SANSERA ENGINEERING
|
SANSERA ENGINEERING Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,346 Cr | ₹1,989 Cr | ₹1,549 Cr | ₹1,457 Cr | ₹1,624 Cr |
Sales | ₹2,174 Cr | ₹1,856 Cr | ₹1,457 Cr | ₹1,393 Cr | ₹1,527 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹23 Cr | ₹4.09 Cr | ₹0.23 Cr | ₹1.30 Cr | ₹13 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹149 Cr | ₹129 Cr | ₹92 Cr | ₹63 Cr | ₹85 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,346 Cr | ₹1,989 Cr | ₹1,549 Cr | ₹1,457 Cr | ₹1,624 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-69 Cr | ₹-23 Cr | ₹-4.37 Cr | ₹-1.90 Cr | ₹-17 Cr |
Raw Material Consumed | ₹1,086 Cr | ₹887 Cr | ₹668 Cr | ₹628 Cr | ₹722 Cr |
Opening Raw Materials | ₹99 Cr | ₹84 Cr | ₹72 Cr | ₹77 Cr | ₹62 Cr |
Purchases Raw Materials | ₹1,110 Cr | ₹903 Cr | ₹679 Cr | ₹623 Cr | ₹738 Cr |
Closing Raw Materials | ₹123 Cr | ₹99 Cr | ₹84 Cr | ₹72 Cr | ₹77 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹104 Cr | ₹91 Cr | ₹67 Cr | ₹75 Cr | ₹84 Cr |
Electricity & Power | ₹104 Cr | ₹91 Cr | ₹67 Cr | ₹75 Cr | ₹84 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹318 Cr | ₹277 Cr | ₹214 Cr | ₹213 Cr | ₹224 Cr |
Salaries, Wages & Bonus | ₹260 Cr | ₹227 Cr | ₹180 Cr | ₹177 Cr | ₹187 Cr |
Contributions to EPF & Pension Funds | ₹16 Cr | ₹14 Cr | ₹7.60 Cr | ₹17 Cr | ₹14 Cr |
Workmen and Staff Welfare Expenses | ₹36 Cr | ₹28 Cr | ₹22 Cr | ₹20 Cr | ₹22 Cr |
Other Employees Cost | ₹6.08 Cr | ₹7.99 Cr | ₹3.98 Cr | - | ₹0.45 Cr |
Other Manufacturing Expenses | ₹435 Cr | ₹346 Cr | ₹276 Cr | ₹194 Cr | ₹209 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹196 Cr | ₹160 Cr | ₹130 Cr | ₹49 Cr | ₹47 Cr |
Repairs and Maintenance | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹12 Cr | ₹9.36 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹220 Cr | ₹173 Cr | ₹136 Cr | ₹134 Cr | ₹153 Cr |
General and Administration Expenses | ₹48 Cr | ₹42 Cr | ₹31 Cr | ₹31 Cr | ₹38 Cr |
Rent , Rates & Taxes | ₹6.45 Cr | ₹9.42 Cr | ₹4.89 Cr | ₹2.30 Cr | ₹6.80 Cr |
Insurance | ₹5.50 Cr | ₹6.78 Cr | ₹5.47 Cr | ₹4.02 Cr | ₹3.89 Cr |
Printing and stationery | ₹1.06 Cr | ₹0.78 Cr | ₹0.56 Cr | ₹0.62 Cr | ₹0.99 Cr |
Professional and legal fees | ₹12 Cr | ₹9.47 Cr | ₹6.64 Cr | ₹7.26 Cr | ₹8.45 Cr |
Traveling and conveyance | ₹7.67 Cr | ₹3.32 Cr | ₹2.05 Cr | ₹5.07 Cr | ₹5.84 Cr |
Other Administration | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
Selling and Distribution Expenses | ₹26 Cr | ₹23 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr |
Advertisement & Sales Promotion | ₹0.80 Cr | ₹0.56 Cr | ₹0.14 Cr | ₹0.48 Cr | ₹0.82 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹25 Cr | ₹23 Cr | ₹17 Cr | ₹11 Cr | ₹13 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹11 Cr | ₹8.68 Cr | ₹6.90 Cr | ₹78 Cr | ₹62 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹5.88 Cr | ₹0.90 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.25 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.26 Cr | ₹7.78 Cr | ₹6.90 Cr | ₹78 Cr | ₹62 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,959 Cr | ₹1,653 Cr | ₹1,275 Cr | ₹1,230 Cr | ₹1,337 Cr |
Operating Profit (Excl OI) | ₹387 Cr | ₹336 Cr | ₹274 Cr | ₹227 Cr | ₹287 Cr |
Other Income | ₹10 Cr | ₹15 Cr | ₹23 Cr | ₹16 Cr | ₹16 Cr |
Interest Received | ₹1.63 Cr | ₹1.44 Cr | ₹2.24 Cr | ₹1.09 Cr | ₹0.58 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.35 Cr | ₹0.19 Cr | ₹0.48 Cr | ₹0.11 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹7.43 Cr | ₹4.91 Cr | ₹10 Cr | ₹10 Cr | ₹12 Cr |
Others | ₹0.66 Cr | ₹8.96 Cr | ₹10 Cr | ₹4.31 Cr | ₹3.93 Cr |
Operating Profit | ₹397 Cr | ₹351 Cr | ₹297 Cr | ₹243 Cr | ₹304 Cr |
Interest | ₹64 Cr | ₹53 Cr | ₹50 Cr | ₹61 Cr | ₹51 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹48 Cr | ₹41 Cr | ₹34 Cr | ₹52 Cr | ₹47 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.50 Cr | ₹1.96 Cr | ₹2.16 Cr | ₹3.96 Cr | - |
Other Interest | ₹13 Cr | ₹10 Cr | ₹14 Cr | ₹4.67 Cr | ₹3.63 Cr |
PBDT | ₹333 Cr | ₹298 Cr | ₹248 Cr | ₹183 Cr | ₹253 Cr |
Depreciation | ₹130 Cr | ₹120 Cr | ₹102 Cr | ₹94 Cr | ₹70 Cr |
Profit Before Taxation & Exceptional Items | ₹203 Cr | ₹178 Cr | ₹146 Cr | ₹89 Cr | ₹182 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-16 Cr |
Profit Before Tax | ₹203 Cr | ₹178 Cr | ₹146 Cr | ₹89 Cr | ₹166 Cr |
Provision for Tax | ₹55 Cr | ₹46 Cr | ₹36 Cr | ₹8.44 Cr | ₹67 Cr |
Current Income Tax | ₹48 Cr | ₹43 Cr | ₹30 Cr | - | - |
Deferred Tax | ₹5.33 Cr | ₹2.93 Cr | ₹5.90 Cr | ₹-15 Cr | ₹18 Cr |
Other taxes | ₹1.89 Cr | ₹0.77 Cr | - | ₹24 Cr | ₹49 Cr |
Profit After Tax | ₹148 Cr | ₹132 Cr | ₹110 Cr | ₹80 Cr | ₹99 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-2.15 Cr | ₹-1.44 Cr | ₹-1.87 Cr | ₹0.41 Cr | ₹-1.85 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹146 Cr | ₹130 Cr | ₹108 Cr | ₹81 Cr | ₹97 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹831 Cr | ₹699 Cr | ₹593 Cr | ₹516 Cr | ₹428 Cr |
Appropriations | ₹977 Cr | ₹829 Cr | ₹701 Cr | ₹597 Cr | ₹525 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹12 Cr | ₹-1.92 Cr | ₹1.88 Cr | ₹4.14 Cr | ₹8.93 Cr |
Equity Dividend % | ₹125.00 | ₹100.00 | - | - | - |
Earnings Per Share | ₹27.62 | ₹25.01 | ₹23.01 | ₹17.18 | ₹20.77 |
Adjusted EPS | ₹27.62 | ₹25.01 | ₹23.01 | ₹17.18 | ₹20.77 |
Compare Income Statement of peers of SANSERA ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANSERA ENGINEERING | ₹9,147.0 Cr | -3.6% | -5% | 49.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹109,942.0 Cr | -0.9% | -6% | 67.1% | Stock Analytics | |
BOSCH | ₹100,870.0 Cr | -3.7% | -2.2% | 59.4% | Stock Analytics | |
UNO MINDA | ₹60,063.3 Cr | -0.1% | -2.8% | 62.2% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹36,863.8 Cr | -2.7% | -12.2% | 4% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,234.5 Cr | 0.7% | -18.6% | -25% | Stock Analytics |
SANSERA ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANSERA ENGINEERING | -3.6% |
-5% |
49.9% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses