SANOFI INDIA
|
SANOFI INDIA Last 5 Year Income Statement History
[Standalone]
Dec2023 | Dec2022 | Dec2021 | Dec2020 | Dec2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,964 Cr | ₹2,918 Cr | ₹2,957 Cr | ₹2,902 Cr | ₹3,208 Cr |
Sales | ₹2,769 Cr | ₹2,725 Cr | ₹2,777 Cr | ₹2,723 Cr | ₹2,980 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹162 Cr | ₹150 Cr | ₹146 Cr | ₹146 Cr | ₹168 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹34 Cr | ₹43 Cr | ₹33 Cr | ₹34 Cr | ₹60 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,851 Cr | ₹2,770 Cr | ₹2,957 Cr | ₹2,902 Cr | ₹3,071 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-292 Cr | ₹-11 Cr | ₹43 Cr | ₹58 Cr | ₹2.30 Cr |
Raw Material Consumed | ₹1,493 Cr | ₹1,201 Cr | ₹1,264 Cr | ₹1,196 Cr | ₹1,345 Cr |
Opening Raw Materials | ₹215 Cr | ₹211 Cr | ₹143 Cr | ₹187 Cr | ₹198 Cr |
Purchases Raw Materials | ₹528 Cr | ₹554 Cr | ₹623 Cr | ₹547 Cr | ₹852 Cr |
Closing Raw Materials | ₹179 Cr | ₹215 Cr | ₹211 Cr | ₹143 Cr | ₹187 Cr |
Other Direct Purchases / Brought in cost | ₹929 Cr | ₹651 Cr | ₹709 Cr | ₹605 Cr | ₹482 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹24 Cr | ₹42 Cr |
Electricity & Power | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹24 Cr | ₹42 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹371 Cr | ₹406 Cr | ₹434 Cr | ₹461 Cr | ₹450 Cr |
Salaries, Wages & Bonus | ₹333 Cr | ₹369 Cr | ₹392 Cr | ₹413 Cr | ₹400 Cr |
Contributions to EPF & Pension Funds | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr |
Workmen and Staff Welfare Expenses | ₹9.10 Cr | ₹8.70 Cr | ₹9.20 Cr | ₹8.80 Cr | ₹14 Cr |
Other Employees Cost | ₹12 Cr | ₹10 Cr | ₹15 Cr | ₹20 Cr | ₹15 Cr |
Other Manufacturing Expenses | ₹74 Cr | ₹70 Cr | ₹74 Cr | ₹90 Cr | ₹100 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹6.10 Cr |
Repairs and Maintenance | ₹18 Cr | ₹16 Cr | ₹17 Cr | ₹25 Cr | ₹31 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹56 Cr | ₹54 Cr | ₹57 Cr | ₹65 Cr | ₹62 Cr |
General and Administration Expenses | ₹177 Cr | ₹160 Cr | ₹156 Cr | ₹148 Cr | ₹227 Cr |
Rent , Rates & Taxes | ₹15 Cr | ₹13 Cr | ₹18 Cr | ₹17 Cr | ₹32 Cr |
Insurance | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.30 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹72 Cr | ₹63 Cr | ₹69 Cr | ₹64 Cr | ₹72 Cr |
Traveling and conveyance | ₹61 Cr | ₹54 Cr | ₹36 Cr | ₹33 Cr | ₹98 Cr |
Other Administration | ₹17 Cr | ₹19 Cr | ₹22 Cr | ₹24 Cr | ₹16 Cr |
Selling and Distribution Expenses | ₹167 Cr | ₹168 Cr | ₹160 Cr | ₹168 Cr | ₹200 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹126 Cr | ₹134 Cr | ₹114 Cr | ₹118 Cr | ₹121 Cr |
Miscellaneous Expenses | ₹45 Cr | ₹59 Cr | ₹50 Cr | ₹44 Cr | ₹39 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.10 Cr | ₹1.80 Cr | ₹1.30 Cr | ₹1.40 Cr |
Losson disposal of fixed assets(net) | ₹3.70 Cr | ₹0.20 Cr | - | ₹2.80 Cr | ₹1.90 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹41 Cr | ₹59 Cr | ₹48 Cr | ₹40 Cr | ₹35 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,048 Cr | ₹2,067 Cr | ₹2,194 Cr | ₹2,189 Cr | ₹2,405 Cr |
Operating Profit (Excl OI) | ₹803 Cr | ₹703 Cr | ₹762 Cr | ₹713 Cr | ₹665 Cr |
Other Income | ₹67 Cr | ₹73 Cr | ₹75 Cr | ₹90 Cr | ₹94 Cr |
Interest Received | ₹48 Cr | ₹59 Cr | ₹63 Cr | ₹78 Cr | ₹91 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹6.60 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.20 Cr | ₹1.50 Cr | ₹0.20 Cr | - | - |
Foreign Exchange Gains | ₹1.60 Cr | ₹0.20 Cr | ₹0.50 Cr | - | ₹1.70 Cr |
Others | ₹16 Cr | ₹12 Cr | ₹4.20 Cr | ₹12 Cr | ₹1.40 Cr |
Operating Profit | ₹869 Cr | ₹776 Cr | ₹837 Cr | ₹803 Cr | ₹759 Cr |
Interest | ₹1.70 Cr | ₹1.70 Cr | ₹1.80 Cr | ₹1.80 Cr | ₹0.30 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.70 Cr | ₹1.70 Cr | ₹1.80 Cr | ₹1.80 Cr | ₹0.30 Cr |
PBDT | ₹868 Cr | ₹774 Cr | ₹835 Cr | ₹801 Cr | ₹759 Cr |
Depreciation | ₹40 Cr | ₹42 Cr | ₹67 Cr | ₹82 Cr | ₹100 Cr |
Profit Before Taxation & Exceptional Items | ₹828 Cr | ₹732 Cr | ₹768 Cr | ₹719 Cr | ₹659 Cr |
Exceptional Income / Expenses | ₹18 Cr | ₹132 Cr | ₹489 Cr | ₹-42 Cr | ₹-59 Cr |
Profit Before Tax | ₹846 Cr | ₹864 Cr | ₹1,258 Cr | ₹677 Cr | ₹600 Cr |
Provision for Tax | ₹243 Cr | ₹244 Cr | ₹313 Cr | ₹200 Cr | ₹186 Cr |
Current Income Tax | ₹243 Cr | ₹245 Cr | ₹336 Cr | ₹201 Cr | ₹218 Cr |
Deferred Tax | ₹-0.70 Cr | ₹-1.50 Cr | ₹-23 Cr | ₹-11 Cr | ₹-42 Cr |
Other taxes | - | - | - | ₹10.00 Cr | ₹10 Cr |
Profit After Tax | ₹603 Cr | ₹621 Cr | ₹944 Cr | ₹478 Cr | ₹414 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹603 Cr | ₹621 Cr | ₹944 Cr | ₹478 Cr | ₹414 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹843 Cr | ₹1,795 Cr | ₹1,695 Cr | ₹2,030 Cr | ₹1,815 Cr |
Appropriations | ₹1,446 Cr | ₹2,416 Cr | ₹2,639 Cr | ₹2,507 Cr | ₹2,229 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹845 Cr | ₹1,128 Cr | ₹844 Cr | ₹813 Cr | ₹200 Cr |
Equity Dividend % | ₹1,670.00 | ₹5,700.00 | ₹4,900.00 | ₹3,650.00 | ₹3,490.00 |
Earnings Per Share | ₹262.26 | ₹269.83 | ₹410.61 | ₹207.65 | ₹180.09 |
Adjusted EPS | ₹262.26 | ₹269.83 | ₹410.61 | ₹207.65 | ₹180.09 |
Compare Income Statement of peers of SANOFI INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANOFI INDIA | ₹14,204.5 Cr | -0.2% | 1.6% | -24.7% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹433,920.0 Cr | -0.1% | 1.7% | 45.7% | Stock Analytics | |
DIVIS LABORATORIES | ₹155,160.0 Cr | -0.1% | -2.2% | 56.9% | Stock Analytics | |
CIPLA | ₹118,917.0 Cr | 1.7% | 0.5% | 23.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹112,017.0 Cr | 5.7% | 12.4% | 18.5% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,997.1 Cr | -1.4% | 3.1% | 44.8% | Stock Analytics |
SANOFI INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANOFI INDIA | -0.2% |
1.6% |
-24.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses