to see the results

SAT INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹501 Cr₹466 Cr₹347 Cr₹205 Cr₹225 Cr
     Sales ₹485 Cr₹457 Cr₹330 Cr₹194 Cr₹212 Cr
     Job Work/ Contract Receipts -₹0.29 Cr₹0.64 Cr₹1.29 Cr-
     Processing Charges / Service Income ₹1.55 Cr₹2.12 Cr₹3.35 Cr₹2.97 Cr₹4.78 Cr
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹6.76 Cr₹13 Cr₹6.67 Cr₹9.09 Cr
Less: Excise Duty -----
Net Sales ₹501 Cr₹466 Cr₹347 Cr₹205 Cr₹225 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹-24 Cr₹-3.58 Cr₹-0.37 Cr₹-1.52 Cr
Raw Material Consumed ₹333 Cr₹341 Cr₹233 Cr₹134 Cr₹155 Cr
     Opening Raw Materials ₹35 Cr₹31 Cr₹22 Cr₹20 Cr₹15 Cr
     Purchases Raw Materials ₹314 Cr₹336 Cr₹222 Cr₹128 Cr₹132 Cr
     Closing Raw Materials ₹26 Cr₹35 Cr₹31 Cr₹22 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹10 Cr₹8.35 Cr₹20 Cr₹8.17 Cr₹28 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹6.60 Cr₹6.09 Cr₹5.05 Cr₹5.59 Cr
     Electricity & Power ₹10 Cr₹6.32 Cr₹3.16 Cr₹2.94 Cr₹3.22 Cr
     Oil, Fuel & Natural gas ₹0.38 Cr₹0.28 Cr₹2.93 Cr₹2.11 Cr₹2.37 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹37 Cr₹29 Cr₹22 Cr₹16 Cr₹16 Cr
     Salaries, Wages & Bonus ₹33 Cr₹26 Cr₹19 Cr₹15 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.34 Cr₹1.05 Cr₹0.84 Cr₹0.66 Cr₹0.60 Cr
     Workmen and Staff Welfare Expenses ₹2.21 Cr₹1.66 Cr₹1.55 Cr₹0.90 Cr₹0.74 Cr
     Other Employees Cost ₹0.35 Cr₹1.15 Cr₹0.16 Cr₹0.08 Cr₹0.12 Cr
Other Manufacturing Expenses ₹27 Cr₹25 Cr₹9.83 Cr₹7.89 Cr₹7.67 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹12 Cr₹0.97 Cr₹0.33 Cr₹0.43 Cr
     Repairs and Maintenance ₹8.33 Cr₹6.12 Cr₹5.84 Cr₹4.45 Cr₹4.31 Cr
     Packing Material Consumed ₹1.08 Cr₹0.50 Cr₹0.13 Cr₹0.15 Cr₹0.18 Cr
     Other Mfg Exp ₹6.96 Cr₹6.63 Cr₹2.88 Cr₹2.96 Cr₹2.76 Cr
General and Administration Expenses ₹10 Cr₹8.15 Cr₹5.48 Cr₹2.96 Cr₹3.43 Cr
     Rent , Rates & Taxes -----
     Insurance ₹0.81 Cr₹0.69 Cr₹0.68 Cr₹0.44 Cr₹0.61 Cr
     Printing and stationery ₹0.58 Cr₹0.67 Cr₹0.59 Cr₹0.67 Cr₹0.58 Cr
     Professional and legal fees ₹2.93 Cr₹2.07 Cr₹1.10 Cr₹0.85 Cr₹0.29 Cr
     Traveling and conveyance ₹3.54 Cr₹2.71 Cr₹0.60 Cr₹0.78 Cr₹1.79 Cr
     Other Administration ₹2.42 Cr₹2.02 Cr₹2.51 Cr₹0.22 Cr₹0.16 Cr
Selling and Distribution Expenses ₹13 Cr₹14 Cr₹9.52 Cr₹5.77 Cr₹5.11 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.06 Cr₹0.65 Cr₹0.41 Cr₹0.62 Cr₹0.97 Cr
     Freight and Forwarding ₹11 Cr₹13 Cr₹9.01 Cr₹4.94 Cr₹4.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.22 Cr₹0.07 Cr₹0.10 Cr₹0.20 Cr₹0.14 Cr
Miscellaneous Expenses ₹8.24 Cr₹10 Cr₹5.06 Cr₹6.92 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.04 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ₹0.47 Cr₹3.08 Cr--₹3.82 Cr
     Losson sale of non-trade current investments ----₹0.07 Cr
     Other Miscellaneous Expenses ₹7.77 Cr₹7.35 Cr₹5.06 Cr₹6.88 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹427 Cr₹411 Cr₹287 Cr₹178 Cr₹209 Cr
Operating Profit (Excl OI) ₹74 Cr₹55 Cr₹59 Cr₹26 Cr₹16 Cr
Other Income ₹278 Cr₹16 Cr₹4.75 Cr₹0.34 Cr₹3.57 Cr
     Interest Received ₹4.00 Cr₹4.67 Cr₹0.04 Cr--
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹2.48 Cr₹2.41 Cr-₹2.90 Cr
     Profits on sale of Investments ₹256 Cr₹1.56 Cr₹1.49 Cr₹0.24 Cr-
     Provision Written Back ----₹0.54 Cr
     Foreign Exchange Gains ₹5.00 Cr₹6.80 Cr---
     Others ₹13 Cr₹0.03 Cr₹0.82 Cr₹0.10 Cr₹0.13 Cr
Operating Profit ₹352 Cr₹71 Cr₹64 Cr₹27 Cr₹20 Cr
Interest ₹11 Cr₹7.51 Cr₹7.91 Cr₹8.99 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.29 Cr₹6.20 Cr₹7.13 Cr₹6.12 Cr₹9.95 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.10 Cr₹1.08 Cr₹0.72 Cr₹1.03 Cr₹0.86 Cr
     Other Interest ₹0.30 Cr₹0.23 Cr₹0.07 Cr₹1.84 Cr₹0.23 Cr
PBDT ₹341 Cr₹63 Cr₹56 Cr₹18 Cr₹8.95 Cr
Depreciation ₹9.16 Cr₹7.17 Cr₹5.81 Cr₹5.24 Cr₹5.29 Cr
Profit Before Taxation & Exceptional Items ₹332 Cr₹56 Cr₹50 Cr₹12 Cr₹3.66 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹332 Cr₹58 Cr₹50 Cr₹12 Cr₹3.66 Cr
Provision for Tax ₹58 Cr₹13 Cr₹12 Cr₹3.00 Cr₹-0.42 Cr
     Current Income Tax ₹56 Cr₹13 Cr₹11 Cr₹0.68 Cr₹0.33 Cr
     Deferred Tax ₹0.72 Cr₹1.02 Cr₹1.06 Cr₹2.22 Cr₹-0.77 Cr
     Other taxes ₹0.88 Cr₹-0.46 Cr₹-0.05 Cr₹0.10 Cr₹0.02 Cr
Profit After Tax ₹274 Cr₹45 Cr₹39 Cr₹9.45 Cr₹4.08 Cr
Extra items -----
Minority Interest ₹-16 Cr₹-2.26 Cr₹-3.16 Cr₹-0.67 Cr₹-0.09 Cr
Share of Associate ---₹-0.02 Cr₹-1.38 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹258 Cr₹43 Cr₹36 Cr₹8.77 Cr₹2.62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹99 Cr₹65 Cr₹31 Cr₹22 Cr₹20 Cr
Appropriations ₹357 Cr₹108 Cr₹67 Cr₹31 Cr₹23 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.43 Cr₹7.62 Cr₹1.13 Cr-₹0.50 Cr
Equity Dividend % ₹15.00₹10.00₹7.50₹5.00-
Earnings Per Share ₹22.81₹3.78₹3.14₹0.78₹0.23
Adjusted EPS ₹22.81₹3.78₹3.14₹0.78₹0.23

Compare Income Statement of peers of SAT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAT INDUSTRIES ₹950.6 Cr -0.1% -0.3% -3.9% Stock Analytics
ADANI ENTERPRISES ₹273,448.0 Cr 2.5% 13.2% -26.9% Stock Analytics
REDINGTON ₹18,031.6 Cr -3.2% 2.8% 10.3% Stock Analytics
MMTC ₹8,152.5 Cr 3.6% 10.2% -18.6% Stock Analytics
HONASA CONSUMER ₹7,684.1 Cr 0.4% 9.4% -41.7% Stock Analytics
LLOYDS ENTERPRISES ₹6,131.7 Cr 15.3% 6.7% 67.3% Stock Analytics


SAT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAT INDUSTRIES

-0.1%

-0.3%

-3.9%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses