SANJIVANI PARANTERAL
|
SANJIVANI PARANTERAL Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹36 Cr | ₹31 Cr | ₹26 Cr | ₹16 Cr | ₹25 Cr |
Sales | ₹34 Cr | ₹28 Cr | ₹24 Cr | ₹15 Cr | ₹23 Cr |
Job Work/ Contract Receipts | ₹1.58 Cr | ₹2.22 Cr | ₹1.63 Cr | ₹0.57 Cr | ₹1.37 Cr |
Processing Charges / Service Income | ₹0.12 Cr | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.25 Cr | ₹0.70 Cr | ₹0.39 Cr | ₹0.35 Cr | ₹0.73 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹35 Cr | ₹31 Cr | ₹25 Cr | ₹16 Cr | ₹25 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.28 Cr | ₹-0.35 Cr | ₹0.67 Cr | ₹-0.86 Cr | ₹0.47 Cr |
Raw Material Consumed | ₹20 Cr | ₹13 Cr | ₹14 Cr | ₹9.93 Cr | ₹15 Cr |
Opening Raw Materials | ₹1.01 Cr | ₹0.53 Cr | ₹0.61 Cr | ₹0.37 Cr | ₹1.71 Cr |
Purchases Raw Materials | ₹22 Cr | ₹13 Cr | ₹14 Cr | ₹10 Cr | ₹13 Cr |
Closing Raw Materials | ₹3.33 Cr | ₹1.01 Cr | ₹0.53 Cr | ₹0.61 Cr | ₹0.37 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.10 Cr | ₹0.99 Cr | ₹0.78 Cr | ₹0.58 Cr | ₹0.73 Cr |
Electricity & Power | ₹1.08 Cr | ₹0.96 Cr | ₹0.76 Cr | ₹0.57 Cr | ₹0.72 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Employee Cost | ₹2.91 Cr | ₹2.73 Cr | ₹2.13 Cr | ₹2.25 Cr | ₹2.37 Cr |
Salaries, Wages & Bonus | ₹2.66 Cr | ₹2.43 Cr | ₹1.98 Cr | ₹2.09 Cr | ₹2.20 Cr |
Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.08 Cr |
Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.18 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.07 Cr |
Other Employees Cost | ₹0.05 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Manufacturing Expenses | ₹2.17 Cr | ₹1.91 Cr | ₹1.02 Cr | ₹0.70 Cr | ₹0.70 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.69 Cr | ₹0.87 Cr | ₹0.24 Cr | ₹0.07 Cr | ₹0.18 Cr |
Repairs and Maintenance | ₹0.24 Cr | ₹0.33 Cr | ₹0.28 Cr | ₹0.12 Cr | ₹0.12 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.25 Cr | ₹0.72 Cr | ₹0.50 Cr | ₹0.51 Cr | ₹0.40 Cr |
General and Administration Expenses | ₹2.84 Cr | ₹3.62 Cr | ₹1.26 Cr | ₹1.74 Cr | ₹1.59 Cr |
Rent , Rates & Taxes | ₹0.52 Cr | ₹1.05 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.18 Cr |
Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr |
Printing and stationery | ₹0.12 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.06 Cr |
Professional and legal fees | ₹0.52 Cr | ₹0.85 Cr | ₹0.30 Cr | ₹0.36 Cr | ₹0.37 Cr |
Traveling and conveyance | ₹0.98 Cr | ₹0.32 Cr | ₹0.16 Cr | ₹0.59 Cr | ₹0.44 Cr |
Other Administration | ₹0.66 Cr | ₹1.28 Cr | ₹0.48 Cr | ₹0.49 Cr | ₹0.49 Cr |
Selling and Distribution Expenses | ₹2.65 Cr | ₹3.68 Cr | ₹1.71 Cr | ₹0.87 Cr | ₹1.19 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.37 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.28 Cr |
Sales Commissions & Incentives | ₹0.19 Cr | - | - | - | - |
Freight and Forwarding | ₹1.82 Cr | ₹1.67 Cr | ₹0.67 Cr | ₹0.46 Cr | ₹0.79 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.62 Cr | ₹1.64 Cr | ₹0.78 Cr | ₹0.21 Cr | ₹0.12 Cr |
Miscellaneous Expenses | ₹0.01 Cr | ₹1.14 Cr | ₹1.25 Cr | ₹1.70 Cr | ₹5.20 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.51 Cr | - | ₹0.77 Cr |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | ₹1.14 Cr | ₹0.74 Cr | ₹1.70 Cr | ₹4.43 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹30 Cr | ₹26 Cr | ₹23 Cr | ₹17 Cr | ₹27 Cr |
Operating Profit (Excl OI) | ₹5.25 Cr | ₹4.25 Cr | ₹2.14 Cr | ₹-0.55 Cr | ₹-1.76 Cr |
Other Income | ₹0.94 Cr | ₹1.72 Cr | ₹0.26 Cr | ₹0.47 Cr | ₹0.96 Cr |
Interest Received | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.75 Cr |
Dividend Received | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.43 Cr | ₹1.48 Cr | - | ₹0.22 Cr | - |
Foreign Exchange Gains | ₹0.49 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.17 Cr |
Others | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr |
Operating Profit | ₹6.19 Cr | ₹5.97 Cr | ₹2.40 Cr | ₹-0.08 Cr | ₹-0.80 Cr |
Interest | ₹0.36 Cr | ₹0.21 Cr | ₹0.13 Cr | ₹0.66 Cr | ₹0.33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | ₹0.10 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.13 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.15 Cr |
Other Interest | ₹0.23 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.52 Cr | ₹0.08 Cr |
PBDT | ₹5.83 Cr | ₹5.76 Cr | ₹2.27 Cr | ₹-0.74 Cr | ₹-1.13 Cr |
Depreciation | ₹0.89 Cr | ₹0.88 Cr | ₹0.86 Cr | ₹1.07 Cr | ₹1.17 Cr |
Profit Before Taxation & Exceptional Items | ₹4.94 Cr | ₹4.88 Cr | ₹1.41 Cr | ₹-1.81 Cr | ₹-2.30 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹4.94 Cr | ₹4.88 Cr | ₹1.41 Cr | ₹-1.81 Cr | ₹-2.30 Cr |
Provision for Tax | ₹0.43 Cr | ₹0.03 Cr | ₹-0.01 Cr | ₹-0.10 Cr | ₹-0.23 Cr |
Current Income Tax | ₹0.81 Cr | - | - | - | - |
Deferred Tax | ₹-0.61 Cr | ₹0.03 Cr | ₹-0.01 Cr | ₹-0.10 Cr | ₹-0.23 Cr |
Other taxes | ₹0.23 Cr | - | - | - | - |
Profit After Tax | ₹4.51 Cr | ₹4.85 Cr | ₹1.42 Cr | ₹-1.71 Cr | ₹-2.07 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-62 Cr | ₹-66 Cr | ₹-68 Cr | ₹-66 Cr | ₹-64 Cr |
Appropriations | ₹-57 Cr | ₹-62 Cr | ₹-66 Cr | ₹-68 Cr | ₹-66 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.51 | ₹4.85 | ₹1.67 | ₹-2.90 | ₹-3.50 |
Adjusted EPS | ₹4.51 | ₹4.85 | ₹1.67 | ₹-2.90 | ₹-3.50 |
Compare Income Statement of peers of SANJIVANI PARANTERAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANJIVANI PARANTERAL | ₹408.0 Cr | -2.9% | 2.5% | 89.7% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹424,382.0 Cr | -3.7% | -2.5% | 31.9% | Stock Analytics | |
DIVIS LABORATORIES | ₹159,224.0 Cr | 2.3% | 2.1% | 46.9% | Stock Analytics | |
CIPLA | ₹116,943.0 Cr | -3.2% | 0% | 8.2% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹111,588.0 Cr | -2.4% | 7.3% | 15.3% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹100,704.0 Cr | 2% | 2.3% | 37.9% | Stock Analytics |
SANJIVANI PARANTERAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANJIVANI PARANTERAL | -2.9% |
2.5% |
89.7% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses