Home > Income Statement > SANMIT INFRA

SANMIT INFRA
Income Statement

COMMUNITY POLL
for SANMIT INFRA
Please provide your vote to see the results

SANMIT INFRA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹94 Cr₹140 Cr₹146 Cr₹86 Cr₹51 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹94 Cr₹140 Cr₹146 Cr₹86 Cr₹51 Cr
Less: Excise Duty -----
Operating Income (Net) ₹94 Cr₹140 Cr₹146 Cr₹86 Cr₹51 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.58 Cr₹0.60 Cr₹-3.62 Cr₹-1.18 Cr₹0.36 Cr
Cost of Construction and Development ₹78 Cr₹126 Cr₹135 Cr₹81 Cr₹47 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹78 Cr₹126 Cr₹135 Cr₹81 Cr₹47 Cr
Power & Fuel Cost ₹1.71 Cr₹1.99 Cr---
     Electricity & Power ₹0.09 Cr----
     Oil, Fuel & Natural gas ₹1.62 Cr₹1.99 Cr---
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.35 Cr₹0.81 Cr₹0.68 Cr₹0.76 Cr₹0.40 Cr
     Salaries, Wages & Bonus ₹1.20 Cr₹0.77 Cr₹0.63 Cr₹0.75 Cr₹0.40 Cr
     Contributions to EPF & Pension Funds ₹0.03 Cr₹0.03 Cr₹0.04 Cr--
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
     Other Employees Cost ₹0.12 Cr----
Operating Expenses ₹1.80 Cr₹3.04 Cr₹0.83 Cr₹1.06 Cr-
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.10 Cr₹1.49 Cr₹0.81 Cr--
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.71 Cr₹1.55 Cr₹0.02 Cr₹1.06 Cr-
General and Administration Expenses ₹2.78 Cr₹1.59 Cr₹2.32 Cr₹1.40 Cr₹0.74 Cr
     Rent , Rates & Taxes ₹0.02 Cr₹0.04 Cr₹0.27 Cr₹0.04 Cr₹0.03 Cr
     Insurance ₹0.13 Cr₹0.12 Cr₹0.14 Cr₹0.08 Cr-
     Printing and stationery ₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.01 Cr
     Professional and legal fees ₹0.61 Cr₹0.30 Cr₹0.41 Cr₹0.30 Cr₹0.27 Cr
     Other Administration ₹2.00 Cr₹1.11 Cr₹1.46 Cr₹0.93 Cr₹0.43 Cr
Selling and Distribution Expenses ₹0.26 Cr₹0.31 Cr₹2.07 Cr₹0.22 Cr₹0.31 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.02 Cr₹0.10 Cr₹0.01 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹0.04 Cr₹0.11 Cr₹1.97 Cr₹0.21 Cr₹0.29 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹0.14 Cr₹0.13 Cr---
     Other Selling Expenses ₹0.05 Cr₹0.06 Cr---
Miscellaneous Expenses ₹1.07 Cr₹0.45 Cr₹0.57 Cr₹0.09 Cr₹0.08 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.00 Cr₹0.00 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.07 Cr₹0.45 Cr₹0.57 Cr₹0.09 Cr₹0.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹88 Cr₹135 Cr₹138 Cr₹83 Cr₹49 Cr
Operating Profit (Excl OI) ₹6.66 Cr₹5.17 Cr₹8.86 Cr₹2.32 Cr₹1.51 Cr
Other Income ₹2.43 Cr₹3.63 Cr₹0.83 Cr₹0.74 Cr₹0.02 Cr
     Interest Received ₹0.02 Cr₹0.11 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹0.99 Cr---
     Foreign Exchange Gains -₹0.00 Cr--₹0.02 Cr
     Others ₹2.41 Cr₹2.52 Cr₹0.82 Cr₹0.74 Cr₹0.00 Cr
Operating Profit ₹9.09 Cr₹8.80 Cr₹9.69 Cr₹3.06 Cr₹1.54 Cr
Interest ₹1.12 Cr₹0.75 Cr₹0.59 Cr₹0.21 Cr₹0.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.04 Cr₹0.75 Cr₹0.59 Cr₹0.21 Cr₹0.02 Cr
     Other Interest ₹0.08 Cr----
PBDT ₹7.97 Cr₹8.05 Cr₹9.10 Cr₹2.85 Cr₹1.52 Cr
Depreciation ₹1.91 Cr₹1.37 Cr₹1.20 Cr₹0.70 Cr₹0.18 Cr
Profit Before Taxation & Exceptional Items ₹6.06 Cr₹6.67 Cr₹7.91 Cr₹2.15 Cr₹1.34 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.06 Cr₹6.67 Cr₹7.91 Cr₹2.15 Cr₹1.34 Cr
Provision for Tax ₹1.59 Cr₹1.51 Cr₹1.50 Cr₹0.34 Cr₹0.25 Cr
     Current Income Tax ₹1.76 Cr₹1.70 Cr₹1.54 Cr₹0.38 Cr₹0.22 Cr
     Deferred Tax ₹-0.17 Cr₹-0.20 Cr₹-0.06 Cr₹-0.03 Cr₹0.02 Cr
     Other taxes ₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr-
Profit After Tax ₹4.47 Cr₹5.17 Cr₹6.41 Cr₹1.81 Cr₹1.10 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹15 Cr₹9.89 Cr₹3.87 Cr₹2.32 Cr₹1.22 Cr
Appropriations ₹19 Cr₹15 Cr₹10 Cr₹4.12 Cr₹2.32 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹19 Cr₹15 Cr₹10 Cr₹4.12 Cr₹2.32 Cr
Equity Dividend % ₹3.50₹3.50₹3.50₹3.50₹2.50
Earnings Per Share ₹0.28₹0.33₹4.05₹1.65₹1.10
Adjusted EPS ₹0.28₹0.33₹0.41₹0.16₹0.11

Compare Income Statement of peers of SANMIT INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SANMIT INFRA ₹181.7 Cr 2.1% -6.7% -58.3% Stock Analytics
DLF ₹188,594.0 Cr 1.6% -6% -5.2% Stock Analytics
MACROTECH DEVELOPERS ₹128,166.0 Cr 10.6% -4.1% 16.6% Stock Analytics
GODREJ PROPERTIES ₹72,008.5 Cr 4.7% -9.8% -2.5% Stock Analytics
OBEROI REALTY ₹66,344.7 Cr 3.7% -19.6% 40.6% Stock Analytics
THE PHOENIX MILLS ₹63,776.6 Cr 12.1% 13.4% 47.4% Stock Analytics


SANMIT INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SANMIT INFRA

2.1%

-6.7%

-58.3%

SENSEX

2.7%

0.8%

9.7%


You may also like the below Video Courses